vs
Legacy Education Inc.（LGCY）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Legacy Education Inc.的1.4倍（$27.1M vs $19.2M），Legacy Education Inc.净利率更高（10.6% vs -120.8%，领先131.4%），Legacy Education Inc.同比增速更快（40.7% vs -10.5%），Legacy Education Inc.自由现金流更多（$512.7K vs $-31.7M）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
LGCY vs RUM — 直观对比
营收规模更大
RUM
是对方的1.4倍
$19.2M
营收增速更快
LGCY
高出51.2%
-10.5%
净利率更高
LGCY
高出131.4%
-120.8%
自由现金流更多
LGCY
多$32.2M
$-31.7M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $27.1M |
| 净利润 | $2.0M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 13.3% | -131.1% |
| 净利率 | 10.6% | -120.8% |
| 营收同比 | 40.7% | -10.5% |
| 净利润同比 | 46.0% | 86.2% |
| 每股收益（稀释后） | $0.15 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYRUM
| Q4 25 | $19.2M | $27.1M | ||
| Q3 25 | $19.4M | $24.8M | ||
| Q2 25 | $18.0M | — | ||
| Q1 25 | $18.6M | $23.7M | ||
| Q4 24 | $13.6M | $30.2M | ||
| Q3 24 | $14.0M | $25.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $17.7M |
净利润LGCYRUM
| Q4 25 | $2.0M | $-32.7M | ||
| Q3 25 | $2.2M | $-16.3M | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $2.8M | $-2.7M | ||
| Q4 24 | $1.4M | $-236.8M | ||
| Q3 24 | $2.1M | $-31.5M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率LGCYRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率LGCYRUM
| Q4 25 | 13.3% | -131.1% | ||
| Q3 25 | 13.9% | -113.6% | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 19.7% | -153.5% | ||
| Q4 24 | 12.2% | -80.1% | ||
| Q3 24 | 19.1% | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率LGCYRUM
| Q4 25 | 10.6% | -120.8% | ||
| Q3 25 | 11.3% | -65.7% | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 15.2% | -11.2% | ||
| Q4 24 | 10.3% | -783.2% | ||
| Q3 24 | 14.9% | -125.9% | ||
| Q2 24 | — | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益（稀释后）LGCYRUM
| Q4 25 | $0.15 | $-0.13 | ||
| Q3 25 | $0.16 | $-0.06 | ||
| Q2 25 | $0.07 | — | ||
| Q1 25 | $0.21 | $-0.01 | ||
| Q4 24 | $0.10 | $-1.17 | ||
| Q3 24 | $0.21 | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $237.9M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $274.8M |
| 总资产 | $73.1M | $336.8M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资LGCYRUM
| Q4 25 | $21.1M | $237.9M | ||
| Q3 25 | $20.6M | $269.8M | ||
| Q2 25 | $20.3M | — | ||
| Q1 25 | $17.3M | $301.3M | ||
| Q4 24 | $16.9M | $114.0M | ||
| Q3 24 | $21.5M | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
总债务LGCYRUM
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LGCYRUM
| Q4 25 | $46.1M | $274.8M | ||
| Q3 25 | $43.7M | $302.2M | ||
| Q2 25 | $41.0M | — | ||
| Q1 25 | $39.3M | $339.6M | ||
| Q4 24 | $36.4M | $-63.1M | ||
| Q3 24 | $32.6M | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产LGCYRUM
| Q4 25 | $73.1M | $336.8M | ||
| Q3 25 | $72.1M | $367.2M | ||
| Q2 25 | $69.2M | — | ||
| Q1 25 | $67.1M | $391.1M | ||
| Q4 24 | $62.1M | $195.3M | ||
| Q3 24 | $50.6M | $217.2M | ||
| Q2 24 | — | $243.2M | ||
| Q1 24 | — | $263.0M |
负债/权益比LGCYRUM
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $-31.7M |
| 自由现金流率自由现金流/营收 | 2.7% | -117.2% |
| 资本支出强度资本支出/营收 | 2.8% | 8.5% |
| 现金转化率经营现金流/净利润 | 0.52× | — |
| 过去12个月自由现金流最近4个季度 | $4.8M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流LGCYRUM
| Q4 25 | $1.1M | $-29.4M | ||
| Q3 25 | $1.1M | $-10.6M | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $918.7K | $-14.5M | ||
| Q4 24 | $659.0K | $-12.4M | ||
| Q3 24 | $3.2M | $-19.1M | ||
| Q2 24 | — | $-21.7M | ||
| Q1 24 | — | $-33.9M |
自由现金流LGCYRUM
| Q4 25 | $512.7K | $-31.7M | ||
| Q3 25 | $809.7K | $-12.0M | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $596.6K | $-14.6M | ||
| Q4 24 | $466.8K | $-12.4M | ||
| Q3 24 | $2.9M | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率LGCYRUM
| Q4 25 | 2.7% | -117.2% | ||
| Q3 25 | 4.2% | -48.6% | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | 3.2% | -61.7% | ||
| Q4 24 | 3.4% | -40.9% | ||
| Q3 24 | 21.1% | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度LGCYRUM
| Q4 25 | 2.8% | 8.5% | ||
| Q3 25 | 1.3% | 5.7% | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 1.7% | 0.6% | ||
| Q4 24 | 1.4% | 0.1% | ||
| Q3 24 | 1.7% | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率LGCYRUM
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGCY
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
