vs
LifeStance Health Group, Inc.(LFST)与Lucky Strike Entertainment Corp(LUCK)财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是Lucky Strike Entertainment Corp的1.2倍($382.2M vs $306.9M),LifeStance Health Group, Inc.净利率更高(3.1% vs -4.1%,领先7.2%),LifeStance Health Group, Inc.同比增速更快(17.4% vs 2.3%),LifeStance Health Group, Inc.自由现金流更多($46.6M vs $15.2M),过去两年LifeStance Health Group, Inc.的营收复合增速更高(12.8% vs 0.2%)
LifeStance Health Group是美国的门诊行为健康服务提供商,支持线下面诊与远程诊疗两种服务模式,业务涵盖心理咨询、精神科诊疗、经颅磁刺激(TMS)以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
好彩娱乐集团是一家美国娱乐场所运营商,主营保龄球馆、家庭娱乐中心及水上乐园业务,是全球规模最大的十柱保龄球馆运营商,在美加墨三国运营超过360家场馆,单馆平均拥有40条球道,远超美国行业平均的21条。
LFST vs LUCK — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $382.2M | $306.9M |
| 净利润 | $11.7M | $-12.7M |
| 毛利率 | — | — |
| 营业利润率 | 4.7% | 10.9% |
| 净利率 | 3.1% | -4.1% |
| 营收同比 | 17.4% | 2.3% |
| 净利润同比 | 264.1% | -144.7% |
| 每股收益(稀释后) | — | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $382.2M | $306.9M | ||
| Q3 25 | $363.8M | $292.3M | ||
| Q2 25 | $345.3M | $301.2M | ||
| Q1 25 | $333.0M | $339.9M | ||
| Q4 24 | $325.5M | $300.1M | ||
| Q3 24 | $312.7M | $260.2M | ||
| Q2 24 | $312.3M | — | ||
| Q1 24 | $300.4M | $337.7M |
| Q4 25 | $11.7M | $-12.7M | ||
| Q3 25 | $1.1M | $-13.8M | ||
| Q2 25 | $-3.8M | $-74.7M | ||
| Q1 25 | $709.0K | $13.3M | ||
| Q4 24 | $-7.1M | $28.3M | ||
| Q3 24 | $-6.0M | $23.1M | ||
| Q2 24 | $-23.3M | — | ||
| Q1 24 | $-21.1M | $23.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 33.1% |
| Q4 25 | 4.7% | 10.9% | ||
| Q3 25 | 2.0% | 9.7% | ||
| Q2 25 | -0.9% | 5.0% | ||
| Q1 25 | 0.5% | 18.3% | ||
| Q4 24 | 0.3% | 15.6% | ||
| Q3 24 | 0.0% | 5.0% | ||
| Q2 24 | -5.1% | — | ||
| Q1 24 | -5.6% | 21.0% |
| Q4 25 | 3.1% | -4.1% | ||
| Q3 25 | 0.3% | -4.7% | ||
| Q2 25 | -1.1% | -24.8% | ||
| Q1 25 | 0.2% | 3.9% | ||
| Q4 24 | -2.2% | 9.4% | ||
| Q3 24 | -1.9% | 8.9% | ||
| Q2 24 | -7.5% | — | ||
| Q1 24 | -7.0% | 7.1% |
| Q4 25 | — | $-0.11 | ||
| Q3 25 | — | $-0.12 | ||
| Q2 25 | — | $-0.49 | ||
| Q1 25 | — | $0.07 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | — | $0.13 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | — |
| 总债务越低越好 | $282.8M | $1.8B |
| 股东权益账面价值 | $1.5B | $-363.8M |
| 总资产 | $2.2B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势,按日历期对齐
| Q4 25 | $248.6M | — | ||
| Q3 25 | $203.9M | — | ||
| Q2 25 | $188.9M | — | ||
| Q1 25 | $134.3M | — | ||
| Q4 24 | $154.6M | — | ||
| Q3 24 | $102.6M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $49.5M | — |
| Q4 25 | $282.8M | $1.8B | ||
| Q3 25 | $284.6M | $1.7B | ||
| Q2 25 | $286.4M | $1.3B | ||
| Q1 25 | $288.2M | $1.3B | ||
| Q4 24 | $290.0M | $1.3B | ||
| Q3 24 | $287.3M | $1.1B | ||
| Q2 24 | $288.0M | — | ||
| Q1 24 | $288.8M | $1.1B |
| Q4 25 | $1.5B | $-363.8M | ||
| Q3 25 | $1.5B | $-326.3M | ||
| Q2 25 | $1.5B | $-298.7M | ||
| Q1 25 | $1.5B | $-213.7M | ||
| Q4 24 | $1.4B | $-179.7M | ||
| Q3 24 | $1.4B | $-164.3M | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | $-76.0M |
| Q4 25 | $2.2B | $3.3B | ||
| Q3 25 | $2.1B | $3.2B | ||
| Q2 25 | $2.1B | $3.2B | ||
| Q1 25 | $2.1B | $3.2B | ||
| Q4 24 | $2.1B | $3.2B | ||
| Q3 24 | $2.1B | $3.1B | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | $3.2B |
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | $48.1M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | $15.2M |
| 自由现金流率自由现金流/营收 | 12.2% | 4.9% |
| 资本支出强度资本支出/营收 | 2.9% | 10.7% |
| 现金转化率经营现金流/净利润 | 4.93× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | $42.9M |
8季度趋势,按日历期对齐
| Q4 25 | $57.6M | $48.1M | ||
| Q3 25 | $27.3M | $-6.4M | ||
| Q2 25 | $64.4M | $22.5M | ||
| Q1 25 | $-3.1M | $86.6M | ||
| Q4 24 | $62.3M | $38.7M | ||
| Q3 24 | $22.7M | $29.4M | ||
| Q2 24 | $44.1M | — | ||
| Q1 24 | $-21.8M | $76.9M |
| Q4 25 | $46.6M | $15.2M | ||
| Q3 25 | $17.0M | $-32.3M | ||
| Q2 25 | $56.6M | $-1.1M | ||
| Q1 25 | $-10.3M | $61.1M | ||
| Q4 24 | $56.0M | $-11.7M | ||
| Q3 24 | $17.7M | $-12.2M | ||
| Q2 24 | $39.0M | — | ||
| Q1 24 | $-26.9M | $43.4M |
| Q4 25 | 12.2% | 4.9% | ||
| Q3 25 | 4.7% | -11.1% | ||
| Q2 25 | 16.4% | -0.4% | ||
| Q1 25 | -3.1% | 18.0% | ||
| Q4 24 | 17.2% | -3.9% | ||
| Q3 24 | 5.7% | -4.7% | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | -9.0% | 12.9% |
| Q4 25 | 2.9% | 10.7% | ||
| Q3 25 | 2.8% | 8.9% | ||
| Q2 25 | 2.2% | 7.8% | ||
| Q1 25 | 2.2% | 7.5% | ||
| Q4 24 | 1.9% | 16.8% | ||
| Q3 24 | 1.6% | 16.0% | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.7% | 9.9% |
| Q4 25 | 4.93× | — | ||
| Q3 25 | 25.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.36× | 6.52× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 1.27× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |