vs
百胜餐饮集团（LCUT）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
百胜餐饮集团的季度营收约是Rocket Lab Corp的1.0倍（$204.1M vs $200.3M），百胜餐饮集团净利率更高（8.9% vs -22.5%，领先31.4%），Rocket Lab Corp同比增速更快（63.5% vs -5.2%），过去两年Rocket Lab Corp的营收复合增速更高（37.3% vs 19.8%）
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可Bell后将其整合为旗下子公司，1997年百事剥离该业务板块后正式独立为百胜集团。集团目前运营肯德基、必胜客、塔可Bell、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务，门店网络遍布全球多个国家和地区。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
LCUT vs RKLB — 直观对比
营收规模更大
LCUT
是对方的1.0倍
$200.3M
营收增速更快
RKLB
高出68.6%
-5.2%
净利率更高
LCUT
高出31.4%
-22.5%
两年增速更快
RKLB
近两年复合增速
19.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $204.1M | $200.3M |
| 净利润 | $18.2M | $-45.0M |
| 毛利率 | 38.6% | 38.2% |
| 营业利润率 | 9.8% | 33.9% |
| 净利率 | 8.9% | -22.5% |
| 营收同比 | -5.2% | 63.5% |
| 净利润同比 | 103.5% | — |
| 每股收益（稀释后） | $0.83 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LCUTRKLB
| Q1 26 | — | $200.3M | ||
| Q4 25 | $204.1M | $179.7M | ||
| Q3 25 | $171.9M | $155.1M | ||
| Q2 25 | $131.9M | $144.5M | ||
| Q1 25 | $140.1M | $122.6M | ||
| Q4 24 | $215.2M | $132.4M | ||
| Q3 24 | $183.8M | $104.8M | ||
| Q2 24 | $141.7M | $106.3M |
净利润LCUTRKLB
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $18.2M | $-52.9M | ||
| Q3 25 | $-1.2M | $-18.3M | ||
| Q2 25 | $-39.7M | $-66.4M | ||
| Q1 25 | $-4.2M | $-60.6M | ||
| Q4 24 | $8.9M | $-52.3M | ||
| Q3 24 | $344.0K | $-51.9M | ||
| Q2 24 | $-18.2M | $-41.6M |
毛利率LCUTRKLB
| Q1 26 | — | 38.2% | ||
| Q4 25 | 38.6% | 38.0% | ||
| Q3 25 | 35.1% | 37.0% | ||
| Q2 25 | 38.6% | 32.1% | ||
| Q1 25 | 36.1% | 28.8% | ||
| Q4 24 | 37.7% | 27.8% | ||
| Q3 24 | 36.7% | 26.7% | ||
| Q2 24 | 38.5% | 25.6% |
营业利润率LCUTRKLB
| Q1 26 | — | 33.9% | ||
| Q4 25 | 9.8% | -28.4% | ||
| Q3 25 | 3.9% | -38.0% | ||
| Q2 25 | -28.2% | -41.3% | ||
| Q1 25 | 0.8% | -48.3% | ||
| Q4 24 | 7.2% | -38.9% | ||
| Q3 24 | 4.7% | -49.5% | ||
| Q2 24 | 0.8% | -40.7% |
净利率LCUTRKLB
| Q1 26 | — | -22.5% | ||
| Q4 25 | 8.9% | -29.5% | ||
| Q3 25 | -0.7% | -11.8% | ||
| Q2 25 | -30.1% | -46.0% | ||
| Q1 25 | -3.0% | -49.5% | ||
| Q4 24 | 4.1% | -39.5% | ||
| Q3 24 | 0.2% | -49.6% | ||
| Q2 24 | -12.8% | -39.2% |
每股收益（稀释后）LCUTRKLB
| Q1 26 | — | — | ||
| Q4 25 | $0.83 | $-0.09 | ||
| Q3 25 | $-0.05 | $-0.03 | ||
| Q2 25 | $-1.83 | $-0.13 | ||
| Q1 25 | $-0.19 | $-0.12 | ||
| Q4 24 | $0.41 | $-0.11 | ||
| Q3 24 | $0.02 | $-0.10 | ||
| Q2 24 | $-0.85 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $1.2B |
| 总债务越低越好 | $135.0M | — |
| 股东权益账面价值 | $202.3M | $2.3B |
| 总资产 | $572.6M | $2.8B |
| 负债/权益比越低杠杆越低 | 0.67× | — |
8季度趋势，按日历期对齐
现金及短期投资LCUTRKLB
| Q1 26 | — | $1.2B | ||
| Q4 25 | $4.3M | $1.0B | ||
| Q3 25 | $12.1M | $976.7M | ||
| Q2 25 | $12.0M | $688.1M | ||
| Q1 25 | $10.4M | $428.4M | ||
| Q4 24 | $2.9M | $419.0M | ||
| Q3 24 | $6.0M | $442.4M | ||
| Q2 24 | $3.4M | $496.8M |
总债务LCUTRKLB
| Q1 26 | — | — | ||
| Q4 25 | $135.0M | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | $142.5M | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益LCUTRKLB
| Q1 26 | — | $2.3B | ||
| Q4 25 | $202.3M | $1.7B | ||
| Q3 25 | $184.6M | $1.3B | ||
| Q2 25 | $185.8M | $688.5M | ||
| Q1 25 | $225.7M | $431.3M | ||
| Q4 24 | $229.9M | $382.5M | ||
| Q3 24 | $220.9M | $419.8M | ||
| Q2 24 | $219.8M | $455.2M |
总资产LCUTRKLB
| Q1 26 | — | $2.8B | ||
| Q4 25 | $572.6M | $2.3B | ||
| Q3 25 | $581.1M | $2.2B | ||
| Q2 25 | $551.9M | $1.6B | ||
| Q1 25 | $594.6M | $1.3B | ||
| Q4 24 | $634.3M | $1.2B | ||
| Q3 24 | $668.7M | $1.2B | ||
| Q2 24 | $617.0M | $1.2B |
负债/权益比LCUTRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.67× | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | 0.62× | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | $2.6M | — |
| 自由现金流率自由现金流/营收 | 1.3% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 0.21× | — |
| 过去12个月自由现金流最近4个季度 | $3.3M | — |
8季度趋势，按日历期对齐
经营现金流LCUTRKLB
| Q1 26 | — | $-50.3M | ||
| Q4 25 | $3.7M | $-64.5M | ||
| Q3 25 | $-22.2M | $-23.5M | ||
| Q2 25 | $9.3M | $-23.2M | ||
| Q1 25 | $16.7M | $-54.2M | ||
| Q4 24 | $20.3M | $-2.4M | ||
| Q3 24 | $-22.7M | $-30.9M | ||
| Q2 24 | $10.4M | $-13.0M |
自由现金流LCUTRKLB
| Q1 26 | — | — | ||
| Q4 25 | $2.6M | $-114.2M | ||
| Q3 25 | $-22.7M | $-69.4M | ||
| Q2 25 | $8.2M | $-55.3M | ||
| Q1 25 | $15.1M | $-82.9M | ||
| Q4 24 | $19.7M | $-23.9M | ||
| Q3 24 | $-23.2M | $-41.9M | ||
| Q2 24 | $9.9M | $-28.3M |
自由现金流率LCUTRKLB
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | -63.6% | ||
| Q3 25 | -13.2% | -44.8% | ||
| Q2 25 | 6.2% | -38.3% | ||
| Q1 25 | 10.8% | -67.6% | ||
| Q4 24 | 9.1% | -18.1% | ||
| Q3 24 | -12.6% | -40.0% | ||
| Q2 24 | 7.0% | -26.7% |
资本支出强度LCUTRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 27.6% | ||
| Q3 25 | 0.3% | 29.6% | ||
| Q2 25 | 0.9% | 22.2% | ||
| Q1 25 | 1.1% | 23.4% | ||
| Q4 24 | 0.3% | 16.3% | ||
| Q3 24 | 0.3% | 10.5% | ||
| Q2 24 | 0.4% | 14.4% |
现金转化率LCUTRKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | -65.89× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LCUT
| Kitchenware | $114.3M | 56% |
| Tableware | $41.7M | 20% |
| Home Solutions | $29.4M | 14% |
| Other | $18.8M | 9% |
RKLB
| Product revenues | $127.5M | 64% |
| Service revenues | $72.9M | 36% |
