vs
百胜餐饮集团（LCUT）与MATTHEWS INTERNATIONAL CORP（MATW）财务数据对比。点击上方公司名可切换其他公司
MATTHEWS INTERNATIONAL CORP的季度营收约是百胜餐饮集团的1.4倍（$284.8M vs $204.1M），MATTHEWS INTERNATIONAL CORP净利率更高（15.3% vs 8.9%，领先6.4%），百胜餐饮集团同比增速更快（-5.2% vs -29.1%），百胜餐饮集团自由现金流更多（$2.6M vs $-57.2M）
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可Bell后将其整合为旗下子公司，1997年百事剥离该业务板块后正式独立为百胜集团。集团目前运营肯德基、必胜客、塔可Bell、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务，门店网络遍布全球多个国家和地区。
马修斯国际旗下的马修斯奥罗拉殡葬解决方案公司是美国规模最大的棺材与骨灰瓮生产商之一，2005年的数据显示其棺材产品占据美国市场超38%的份额，总部位于印第安纳州奥罗拉。该公司同时生产木质、金属棺材与骨灰瓮产品，也为殡葬机构提供殡葬用品供应与咨询服务。
LCUT vs MATW — 直观对比
营收规模更大
MATW
是对方的1.4倍
$204.1M
营收增速更快
LCUT
高出24.0%
-29.1%
净利率更高
MATW
高出6.4%
8.9%
自由现金流更多
LCUT
多$59.9M
$-57.2M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $204.1M | $284.8M |
| 净利润 | $18.2M | $43.6M |
| 毛利率 | 38.6% | 35.0% |
| 营业利润率 | 9.8% | 34.2% |
| 净利率 | 8.9% | 15.3% |
| 营收同比 | -5.2% | -29.1% |
| 净利润同比 | 103.5% | 1356.6% |
| 每股收益（稀释后） | $0.83 | $1.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LCUTMATW
| Q4 25 | $204.1M | $284.8M | ||
| Q3 25 | $171.9M | — | ||
| Q2 25 | $131.9M | — | ||
| Q1 25 | $140.1M | — | ||
| Q4 24 | $215.2M | — | ||
| Q3 24 | $183.8M | — | ||
| Q2 24 | $141.7M | — | ||
| Q1 24 | $142.2M | — |
净利润LCUTMATW
| Q4 25 | $18.2M | $43.6M | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-39.7M | — | ||
| Q1 25 | $-4.2M | — | ||
| Q4 24 | $8.9M | — | ||
| Q3 24 | $344.0K | — | ||
| Q2 24 | $-18.2M | — | ||
| Q1 24 | $-6.3M | — |
毛利率LCUTMATW
| Q4 25 | 38.6% | 35.0% | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 38.6% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 37.7% | — | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 38.5% | — | ||
| Q1 24 | 40.5% | — |
营业利润率LCUTMATW
| Q4 25 | 9.8% | 34.2% | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | -28.2% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.3% | — |
净利率LCUTMATW
| Q4 25 | 8.9% | 15.3% | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | -30.1% | — | ||
| Q1 25 | -3.0% | — | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | -12.8% | — | ||
| Q1 24 | -4.4% | — |
每股收益（稀释后）LCUTMATW
| Q4 25 | $0.83 | $1.39 | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-1.83 | — | ||
| Q1 25 | $-0.19 | — | ||
| Q4 24 | $0.41 | — | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $-0.85 | — | ||
| Q1 24 | $-0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $31.4M |
| 总债务越低越好 | $135.0M | $529.8M |
| 股东权益账面价值 | $202.3M | $543.2M |
| 总资产 | $572.6M | $1.6B |
| 负债/权益比越低杠杆越低 | 0.67× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资LCUTMATW
| Q4 25 | $4.3M | $31.4M | ||
| Q3 25 | $12.1M | — | ||
| Q2 25 | $12.0M | — | ||
| Q1 25 | $10.4M | — | ||
| Q4 24 | $2.9M | — | ||
| Q3 24 | $6.0M | — | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $4.6M | — |
总债务LCUTMATW
| Q4 25 | $135.0M | $529.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $142.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LCUTMATW
| Q4 25 | $202.3M | $543.2M | ||
| Q3 25 | $184.6M | — | ||
| Q2 25 | $185.8M | — | ||
| Q1 25 | $225.7M | — | ||
| Q4 24 | $229.9M | — | ||
| Q3 24 | $220.9M | — | ||
| Q2 24 | $219.8M | — | ||
| Q1 24 | $223.7M | — |
总资产LCUTMATW
| Q4 25 | $572.6M | $1.6B | ||
| Q3 25 | $581.1M | — | ||
| Q2 25 | $551.9M | — | ||
| Q1 25 | $594.6M | — | ||
| Q4 24 | $634.3M | — | ||
| Q3 24 | $668.7M | — | ||
| Q2 24 | $617.0M | — | ||
| Q1 24 | $602.7M | — |
负债/权益比LCUTMATW
| Q4 25 | 0.67× | 0.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $-52.0M |
| 自由现金流经营现金流 - 资本支出 | $2.6M | $-57.2M |
| 自由现金流率自由现金流/营收 | 1.3% | -20.1% |
| 资本支出强度资本支出/营收 | 0.6% | 1.8% |
| 现金转化率经营现金流/净利润 | 0.21× | -1.19× |
| 过去12个月自由现金流最近4个季度 | $3.3M | — |
8季度趋势，按日历期对齐
经营现金流LCUTMATW
| Q4 25 | $3.7M | $-52.0M | ||
| Q3 25 | $-22.2M | — | ||
| Q2 25 | $9.3M | — | ||
| Q1 25 | $16.7M | — | ||
| Q4 24 | $20.3M | — | ||
| Q3 24 | $-22.7M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $10.5M | — |
自由现金流LCUTMATW
| Q4 25 | $2.6M | $-57.2M | ||
| Q3 25 | $-22.7M | — | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | $15.1M | — | ||
| Q4 24 | $19.7M | — | ||
| Q3 24 | $-23.2M | — | ||
| Q2 24 | $9.9M | — | ||
| Q1 24 | $9.9M | — |
自由现金流率LCUTMATW
| Q4 25 | 1.3% | -20.1% | ||
| Q3 25 | -13.2% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | -12.6% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 7.0% | — |
资本支出强度LCUTMATW
| Q4 25 | 0.6% | 1.8% | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.4% | — |
现金转化率LCUTMATW
| Q4 25 | 0.21× | -1.19× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | -65.89× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LCUT
| Kitchenware | $114.3M | 56% |
| Tableware | $41.7M | 20% |
| Home Solutions | $29.4M | 14% |
| Other | $18.8M | 9% |
MATW
暂无分部数据
