vs
百胜餐饮集团(LCUT)与Resolute Holdings Management, Inc.(RHLD)财务数据对比。点击上方公司名可切换其他公司
百胜餐饮集团的季度营收约是Resolute Holdings Management, Inc.的1.7倍($204.1M vs $117.7M),百胜餐饮集团净利率更高(8.9% vs -1.5%,领先10.4%),Resolute Holdings Management, Inc.自由现金流更多($189.2M vs $2.6M)
百胜餐饮集团是美国跨国快餐企业,1977年百事可乐收购肯德基、必胜客、塔可Bell后将其整合为旗下子公司,1997年百事剥离该业务板块后正式独立为百胜集团。集团目前运营肯德基、必胜客、塔可Bell、哈比特汉堡等多个餐饮品牌,同时布局相关餐饮科技业务,门店网络遍布全球多个国家和地区。
Resolute Holdings Management, Inc.是一家澳大利亚矿业企业,核心业务布局于非洲地区,目前运营两座金矿,分别为位于马里的 Syama 金矿和塞内加尔的 Mako 金矿,专注于黄金资源的勘探、开采及相关运营管理工作。
LCUT vs RHLD — 直观对比
营收规模更大
LCUT
是对方的1.7倍
$117.7M
净利率更高
LCUT
高出10.4%
-1.5%
自由现金流更多
RHLD
多$186.6M
$2.6M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $204.1M | $117.7M |
| 净利润 | $18.2M | $-1.7M |
| 毛利率 | 38.6% | 55.7% |
| 营业利润率 | 9.8% | 30.2% |
| 净利率 | 8.9% | -1.5% |
| 营收同比 | -5.2% | — |
| 净利润同比 | 103.5% | — |
| 每股收益(稀释后) | $0.83 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LCUT
RHLD
| Q4 25 | $204.1M | $117.7M | ||
| Q3 25 | $171.9M | $120.9M | ||
| Q2 25 | $131.9M | $119.6M | ||
| Q1 25 | $140.1M | $103.9M | ||
| Q4 24 | $215.2M | — | ||
| Q3 24 | $183.8M | — | ||
| Q2 24 | $141.7M | — | ||
| Q1 24 | $142.2M | — |
净利润
LCUT
RHLD
| Q4 25 | $18.2M | $-1.7M | ||
| Q3 25 | $-1.2M | $-231.0K | ||
| Q2 25 | $-39.7M | $-611.0K | ||
| Q1 25 | $-4.2M | $-3.4M | ||
| Q4 24 | $8.9M | — | ||
| Q3 24 | $344.0K | — | ||
| Q2 24 | $-18.2M | — | ||
| Q1 24 | $-6.3M | — |
毛利率
LCUT
RHLD
| Q4 25 | 38.6% | 55.7% | ||
| Q3 25 | 35.1% | 59.0% | ||
| Q2 25 | 38.6% | 57.5% | ||
| Q1 25 | 36.1% | 52.5% | ||
| Q4 24 | 37.7% | — | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 38.5% | — | ||
| Q1 24 | 40.5% | — |
营业利润率
LCUT
RHLD
| Q4 25 | 9.8% | 30.2% | ||
| Q3 25 | 3.9% | 34.3% | ||
| Q2 25 | -28.2% | 34.0% | ||
| Q1 25 | 0.8% | 24.7% | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.3% | — |
净利率
LCUT
RHLD
| Q4 25 | 8.9% | -1.5% | ||
| Q3 25 | -0.7% | -0.2% | ||
| Q2 25 | -30.1% | -0.5% | ||
| Q1 25 | -3.0% | -3.2% | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | -12.8% | — | ||
| Q1 24 | -4.4% | — |
每股收益(稀释后)
LCUT
RHLD
| Q4 25 | $0.83 | $-0.20 | ||
| Q3 25 | $-0.05 | $-0.03 | ||
| Q2 25 | $-1.83 | $-0.07 | ||
| Q1 25 | $-0.19 | $-0.39 | ||
| Q4 24 | $0.41 | — | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $-0.85 | — | ||
| Q1 24 | $-0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $205.5M |
| 总债务越低越好 | $135.0M | $169.8M |
| 股东权益账面价值 | $202.3M | $6.5M |
| 总资产 | $572.6M | $333.4M |
| 负债/权益比越低杠杆越低 | 0.67× | 26.03× |
8季度趋势,按日历期对齐
现金及短期投资
LCUT
RHLD
| Q4 25 | $4.3M | $205.5M | ||
| Q3 25 | $12.1M | $148.0M | ||
| Q2 25 | $12.0M | $99.9M | ||
| Q1 25 | $10.4M | $71.0M | ||
| Q4 24 | $2.9M | — | ||
| Q3 24 | $6.0M | — | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $4.6M | — |
总债务
LCUT
RHLD
| Q4 25 | $135.0M | $169.8M | ||
| Q3 25 | — | $173.4M | ||
| Q2 25 | — | $177.1M | ||
| Q1 25 | — | $180.7M | ||
| Q4 24 | $142.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LCUT
RHLD
| Q4 25 | $202.3M | $6.5M | ||
| Q3 25 | $184.6M | $10.8M | ||
| Q2 25 | $185.8M | $9.6M | ||
| Q1 25 | $225.7M | $8.9M | ||
| Q4 24 | $229.9M | — | ||
| Q3 24 | $220.9M | — | ||
| Q2 24 | $219.8M | — | ||
| Q1 24 | $223.7M | — |
总资产
LCUT
RHLD
| Q4 25 | $572.6M | $333.4M | ||
| Q3 25 | $581.1M | $293.2M | ||
| Q2 25 | $551.9M | $253.3M | ||
| Q1 25 | $594.6M | $214.3M | ||
| Q4 24 | $634.3M | — | ||
| Q3 24 | $668.7M | — | ||
| Q2 24 | $617.0M | — | ||
| Q1 24 | $602.7M | — |
负债/权益比
LCUT
RHLD
| Q4 25 | 0.67× | 26.03× | ||
| Q3 25 | — | 16.01× | ||
| Q2 25 | — | 18.42× | ||
| Q1 25 | — | 20.38× | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.7M | $196.1M |
| 自由现金流经营现金流 - 资本支出 | $2.6M | $189.2M |
| 自由现金流率自由现金流/营收 | 1.3% | 160.8% |
| 资本支出强度资本支出/营收 | 0.6% | 5.8% |
| 现金转化率经营现金流/净利润 | 0.21× | — |
| 过去12个月自由现金流最近4个季度 | $3.3M | $313.2M |
8季度趋势,按日历期对齐
经营现金流
LCUT
RHLD
| Q4 25 | $3.7M | $196.1M | ||
| Q3 25 | $-22.2M | $59.6M | ||
| Q2 25 | $9.3M | $48.9M | ||
| Q1 25 | $16.7M | $18.4M | ||
| Q4 24 | $20.3M | — | ||
| Q3 24 | $-22.7M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $10.5M | — |
自由现金流
LCUT
RHLD
| Q4 25 | $2.6M | $189.2M | ||
| Q3 25 | $-22.7M | $58.6M | ||
| Q2 25 | $8.2M | $47.5M | ||
| Q1 25 | $15.1M | $17.8M | ||
| Q4 24 | $19.7M | — | ||
| Q3 24 | $-23.2M | — | ||
| Q2 24 | $9.9M | — | ||
| Q1 24 | $9.9M | — |
自由现金流率
LCUT
RHLD
| Q4 25 | 1.3% | 160.8% | ||
| Q3 25 | -13.2% | 48.5% | ||
| Q2 25 | 6.2% | 39.7% | ||
| Q1 25 | 10.8% | 17.1% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | -12.6% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 7.0% | — |
资本支出强度
LCUT
RHLD
| Q4 25 | 0.6% | 5.8% | ||
| Q3 25 | 0.3% | 0.8% | ||
| Q2 25 | 0.9% | 1.2% | ||
| Q1 25 | 1.1% | 0.6% | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
LCUT
RHLD
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | -65.89× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LCUT
| Kitchenware | $114.3M | 56% |
| Tableware | $41.7M | 20% |
| Home Solutions | $29.4M | 14% |
| Other | $18.8M | 9% |
RHLD
暂无分部数据