vs
Legacy Education Inc.（LGCY）与Strategic Education, Inc.（STRA）财务数据对比。点击上方公司名可切换其他公司
Strategic Education, Inc.的季度营收约是Legacy Education Inc.的15.9倍（$305.9M vs $19.2M）。Legacy Education Inc.净利率更高（10.6% vs 9.7%，领先0.9%）。Legacy Education Inc.同比增速更快（40.7% vs -0.8%）。Strategic Education, Inc.自由现金流更多（$57.3M vs $512.7K）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
Strategic Education, Inc.（简称SEI）是一家教育服务控股企业，前身为斯特雷尔教育公司。旗下拥有营利性在线院校卡佩拉大学、斯特雷尔大学，还运营着DevMountain、Hackbright学院、Sophia Learning等提供非学位课程的教育机构。
LGCY vs STRA — 直观对比
营收规模更大
STRA
是对方的15.9倍
$19.2M
营收增速更快
LGCY
高出41.5%
-0.8%
净利率更高
LGCY
高出0.9%
9.7%
自由现金流更多
STRA
多$56.8M
$512.7K
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $305.9M |
| 净利润 | $2.0M | $29.7M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | 13.0% |
| 净利率 | 10.6% | 9.7% |
| 营收同比 | 40.7% | -0.8% |
| 净利润同比 | 46.0% | -9.3% |
| 每股收益（稀释后） | $0.15 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYSTRA
| Q1 26 | — | $305.9M | ||
| Q4 25 | $19.2M | $323.2M | ||
| Q3 25 | $19.4M | $319.9M | ||
| Q2 25 | $18.0M | $321.5M | ||
| Q1 25 | $18.6M | $303.6M | ||
| Q4 24 | $13.6M | $311.5M | ||
| Q3 24 | $14.0M | $306.0M | ||
| Q2 24 | — | $312.3M |
净利润LGCYSTRA
| Q1 26 | — | $29.7M | ||
| Q4 25 | $2.0M | $37.9M | ||
| Q3 25 | $2.2M | $26.6M | ||
| Q2 25 | $1.2M | $32.3M | ||
| Q1 25 | $2.8M | $29.7M | ||
| Q4 24 | $1.4M | $25.3M | ||
| Q3 24 | $2.1M | $27.7M | ||
| Q2 24 | — | $29.9M |
营业利润率LGCYSTRA
| Q1 26 | — | 13.0% | ||
| Q4 25 | 13.3% | 16.0% | ||
| Q3 25 | 13.9% | 11.6% | ||
| Q2 25 | 11.1% | 14.2% | ||
| Q1 25 | 19.7% | 13.1% | ||
| Q4 24 | 12.2% | 11.6% | ||
| Q3 24 | 19.1% | 11.9% | ||
| Q2 24 | — | 13.4% |
净利率LGCYSTRA
| Q1 26 | — | 9.7% | ||
| Q4 25 | 10.6% | 11.7% | ||
| Q3 25 | 11.3% | 8.3% | ||
| Q2 25 | 6.8% | 10.1% | ||
| Q1 25 | 15.2% | 9.8% | ||
| Q4 24 | 10.3% | 8.1% | ||
| Q3 24 | 14.9% | 9.1% | ||
| Q2 24 | — | 9.6% |
每股收益（稀释后）LGCYSTRA
| Q1 26 | — | $1.24 | ||
| Q4 25 | $0.15 | $1.65 | ||
| Q3 25 | $0.16 | $1.15 | ||
| Q2 25 | $0.07 | $1.37 | ||
| Q1 25 | $0.21 | $1.24 | ||
| Q4 24 | $0.10 | $1.05 | ||
| Q3 24 | $0.21 | $1.15 | ||
| Q2 24 | — | $1.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $140.8M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $1.6B |
| 总资产 | $73.1M | $2.0B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资LGCYSTRA
| Q1 26 | — | $140.8M | ||
| Q4 25 | $21.1M | $148.1M | ||
| Q3 25 | $20.6M | $172.6M | ||
| Q2 25 | $20.3M | $164.9M | ||
| Q1 25 | $17.3M | $182.6M | ||
| Q4 24 | $16.9M | $184.0M | ||
| Q3 24 | $21.5M | $222.1M | ||
| Q2 24 | — | $256.2M |
总债务LGCYSTRA
| Q1 26 | — | — | ||
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — |
股东权益LGCYSTRA
| Q1 26 | — | $1.6B | ||
| Q4 25 | $46.1M | $1.6B | ||
| Q3 25 | $43.7M | $1.7B | ||
| Q2 25 | $41.0M | $1.7B | ||
| Q1 25 | $39.3M | $1.6B | ||
| Q4 24 | $36.4M | $1.7B | ||
| Q3 24 | $32.6M | $1.7B | ||
| Q2 24 | — | $1.7B |
总资产LGCYSTRA
| Q1 26 | — | $2.0B | ||
| Q4 25 | $73.1M | $2.0B | ||
| Q3 25 | $72.1M | $2.1B | ||
| Q2 25 | $69.2M | $2.1B | ||
| Q1 25 | $67.1M | $2.1B | ||
| Q4 24 | $62.1M | $2.0B | ||
| Q3 24 | $50.6M | $2.2B | ||
| Q2 24 | — | $2.2B |
负债/权益比LGCYSTRA
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $67.7M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $57.3M |
| 自由现金流率自由现金流/营收 | 2.7% | 18.7% |
| 资本支出强度资本支出/营收 | 2.8% | — |
| 现金转化率经营现金流/净利润 | 0.52× | 2.27× |
| 过去12个月自由现金流最近4个季度 | $4.8M | $153.9M |
8季度趋势，按日历期对齐
经营现金流LGCYSTRA
| Q1 26 | — | $67.7M | ||
| Q4 25 | $1.1M | $39.2M | ||
| Q3 25 | $1.1M | $60.1M | ||
| Q2 25 | $3.0M | $31.2M | ||
| Q1 25 | $918.7K | $67.7M | ||
| Q4 24 | $659.0K | $15.9M | ||
| Q3 24 | $3.2M | $51.5M | ||
| Q2 24 | — | $24.3M |
自由现金流LGCYSTRA
| Q1 26 | — | $57.3M | ||
| Q4 25 | $512.7K | $27.0M | ||
| Q3 25 | $809.7K | $49.3M | ||
| Q2 25 | $2.9M | $20.4M | ||
| Q1 25 | $596.6K | $57.3M | ||
| Q4 24 | $466.8K | $4.7M | ||
| Q3 24 | $2.9M | $42.1M | ||
| Q2 24 | — | $13.6M |
自由现金流率LGCYSTRA
| Q1 26 | — | 18.7% | ||
| Q4 25 | 2.7% | 8.3% | ||
| Q3 25 | 4.2% | 15.4% | ||
| Q2 25 | 16.2% | 6.3% | ||
| Q1 25 | 3.2% | 18.9% | ||
| Q4 24 | 3.4% | 1.5% | ||
| Q3 24 | 21.1% | 13.8% | ||
| Q2 24 | — | 4.3% |
资本支出强度LGCYSTRA
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | 3.8% | ||
| Q3 25 | 1.3% | 3.4% | ||
| Q2 25 | 0.5% | 3.4% | ||
| Q1 25 | 1.7% | 3.4% | ||
| Q4 24 | 1.4% | 3.6% | ||
| Q3 24 | 1.7% | 3.1% | ||
| Q2 24 | — | 3.4% |
现金转化率LGCYSTRA
| Q1 26 | — | 2.27× | ||
| Q4 25 | 0.52× | 1.03× | ||
| Q3 25 | 0.48× | 2.26× | ||
| Q2 25 | 2.45× | 0.97× | ||
| Q1 25 | 0.33× | 2.27× | ||
| Q4 24 | 0.47× | 0.63× | ||
| Q3 24 | 1.52× | 1.86× | ||
| Q2 24 | — | 0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGCY
暂无分部数据
STRA
| U.S. Higher Education | $221.0M | 72% |
| Australia/New Zealand | $48.3M | 16% |
| Education Technology Services | $34.3M | 11% |
