vs
LANDS' END, INC.（LE）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
LANDS' END, INC.的季度营收约是WESBANCO INC的1.2倍（$317.5M vs $257.2M），WESBANCO INC净利率更高（34.5% vs 1.6%，领先32.8%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -0.9%）
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
LE vs WSBC — 直观对比
营收规模更大
LE
是对方的1.2倍
$257.2M
净利率更高
WSBC
高出32.8%
1.6%
两年增速更快
WSBC
近两年复合增速
-0.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $317.5M | $257.2M |
| 净利润 | $5.2M | $88.6M |
| 毛利率 | 51.8% | — |
| 营业利润率 | 5.3% | — |
| 净利率 | 1.6% | 34.5% |
| 营收同比 | 0.1% | — |
| 净利润同比 | 198.3% | 54.4% |
| 每股收益（稀释后） | $0.17 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $317.5M | $265.6M | ||
| Q3 25 | — | $261.6M | ||
| Q2 25 | $261.2M | $260.7M | ||
| Q1 25 | — | $193.2M | ||
| Q4 24 | $318.6M | $162.9M | ||
| Q3 24 | $317.2M | $150.8M | ||
| Q2 24 | $285.5M | $147.9M |
净利润LEWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $5.2M | $91.1M | ||
| Q3 25 | — | $83.6M | ||
| Q2 25 | $-8.3M | $57.4M | ||
| Q1 25 | — | $-9.0M | ||
| Q4 24 | $-593.0K | $49.6M | ||
| Q3 24 | $-5.3M | $37.3M | ||
| Q2 24 | $-6.4M | $28.9M |
毛利率LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | 51.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 50.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 50.6% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 48.7% | — |
营业利润率LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | 5.3% | 43.2% | ||
| Q3 25 | — | 39.5% | ||
| Q2 25 | -0.9% | 27.2% | ||
| Q1 25 | — | -5.0% | ||
| Q4 24 | 2.9% | 38.0% | ||
| Q3 24 | 0.8% | 29.7% | ||
| Q2 24 | 0.8% | 23.7% |
净利率LEWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | 1.6% | 34.3% | ||
| Q3 25 | — | 31.9% | ||
| Q2 25 | -3.2% | 22.0% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | -0.2% | 30.5% | ||
| Q3 24 | -1.7% | 24.7% | ||
| Q2 24 | -2.3% | 19.5% |
每股收益（稀释后）LEWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.17 | $0.97 | ||
| Q3 25 | — | $0.84 | ||
| Q2 25 | $-0.27 | $0.57 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | $-0.02 | $0.72 | ||
| Q3 24 | $-0.17 | $0.54 | ||
| Q2 24 | $-0.20 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $231.0M | $4.1B |
| 总资产 | $852.7M | $27.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | $36.3M | $956.1M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $18.1M | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | $30.4M | $568.1M | ||
| Q3 24 | $25.6M | $620.9M | ||
| Q2 24 | $27.4M | $486.8M |
股东权益LEWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $231.0M | $4.0B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | $230.1M | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | $223.6M | $2.8B | ||
| Q3 24 | $226.5M | $2.8B | ||
| Q2 24 | $234.6M | $2.5B |
总资产LEWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $852.7M | $27.7B | ||
| Q3 25 | — | $27.5B | ||
| Q2 25 | $760.5M | $27.6B | ||
| Q1 25 | — | $27.4B | ||
| Q4 24 | $843.6M | $18.7B | ||
| Q3 24 | $802.5M | $18.5B | ||
| Q2 24 | $800.1M | $18.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-22.4M | — |
| 自由现金流率自由现金流/营收 | -7.1% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | -3.03× | — |
| 过去12个月自由现金流最近4个季度 | $-55.0M | — |
8季度趋势，按日历期对齐
经营现金流LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | $-15.7M | $290.4M | ||
| Q3 25 | — | $116.9M | ||
| Q2 25 | $-22.5M | $105.0M | ||
| Q1 25 | — | $-26.4M | ||
| Q4 24 | $-17.1M | $211.0M | ||
| Q3 24 | $30.7M | $60.7M | ||
| Q2 24 | $-25.8M | $18.2M |
自由现金流LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | $-22.4M | $280.0M | ||
| Q3 25 | — | $114.9M | ||
| Q2 25 | $-30.7M | $98.3M | ||
| Q1 25 | — | $-30.7M | ||
| Q4 24 | $-27.8M | $200.7M | ||
| Q3 24 | $26.0M | $56.9M | ||
| Q2 24 | $-32.6M | $17.3M |
自由现金流率LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | -7.1% | 105.4% | ||
| Q3 25 | — | 43.9% | ||
| Q2 25 | -11.8% | 37.7% | ||
| Q1 25 | — | -15.9% | ||
| Q4 24 | -8.7% | 123.2% | ||
| Q3 24 | 8.2% | 37.7% | ||
| Q2 24 | -11.4% | 11.7% |
资本支出强度LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 3.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 3.2% | 2.6% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | 3.3% | 6.3% | ||
| Q3 24 | 1.5% | 2.5% | ||
| Q2 24 | 2.4% | 0.6% |
现金转化率LEWSBC
| Q1 26 | — | — | ||
| Q4 25 | -3.03× | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
