vs
Leslie's, Inc.(LESL)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Leslie's, Inc.的季度营收约是Ranger Energy Services, Inc.的1.0倍($147.1M vs $142.2M),Ranger Energy Services, Inc.净利率更高(2.3% vs -56.4%,领先58.6%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -16.0%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $-85.5M),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -11.7%)
莱斯利公司(Leslie's, Inc.)主营游泳池相关用品零售,旗下运营莱斯利游泳池用品品牌,是全球规模最大的游泳池用品零售商。公司总部坐落于美国亚利桑那州凤凰城,在亚利桑那、加利福尼亚、佛罗里达、佐治亚及得克萨斯等州拥有极强的零售布局优势。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
LESL vs RNGR — 直观对比
营收规模更大
LESL
是对方的1.0倍
$142.2M
营收增速更快
RNGR
高出15.4%
-16.0%
净利率更高
RNGR
高出58.6%
-56.4%
自由现金流更多
RNGR
多$102.6M
$-85.5M
两年增速更快
RNGR
近两年复合增速
-11.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $147.1M | $142.2M |
| 净利润 | $-83.0M | $3.2M |
| 毛利率 | 18.4% | — |
| 营业利润率 | -46.7% | 2.3% |
| 净利率 | -56.4% | 2.3% |
| 营收同比 | -16.0% | -0.6% |
| 净利润同比 | -86.2% | -44.8% |
| 每股收益(稀释后) | $-8.92 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LESL
RNGR
| Q1 26 | $147.1M | — | ||
| Q4 25 | $389.2M | $142.2M | ||
| Q3 25 | — | $128.9M | ||
| Q2 25 | $500.3M | $140.6M | ||
| Q1 25 | $177.1M | $135.2M | ||
| Q4 24 | $175.2M | $143.1M | ||
| Q3 24 | $397.9M | $153.0M | ||
| Q2 24 | $569.6M | $138.1M |
净利润
LESL
RNGR
| Q1 26 | $-83.0M | — | ||
| Q4 25 | $-162.8M | $3.2M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | $21.7M | $7.3M | ||
| Q1 25 | $-51.3M | $600.0K | ||
| Q4 24 | $-44.6M | $5.8M | ||
| Q3 24 | $-9.9M | $8.7M | ||
| Q2 24 | $60.6M | $4.7M |
毛利率
LESL
RNGR
| Q1 26 | 18.4% | — | ||
| Q4 25 | 38.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 39.6% | — | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 27.2% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 40.2% | — |
营业利润率
LESL
RNGR
| Q1 26 | -46.7% | — | ||
| Q4 25 | -38.6% | 2.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | 13.7% | 6.1% | ||
| Q1 25 | -27.3% | 0.7% | ||
| Q4 24 | -22.7% | 6.2% | ||
| Q3 24 | 6.6% | 8.4% | ||
| Q2 24 | 17.2% | 5.3% |
净利率
LESL
RNGR
| Q1 26 | -56.4% | — | ||
| Q4 25 | -41.8% | 2.3% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | 4.3% | 5.2% | ||
| Q1 25 | -29.0% | 0.4% | ||
| Q4 24 | -25.4% | 4.1% | ||
| Q3 24 | -2.5% | 5.7% | ||
| Q2 24 | 10.6% | 3.4% |
每股收益(稀释后)
LESL
RNGR
| Q1 26 | $-8.92 | — | ||
| Q4 25 | $-20.59 | $0.14 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | $0.12 | $0.32 | ||
| Q1 25 | $-0.28 | $0.03 | ||
| Q4 24 | $-4.82 | $0.24 | ||
| Q3 24 | $-2.46 | $0.39 | ||
| Q2 24 | $0.33 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $10.3M |
| 总债务越低越好 | $781.6M | — |
| 股东权益账面价值 | $-489.9M | $300.1M |
| 总资产 | $649.4M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LESL
RNGR
| Q1 26 | $3.6M | — | ||
| Q4 25 | $64.3M | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | $42.7M | $48.9M | ||
| Q1 25 | $17.3M | $40.3M | ||
| Q4 24 | $11.6M | $40.9M | ||
| Q3 24 | $108.5M | $14.8M | ||
| Q2 24 | $74.4M | $8.7M |
总债务
LESL
RNGR
| Q1 26 | $781.6M | — | ||
| Q4 25 | $756.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $776.6M | — | ||
| Q1 25 | $858.1M | — | ||
| Q4 24 | $796.6M | $0 | ||
| Q3 24 | $783.7M | $0 | ||
| Q2 24 | $783.7M | $0 |
股东权益
LESL
RNGR
| Q1 26 | $-489.9M | — | ||
| Q4 25 | $-408.0M | $300.1M | ||
| Q3 25 | — | $270.0M | ||
| Q2 25 | $-246.2M | $276.9M | ||
| Q1 25 | $-269.5M | $272.6M | ||
| Q4 24 | $-220.0M | $273.8M | ||
| Q3 24 | $-177.1M | $267.6M | ||
| Q2 24 | $-168.2M | $260.5M |
总资产
LESL
RNGR
| Q1 26 | $649.4M | — | ||
| Q4 25 | $741.5M | $419.3M | ||
| Q3 25 | — | $372.8M | ||
| Q2 25 | $989.5M | $381.7M | ||
| Q1 25 | $1.0B | $376.5M | ||
| Q4 24 | $967.0M | $381.6M | ||
| Q3 24 | $1.1B | $373.9M | ||
| Q2 24 | $1.1B | $359.6M |
负债/权益比
LESL
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-81.1M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-85.5M | $17.1M |
| 自由现金流率自由现金流/营收 | -58.1% | 12.0% |
| 资本支出强度资本支出/营收 | 2.9% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $7.6M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
LESL
RNGR
| Q1 26 | $-81.1M | — | ||
| Q4 25 | $48.2M | $24.1M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | $114.9M | $20.7M | ||
| Q1 25 | $-49.2M | $10.6M | ||
| Q4 24 | $-105.1M | $32.7M | ||
| Q3 24 | $47.1M | $17.7M | ||
| Q2 24 | $175.5M | $22.1M |
自由现金流
LESL
RNGR
| Q1 26 | $-85.5M | — | ||
| Q4 25 | $41.8M | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | $107.1M | $14.4M | ||
| Q1 25 | $-55.8M | $3.4M | ||
| Q4 24 | $-109.8M | $27.3M | ||
| Q3 24 | $34.1M | $10.8M | ||
| Q2 24 | $165.2M | $6.8M |
自由现金流率
LESL
RNGR
| Q1 26 | -58.1% | — | ||
| Q4 25 | 10.7% | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | 21.4% | 10.2% | ||
| Q1 25 | -31.5% | 2.5% | ||
| Q4 24 | -62.6% | 19.1% | ||
| Q3 24 | 8.6% | 7.1% | ||
| Q2 24 | 29.0% | 4.9% |
资本支出强度
LESL
RNGR
| Q1 26 | 2.9% | — | ||
| Q4 25 | 1.7% | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | 1.6% | 4.5% | ||
| Q1 25 | 3.7% | 5.3% | ||
| Q4 24 | 2.7% | 3.8% | ||
| Q3 24 | 3.2% | 4.5% | ||
| Q2 24 | 1.8% | 11.1% |
现金转化率
LESL
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 5.29× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 2.89× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LESL
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |