vs
LifeStance Health Group, Inc.(LFST)与NATIONAL FUEL GAS CO(NFG)财务数据对比。点击上方公司名可切换其他公司
NATIONAL FUEL GAS CO的季度营收约是LifeStance Health Group, Inc.的1.1倍($425.9M vs $382.2M),NATIONAL FUEL GAS CO净利率更高(35.7% vs 3.1%,领先32.6%),LifeStance Health Group, Inc.同比增速更快(17.4% vs 1.7%),过去两年LifeStance Health Group, Inc.的营收复合增速更高(12.8% vs 12.1%)
LifeStance Health Group是美国的门诊行为健康服务提供商,支持线下面诊与远程诊疗两种服务模式,业务涵盖心理咨询、精神科诊疗、经颅磁刺激(TMS)以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
该多元化能源企业成立于1902年,总部位于美国纽约州威廉斯维尔,总资产达62亿美元,下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块,业务覆盖能源产业链上下游多个核心环节。
LFST vs NFG — 直观对比
营收规模更大
NFG
是对方的1.1倍
$382.2M
营收增速更快
LFST
高出15.7%
1.7%
净利率更高
NFG
高出32.6%
3.1%
两年增速更快
LFST
近两年复合增速
12.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $382.2M | $425.9M |
| 净利润 | $11.7M | $152.0M |
| 毛利率 | — | — |
| 营业利润率 | 4.7% | 81.5% |
| 净利率 | 3.1% | 35.7% |
| 营收同比 | 17.4% | 1.7% |
| 净利润同比 | 264.1% | — |
| 每股收益(稀释后) | — | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LFST
NFG
| Q1 26 | — | $425.9M | ||
| Q4 25 | $382.2M | $637.9M | ||
| Q3 25 | $363.8M | $443.1M | ||
| Q2 25 | $345.3M | $527.4M | ||
| Q1 25 | $333.0M | $734.8M | ||
| Q4 24 | $325.5M | $513.8M | ||
| Q3 24 | $312.7M | $310.0M | ||
| Q2 24 | $312.3M | $338.6M |
净利润
LFST
NFG
| Q1 26 | — | $152.0M | ||
| Q4 25 | $11.7M | $181.6M | ||
| Q3 25 | $1.1M | $107.3M | ||
| Q2 25 | $-3.8M | $149.8M | ||
| Q1 25 | $709.0K | $216.4M | ||
| Q4 24 | $-7.1M | $45.0M | ||
| Q3 24 | $-6.0M | $-167.6M | ||
| Q2 24 | $-23.3M | $-54.2M |
毛利率
LFST
NFG
| Q1 26 | — | — | ||
| Q4 25 | — | 86.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 94.7% | ||
| Q1 25 | — | 81.6% | ||
| Q4 24 | — | 87.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 98.5% |
营业利润率
LFST
NFG
| Q1 26 | — | 81.5% | ||
| Q4 25 | 4.7% | 43.3% | ||
| Q3 25 | 2.0% | 40.6% | ||
| Q2 25 | -0.9% | 43.7% | ||
| Q1 25 | 0.5% | 43.2% | ||
| Q4 24 | 0.3% | 16.8% | ||
| Q3 24 | 0.0% | -63.4% | ||
| Q2 24 | -5.1% | -15.2% |
净利率
LFST
NFG
| Q1 26 | — | 35.7% | ||
| Q4 25 | 3.1% | 28.5% | ||
| Q3 25 | 0.3% | 24.2% | ||
| Q2 25 | -1.1% | 28.4% | ||
| Q1 25 | 0.2% | 29.4% | ||
| Q4 24 | -2.2% | 8.8% | ||
| Q3 24 | -1.9% | -54.1% | ||
| Q2 24 | -7.5% | -16.0% |
每股收益(稀释后)
LFST
NFG
| Q1 26 | — | $1.59 | ||
| Q4 25 | — | $1.98 | ||
| Q3 25 | — | $1.18 | ||
| Q2 25 | — | $1.64 | ||
| Q1 25 | — | $2.37 | ||
| Q4 24 | — | $0.49 | ||
| Q3 24 | — | $-1.81 | ||
| Q2 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | — |
| 总债务越低越好 | $282.8M | $300.0M |
| 股东权益账面价值 | $1.5B | — |
| 总资产 | $2.2B | $9.1B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势,按日历期对齐
现金及短期投资
LFST
NFG
| Q1 26 | — | — | ||
| Q4 25 | $248.6M | $271.4M | ||
| Q3 25 | $203.9M | $43.2M | ||
| Q2 25 | $188.9M | $39.3M | ||
| Q1 25 | $134.3M | $40.0M | ||
| Q4 24 | $154.6M | $48.7M | ||
| Q3 24 | $102.6M | $38.2M | ||
| Q2 24 | $87.0M | $81.4M |
总债务
LFST
NFG
| Q1 26 | — | $300.0M | ||
| Q4 25 | $282.8M | $2.7B | ||
| Q3 25 | $284.6M | $2.7B | ||
| Q2 25 | $286.4M | $2.7B | ||
| Q1 25 | $288.2M | $2.7B | ||
| Q4 24 | $290.0M | $2.7B | ||
| Q3 24 | $287.3M | $2.7B | ||
| Q2 24 | $288.0M | $2.7B |
股东权益
LFST
NFG
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $3.6B | ||
| Q3 25 | $1.5B | $3.1B | ||
| Q2 25 | $1.5B | $3.0B | ||
| Q1 25 | $1.5B | $2.8B | ||
| Q4 24 | $1.4B | $-76.2M | ||
| Q3 24 | $1.4B | $-15.5M | ||
| Q2 24 | $1.4B | $5.0M |
总资产
LFST
NFG
| Q1 26 | — | $9.1B | ||
| Q4 25 | $2.2B | $9.2B | ||
| Q3 25 | $2.1B | $8.7B | ||
| Q2 25 | $2.1B | $8.4B | ||
| Q1 25 | $2.1B | $8.5B | ||
| Q4 24 | $2.1B | $8.3B | ||
| Q3 24 | $2.1B | $8.3B | ||
| Q2 24 | $2.1B | $8.5B |
负债/权益比
LFST
NFG
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | 0.75× | ||
| Q3 25 | 0.19× | 0.87× | ||
| Q2 25 | 0.19× | 0.90× | ||
| Q1 25 | 0.20× | 0.99× | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.20× | 532.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | $657.3M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | — |
| 自由现金流率自由现金流/营收 | 12.2% | — |
| 资本支出强度资本支出/营收 | 2.9% | 117.0% |
| 现金转化率经营现金流/净利润 | 4.93× | 4.32× |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势,按日历期对齐
经营现金流
LFST
NFG
| Q1 26 | — | $657.3M | ||
| Q4 25 | $57.6M | $274.9M | ||
| Q3 25 | $27.3M | $237.8M | ||
| Q2 25 | $64.4M | $388.4M | ||
| Q1 25 | $-3.1M | $253.8M | ||
| Q4 24 | $62.3M | $220.1M | ||
| Q3 24 | $22.7M | $197.9M | ||
| Q2 24 | $44.1M | $281.8M |
自由现金流
LFST
NFG
| Q1 26 | — | — | ||
| Q4 25 | $46.6M | $-2.7M | ||
| Q3 25 | $17.0M | $-47.8M | ||
| Q2 25 | $56.6M | $195.3M | ||
| Q1 25 | $-10.3M | $59.9M | ||
| Q4 24 | $56.0M | $-20.3M | ||
| Q3 24 | $17.7M | $-49.1M | ||
| Q2 24 | $39.0M | $79.5M |
自由现金流率
LFST
NFG
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | -0.4% | ||
| Q3 25 | 4.7% | -10.8% | ||
| Q2 25 | 16.4% | 37.0% | ||
| Q1 25 | -3.1% | 8.2% | ||
| Q4 24 | 17.2% | -4.0% | ||
| Q3 24 | 5.7% | -15.8% | ||
| Q2 24 | 12.5% | 23.5% |
资本支出强度
LFST
NFG
| Q1 26 | — | 117.0% | ||
| Q4 25 | 2.9% | 43.5% | ||
| Q3 25 | 2.8% | 64.4% | ||
| Q2 25 | 2.2% | 36.6% | ||
| Q1 25 | 2.2% | 26.4% | ||
| Q4 24 | 1.9% | 46.8% | ||
| Q3 24 | 1.6% | 79.7% | ||
| Q2 24 | 1.6% | 59.7% |
现金转化率
LFST
NFG
| Q1 26 | — | 4.32× | ||
| Q4 25 | 4.93× | 1.51× | ||
| Q3 25 | 25.34× | 2.21× | ||
| Q2 25 | — | 2.59× | ||
| Q1 25 | -4.36× | 1.17× | ||
| Q4 24 | — | 4.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |