vs
Lifevantage Corp（LFVN）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Lifevantage Corp的1.9倍（$94.3M vs $48.9M），REPUBLIC BANCORP INC净利率更高（24.2% vs 0.6%，领先23.6%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -27.8%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $1.7M），过去两年Lifevantage Corp的营收复合增速更高（0.7% vs -11.5%）
Lifevantage Corp是一家健康养生领域企业，研发、生产及销售经科学验证的营养补充剂、护肤与个人护理产品，采用网络直销模式开展业务，服务覆盖北美、欧洲及亚太地区，专注于抗衰和整体健康解决方案赛道。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
LFVN vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.9倍
$48.9M
营收增速更快
RBCAA
高出33.1%
-27.8%
净利率更高
RBCAA
高出23.6%
0.6%
自由现金流更多
RBCAA
多$159.4M
$1.7M
两年增速更快
LFVN
近两年复合增速
-11.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $48.9M | $94.3M |
| 净利润 | $276.0K | $22.8M |
| 毛利率 | 74.0% | — |
| 营业利润率 | 1.0% | 29.3% |
| 净利率 | 0.6% | 24.2% |
| 营收同比 | -27.8% | 5.3% |
| 净利润同比 | -89.2% | 20.0% |
| 每股收益（稀释后） | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LFVNRBCAA
| Q4 25 | $48.9M | $94.3M | ||
| Q3 25 | $47.6M | $93.5M | ||
| Q2 25 | $55.1M | $93.8M | ||
| Q1 25 | $58.4M | $135.8M | ||
| Q4 24 | $67.8M | $89.5M | ||
| Q3 24 | $47.2M | $88.1M | ||
| Q2 24 | $48.9M | $86.9M | ||
| Q1 24 | $48.2M | $120.3M |
净利润LFVNRBCAA
| Q4 25 | $276.0K | $22.8M | ||
| Q3 25 | $2.2M | $29.7M | ||
| Q2 25 | $2.0M | $31.5M | ||
| Q1 25 | $3.5M | $47.3M | ||
| Q4 24 | $2.5M | $19.0M | ||
| Q3 24 | $1.8M | $26.5M | ||
| Q2 24 | $1.3M | $25.2M | ||
| Q1 24 | $1.7M | $30.6M |
毛利率LFVNRBCAA
| Q4 25 | 74.0% | — | ||
| Q3 25 | 79.5% | — | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 81.0% | — | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 79.9% | — | ||
| Q2 24 | 79.5% | — | ||
| Q1 24 | 78.9% | — |
营业利润率LFVNRBCAA
| Q4 25 | 1.0% | 29.3% | ||
| Q3 25 | 4.8% | 40.4% | ||
| Q2 25 | 3.9% | 43.0% | ||
| Q1 25 | 6.9% | 44.1% | ||
| Q4 24 | 5.1% | 25.8% | ||
| Q3 24 | 5.4% | 38.4% | ||
| Q2 24 | 5.9% | 37.0% | ||
| Q1 24 | 4.0% | 32.2% |
净利率LFVNRBCAA
| Q4 25 | 0.6% | 24.2% | ||
| Q3 25 | 4.5% | 31.8% | ||
| Q2 25 | 3.6% | 33.5% | ||
| Q1 25 | 5.9% | 34.8% | ||
| Q4 24 | 3.8% | 21.2% | ||
| Q3 24 | 3.9% | 30.1% | ||
| Q2 24 | 2.7% | 29.0% | ||
| Q1 24 | 3.4% | 25.4% |
每股收益（稀释后）LFVNRBCAA
| Q4 25 | $0.02 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $0.14 | — | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.0M | $1.1B |
| 总资产 | $61.2M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LFVNRBCAA
| Q4 25 | — | $220.0M | ||
| Q3 25 | — | $484.2M | ||
| Q2 25 | $20.2M | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | $16.9M | $400.1M | ||
| Q1 24 | — | $546.4M |
股东权益LFVNRBCAA
| Q4 25 | $33.0M | $1.1B | ||
| Q3 25 | $33.2M | $1.1B | ||
| Q2 25 | $34.6M | $1.1B | ||
| Q1 25 | $34.0M | $1.0B | ||
| Q4 24 | $29.9M | $992.0M | ||
| Q3 24 | $27.7M | $979.7M | ||
| Q2 24 | $26.0M | $955.4M | ||
| Q1 24 | $26.8M | $935.6M |
总资产LFVNRBCAA
| Q4 25 | $61.2M | $7.0B | ||
| Q3 25 | $61.6M | $7.0B | ||
| Q2 25 | $72.0M | $7.0B | ||
| Q1 25 | $77.2M | $7.1B | ||
| Q4 24 | $68.5M | $6.8B | ||
| Q3 24 | $61.5M | $6.7B | ||
| Q2 24 | $60.3M | $6.6B | ||
| Q1 24 | $61.3M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.8M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $1.7M | $161.1M |
| 自由现金流率自由现金流/营收 | 3.5% | 170.9% |
| 资本支出强度资本支出/营收 | 2.2% | 7.5% |
| 现金转化率经营现金流/净利润 | 10.11× | 7.37× |
| 过去12个月自由现金流最近4个季度 | $1.7M | $288.6M |
8季度趋势，按日历期对齐
经营现金流LFVNRBCAA
| Q4 25 | $2.8M | $168.2M | ||
| Q3 25 | $-2.3M | $33.3M | ||
| Q2 25 | $1.0M | $8.4M | ||
| Q1 25 | $2.2M | $93.2M | ||
| Q4 24 | $9.2M | $149.0M | ||
| Q3 24 | $-583.0K | $51.3M | ||
| Q2 24 | $2.6M | $4.0M | ||
| Q1 24 | $3.1M | $71.2M |
自由现金流LFVNRBCAA
| Q4 25 | $1.7M | $161.1M | ||
| Q3 25 | $-2.7M | $30.8M | ||
| Q2 25 | $835.0K | $5.2M | ||
| Q1 25 | $1.9M | $91.6M | ||
| Q4 24 | $8.7M | $143.2M | ||
| Q3 24 | $-932.0K | $49.8M | ||
| Q2 24 | $2.3M | $2.7M | ||
| Q1 24 | $2.8M | $69.1M |
自由现金流率LFVNRBCAA
| Q4 25 | 3.5% | 170.9% | ||
| Q3 25 | -5.8% | 32.9% | ||
| Q2 25 | 1.5% | 5.5% | ||
| Q1 25 | 3.2% | 67.4% | ||
| Q4 24 | 12.8% | 160.0% | ||
| Q3 24 | -2.0% | 56.5% | ||
| Q2 24 | 4.7% | 3.1% | ||
| Q1 24 | 5.8% | 57.5% |
资本支出强度LFVNRBCAA
| Q4 25 | 2.2% | 7.5% | ||
| Q3 25 | 0.9% | 2.6% | ||
| Q2 25 | 0.4% | 3.5% | ||
| Q1 25 | 0.6% | 1.2% | ||
| Q4 24 | 0.7% | 6.5% | ||
| Q3 24 | 0.7% | 1.7% | ||
| Q2 24 | 0.6% | 1.5% | ||
| Q1 24 | 0.6% | 1.7% |
现金转化率LFVNRBCAA
| Q4 25 | 10.11× | 7.37× | ||
| Q3 25 | -1.07× | 1.12× | ||
| Q2 25 | 0.53× | 0.27× | ||
| Q1 25 | 0.64× | 1.97× | ||
| Q4 24 | 3.61× | 7.84× | ||
| Q3 24 | -0.32× | 1.93× | ||
| Q2 24 | 1.98× | 0.16× | ||
| Q1 24 | 1.86× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
