vs

李维斯(LEVI)与ZIONS BANCORPORATION, NATIONAL ASSOCIATION(ZION)财务数据对比。点击上方公司名可切换其他公司

李维斯的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的2.0倍($1.8B vs $891.0M),ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高(29.5% vs 8.9%,领先20.6%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快(8.7% vs -4.0%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多($952.0M vs $215.7M),过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高(9.6% vs 6.5%)

李维斯(Levi Strauss & Co.)是全球知名的美国服饰企业,凭借旗下Levi's品牌丹宁牛仔裤享誉全球。公司创立于1853年5月,由德裔犹太移民李维·斯特劳斯在旧金山成立,注册地为特拉华州,总部设在旧金山李维斯广场。

Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行,并非银行控股公司。旗下共运营七大银行品牌,包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行,业务覆盖美国多地。

LEVI vs ZION — 直观对比

营收规模更大
LEVI
LEVI
是对方的2.0倍
LEVI
$1.8B
$891.0M
ZION
营收增速更快
ZION
ZION
高出12.7%
ZION
8.7%
-4.0%
LEVI
净利率更高
ZION
ZION
高出20.6%
ZION
29.5%
8.9%
LEVI
自由现金流更多
ZION
ZION
多$736.3M
ZION
$952.0M
$215.7M
LEVI
两年增速更快
ZION
ZION
近两年复合增速
ZION
9.6%
6.5%
LEVI

损益表 — Q4 FY2025 vs Q4 FY2025

指标
LEVI
LEVI
ZION
ZION
营收
$1.8B
$891.0M
净利润
$158.0M
$263.0M
毛利率
60.8%
营业利润率
11.9%
净利率
8.9%
29.5%
营收同比
-4.0%
8.7%
净利润同比
-13.4%
21.8%
每股收益(稀释后)
$0.39
$1.77

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
LEVI
LEVI
ZION
ZION
Q4 25
$1.8B
$891.0M
Q3 25
$1.5B
$861.0M
Q2 25
$1.4B
$838.0M
Q1 25
$1.5B
$795.0M
Q4 24
$1.8B
$820.0M
Q3 24
$1.5B
$792.0M
Q2 24
$1.4B
$777.0M
Q1 24
$1.6B
$742.0M
净利润
LEVI
LEVI
ZION
ZION
Q4 25
$158.0M
$263.0M
Q3 25
$218.1M
$222.0M
Q2 25
$67.0M
$244.0M
Q1 25
$135.0M
$170.0M
Q4 24
$182.5M
$216.0M
Q3 24
$20.7M
$214.0M
Q2 24
$18.0M
$201.0M
Q1 24
$-10.6M
$153.0M
毛利率
LEVI
LEVI
ZION
ZION
Q4 25
60.8%
Q3 25
61.7%
Q2 25
62.6%
Q1 25
62.1%
Q4 24
61.3%
Q3 24
60.0%
Q2 24
60.5%
Q1 24
58.2%
营业利润率
LEVI
LEVI
ZION
ZION
Q4 25
11.9%
Q3 25
10.8%
Q2 25
7.5%
Q1 25
12.5%
Q4 24
11.5%
Q3 24
2.0%
Q2 24
1.5%
Q1 24
-0.0%
净利率
LEVI
LEVI
ZION
ZION
Q4 25
8.9%
29.5%
Q3 25
14.1%
25.8%
Q2 25
4.6%
29.1%
Q1 25
8.8%
21.4%
Q4 24
9.9%
26.3%
Q3 24
1.4%
27.0%
Q2 24
1.2%
25.9%
Q1 24
-0.7%
20.6%
每股收益(稀释后)
LEVI
LEVI
ZION
ZION
Q4 25
$0.39
$1.77
Q3 25
$0.55
$1.48
Q2 25
$0.17
$1.63
Q1 25
$0.34
$1.13
Q4 24
$0.46
$1.34
Q3 24
$0.05
$1.37
Q2 24
$0.04
$1.28
Q1 24
$-0.03
$0.96

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
LEVI
LEVI
ZION
ZION
现金及短期投资手头流动性
$848.8M
总债务越低越好
$1.1B
$1.5B
股东权益账面价值
$2.3B
$7.2B
总资产
$6.8B
$89.0B
负债/权益比越低杠杆越低
0.46×
0.21×

8季度趋势,按日历期对齐

现金及短期投资
LEVI
LEVI
ZION
ZION
Q4 25
$848.8M
Q3 25
$707.5M
Q2 25
$736.7M
Q1 25
$574.4M
Q4 24
$690.0M
Q3 24
$577.1M
Q2 24
$641.4M
Q1 24
$516.7M
总债务
LEVI
LEVI
ZION
ZION
Q4 25
$1.1B
$1.5B
Q3 25
$1.0B
$1.5B
Q2 25
$1.0B
$970.0M
Q1 25
$987.4M
$964.0M
Q4 24
$994.0M
$950.0M
Q3 24
$1.0B
$548.0M
Q2 24
$1.0B
$546.0M
Q1 24
$1.0B
$544.0M
股东权益
LEVI
LEVI
ZION
ZION
Q4 25
$2.3B
$7.2B
Q3 25
$2.2B
$6.9B
Q2 25
$2.1B
$6.6B
Q1 25
$2.0B
$6.3B
Q4 24
$2.0B
$6.1B
Q3 24
$1.9B
$6.4B
Q2 24
$2.0B
$6.0B
Q1 24
$2.0B
$5.8B
总资产
LEVI
LEVI
ZION
ZION
Q4 25
$6.8B
$89.0B
Q3 25
$6.7B
$88.5B
Q2 25
$6.5B
$88.9B
Q1 25
$6.2B
$88.0B
Q4 24
$6.4B
$88.8B
Q3 24
$6.3B
$87.0B
Q2 24
$6.2B
$87.6B
Q1 24
$6.0B
$87.1B
负债/权益比
LEVI
LEVI
ZION
ZION
Q4 25
0.46×
0.21×
Q3 25
0.48×
0.21×
Q2 25
0.49×
0.15×
Q1 25
0.49×
0.15×
Q4 24
0.50×
0.16×
Q3 24
0.54×
0.09×
Q2 24
0.51×
0.09×
Q1 24
0.51×
0.09×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
LEVI
LEVI
ZION
ZION
经营现金流最新季度
$266.8M
$1.1B
自由现金流经营现金流 - 资本支出
$215.7M
$952.0M
自由现金流率自由现金流/营收
12.2%
106.8%
资本支出强度资本支出/营收
2.9%
13.6%
现金转化率经营现金流/净利润
1.69×
4.08×
过去12个月自由现金流最近4个季度
$308.2M
$1.4B

8季度趋势,按日历期对齐

经营现金流
LEVI
LEVI
ZION
ZION
Q4 25
$266.8M
$1.1B
Q3 25
$24.8M
$438.0M
Q2 25
$185.5M
$-62.0M
Q1 25
$52.5M
$179.0M
Q4 24
$297.3M
$1.1B
Q3 24
$52.3M
$119.0M
Q2 24
$262.8M
$251.0M
Q1 24
$286.0M
$261.0M
自由现金流
LEVI
LEVI
ZION
ZION
Q4 25
$215.7M
$952.0M
Q3 25
$-39.4M
$413.0M
Q2 25
$146.0M
$-93.0M
Q1 25
$-14.1M
$152.0M
Q4 24
$231.6M
$1.1B
Q3 24
$2.3M
$97.0M
Q2 24
$222.6M
$234.0M
Q1 24
$214.4M
$231.0M
自由现金流率
LEVI
LEVI
ZION
ZION
Q4 25
12.2%
106.8%
Q3 25
-2.6%
48.0%
Q2 25
10.1%
-11.1%
Q1 25
-0.9%
19.1%
Q4 24
12.6%
128.2%
Q3 24
0.2%
12.2%
Q2 24
15.4%
30.1%
Q1 24
13.8%
31.1%
资本支出强度
LEVI
LEVI
ZION
ZION
Q4 25
2.9%
13.6%
Q3 25
4.2%
2.9%
Q2 25
2.7%
3.7%
Q1 25
4.4%
3.4%
Q4 24
3.6%
11.8%
Q3 24
3.3%
2.8%
Q2 24
2.8%
2.2%
Q1 24
4.6%
4.0%
现金转化率
LEVI
LEVI
ZION
ZION
Q4 25
1.69×
4.08×
Q3 25
0.11×
1.97×
Q2 25
2.77×
-0.25×
Q1 25
0.39×
1.05×
Q4 24
1.63×
5.31×
Q3 24
2.53×
0.56×
Q2 24
14.60×
1.25×
Q1 24
1.71×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

LEVI
LEVI

Other$760.3M43%
Sales Channel Through Intermediary$583.2M33%
Sales Channel Directly To Consumer$376.0M21%
Beyond Yoga$46.3M3%

ZION
ZION

暂无分部数据

相关对比