vs
李维斯(LEVI)与ZIONS BANCORPORATION, NATIONAL ASSOCIATION(ZION)财务数据对比。点击上方公司名可切换其他公司
李维斯的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的2.0倍($1.8B vs $891.0M),ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高(29.5% vs 8.9%,领先20.6%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快(8.7% vs -4.0%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多($952.0M vs $215.7M),过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高(9.6% vs 6.5%)
李维斯(Levi Strauss & Co.)是全球知名的美国服饰企业,凭借旗下Levi's品牌丹宁牛仔裤享誉全球。公司创立于1853年5月,由德裔犹太移民李维·斯特劳斯在旧金山成立,注册地为特拉华州,总部设在旧金山李维斯广场。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行,并非银行控股公司。旗下共运营七大银行品牌,包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行,业务覆盖美国多地。
LEVI vs ZION — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.8B | $891.0M |
| 净利润 | $158.0M | $263.0M |
| 毛利率 | 60.8% | — |
| 营业利润率 | 11.9% | — |
| 净利率 | 8.9% | 29.5% |
| 营收同比 | -4.0% | 8.7% |
| 净利润同比 | -13.4% | 21.8% |
| 每股收益(稀释后) | $0.39 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.8B | $891.0M | ||
| Q3 25 | $1.5B | $861.0M | ||
| Q2 25 | $1.4B | $838.0M | ||
| Q1 25 | $1.5B | $795.0M | ||
| Q4 24 | $1.8B | $820.0M | ||
| Q3 24 | $1.5B | $792.0M | ||
| Q2 24 | $1.4B | $777.0M | ||
| Q1 24 | $1.6B | $742.0M |
| Q4 25 | $158.0M | $263.0M | ||
| Q3 25 | $218.1M | $222.0M | ||
| Q2 25 | $67.0M | $244.0M | ||
| Q1 25 | $135.0M | $170.0M | ||
| Q4 24 | $182.5M | $216.0M | ||
| Q3 24 | $20.7M | $214.0M | ||
| Q2 24 | $18.0M | $201.0M | ||
| Q1 24 | $-10.6M | $153.0M |
| Q4 25 | 60.8% | — | ||
| Q3 25 | 61.7% | — | ||
| Q2 25 | 62.6% | — | ||
| Q1 25 | 62.1% | — | ||
| Q4 24 | 61.3% | — | ||
| Q3 24 | 60.0% | — | ||
| Q2 24 | 60.5% | — | ||
| Q1 24 | 58.2% | — |
| Q4 25 | 11.9% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 11.5% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | -0.0% | — |
| Q4 25 | 8.9% | 29.5% | ||
| Q3 25 | 14.1% | 25.8% | ||
| Q2 25 | 4.6% | 29.1% | ||
| Q1 25 | 8.8% | 21.4% | ||
| Q4 24 | 9.9% | 26.3% | ||
| Q3 24 | 1.4% | 27.0% | ||
| Q2 24 | 1.2% | 25.9% | ||
| Q1 24 | -0.7% | 20.6% |
| Q4 25 | $0.39 | $1.77 | ||
| Q3 25 | $0.55 | $1.48 | ||
| Q2 25 | $0.17 | $1.63 | ||
| Q1 25 | $0.34 | $1.13 | ||
| Q4 24 | $0.46 | $1.34 | ||
| Q3 24 | $0.05 | $1.37 | ||
| Q2 24 | $0.04 | $1.28 | ||
| Q1 24 | $-0.03 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $848.8M | — |
| 总债务越低越好 | $1.1B | $1.5B |
| 股东权益账面价值 | $2.3B | $7.2B |
| 总资产 | $6.8B | $89.0B |
| 负债/权益比越低杠杆越低 | 0.46× | 0.21× |
8季度趋势,按日历期对齐
| Q4 25 | $848.8M | — | ||
| Q3 25 | $707.5M | — | ||
| Q2 25 | $736.7M | — | ||
| Q1 25 | $574.4M | — | ||
| Q4 24 | $690.0M | — | ||
| Q3 24 | $577.1M | — | ||
| Q2 24 | $641.4M | — | ||
| Q1 24 | $516.7M | — |
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.0B | $1.5B | ||
| Q2 25 | $1.0B | $970.0M | ||
| Q1 25 | $987.4M | $964.0M | ||
| Q4 24 | $994.0M | $950.0M | ||
| Q3 24 | $1.0B | $548.0M | ||
| Q2 24 | $1.0B | $546.0M | ||
| Q1 24 | $1.0B | $544.0M |
| Q4 25 | $2.3B | $7.2B | ||
| Q3 25 | $2.2B | $6.9B | ||
| Q2 25 | $2.1B | $6.6B | ||
| Q1 25 | $2.0B | $6.3B | ||
| Q4 24 | $2.0B | $6.1B | ||
| Q3 24 | $1.9B | $6.4B | ||
| Q2 24 | $2.0B | $6.0B | ||
| Q1 24 | $2.0B | $5.8B |
| Q4 25 | $6.8B | $89.0B | ||
| Q3 25 | $6.7B | $88.5B | ||
| Q2 25 | $6.5B | $88.9B | ||
| Q1 25 | $6.2B | $88.0B | ||
| Q4 24 | $6.4B | $88.8B | ||
| Q3 24 | $6.3B | $87.0B | ||
| Q2 24 | $6.2B | $87.6B | ||
| Q1 24 | $6.0B | $87.1B |
| Q4 25 | 0.46× | 0.21× | ||
| Q3 25 | 0.48× | 0.21× | ||
| Q2 25 | 0.49× | 0.15× | ||
| Q1 25 | 0.49× | 0.15× | ||
| Q4 24 | 0.50× | 0.16× | ||
| Q3 24 | 0.54× | 0.09× | ||
| Q2 24 | 0.51× | 0.09× | ||
| Q1 24 | 0.51× | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $266.8M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $215.7M | $952.0M |
| 自由现金流率自由现金流/营收 | 12.2% | 106.8% |
| 资本支出强度资本支出/营收 | 2.9% | 13.6% |
| 现金转化率经营现金流/净利润 | 1.69× | 4.08× |
| 过去12个月自由现金流最近4个季度 | $308.2M | $1.4B |
8季度趋势,按日历期对齐
| Q4 25 | $266.8M | $1.1B | ||
| Q3 25 | $24.8M | $438.0M | ||
| Q2 25 | $185.5M | $-62.0M | ||
| Q1 25 | $52.5M | $179.0M | ||
| Q4 24 | $297.3M | $1.1B | ||
| Q3 24 | $52.3M | $119.0M | ||
| Q2 24 | $262.8M | $251.0M | ||
| Q1 24 | $286.0M | $261.0M |
| Q4 25 | $215.7M | $952.0M | ||
| Q3 25 | $-39.4M | $413.0M | ||
| Q2 25 | $146.0M | $-93.0M | ||
| Q1 25 | $-14.1M | $152.0M | ||
| Q4 24 | $231.6M | $1.1B | ||
| Q3 24 | $2.3M | $97.0M | ||
| Q2 24 | $222.6M | $234.0M | ||
| Q1 24 | $214.4M | $231.0M |
| Q4 25 | 12.2% | 106.8% | ||
| Q3 25 | -2.6% | 48.0% | ||
| Q2 25 | 10.1% | -11.1% | ||
| Q1 25 | -0.9% | 19.1% | ||
| Q4 24 | 12.6% | 128.2% | ||
| Q3 24 | 0.2% | 12.2% | ||
| Q2 24 | 15.4% | 30.1% | ||
| Q1 24 | 13.8% | 31.1% |
| Q4 25 | 2.9% | 13.6% | ||
| Q3 25 | 4.2% | 2.9% | ||
| Q2 25 | 2.7% | 3.7% | ||
| Q1 25 | 4.4% | 3.4% | ||
| Q4 24 | 3.6% | 11.8% | ||
| Q3 24 | 3.3% | 2.8% | ||
| Q2 24 | 2.8% | 2.2% | ||
| Q1 24 | 4.6% | 4.0% |
| Q4 25 | 1.69× | 4.08× | ||
| Q3 25 | 0.11× | 1.97× | ||
| Q2 25 | 2.77× | -0.25× | ||
| Q1 25 | 0.39× | 1.05× | ||
| Q4 24 | 1.63× | 5.31× | ||
| Q3 24 | 2.53× | 0.56× | ||
| Q2 24 | 14.60× | 1.25× | ||
| Q1 24 | — | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEVI
| Other | $760.3M | 43% |
| Sales Channel Through Intermediary | $583.2M | 33% |
| Sales Channel Directly To Consumer | $376.0M | 21% |
| Beyond Yoga | $46.3M | 3% |
ZION
暂无分部数据