vs
Legacy Education Inc.(LGCY)与UNIVERSAL TECHNICAL INSTITUTE INC(UTI)财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL TECHNICAL INSTITUTE INC的季度营收约是Legacy Education Inc.的11.5倍($220.8M vs $19.2M)。Legacy Education Inc.净利率更高(10.6% vs 5.8%,领先4.8%)。Legacy Education Inc.同比增速更快(40.7% vs 9.6%)。Legacy Education Inc.自由现金流更多($512.7K vs $-19.2M)
Legacy Education Inc.是一家专业教育培训服务商,主打财商素养、房地产投资、创业、个人财富管理相关课程,主要服务北美、欧洲及部分亚太地区的个人学习者,提供线下研讨会和线上数字化课程,帮助用户掌握实用的金融与商业技能。
环球技术学院(UTI)是美国的营利性私立技术院校集团,1965年由罗伯特·斯威特创立,专注于提供职业技术类教育课程,培养符合产业需求的技能型人才,在美职业教育领域拥有较长的运营历史与行业经验。
LGCY vs UTI — 直观对比
营收规模更大
UTI
是对方的11.5倍
$19.2M
营收增速更快
LGCY
高出31.1%
9.6%
净利率更高
LGCY
高出4.8%
5.8%
自由现金流更多
LGCY
多$19.7M
$-19.2M
损益表 — Q2 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $19.2M | $220.8M |
| 净利润 | $2.0M | $12.8M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | 7.1% |
| 净利率 | 10.6% | 5.8% |
| 营收同比 | 40.7% | 9.6% |
| 净利润同比 | 46.0% | -42.1% |
| 每股收益(稀释后) | $0.15 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LGCY
UTI
| Q4 25 | $19.2M | $220.8M | ||
| Q3 25 | $19.4M | $222.4M | ||
| Q2 25 | $18.0M | $204.3M | ||
| Q1 25 | $18.6M | $207.4M | ||
| Q4 24 | $13.6M | $201.4M | ||
| Q3 24 | $14.0M | $196.4M | ||
| Q2 24 | — | $177.5M | ||
| Q1 24 | — | $184.2M |
净利润
LGCY
UTI
| Q4 25 | $2.0M | $12.8M | ||
| Q3 25 | $2.2M | $18.8M | ||
| Q2 25 | $1.2M | $10.7M | ||
| Q1 25 | $2.8M | $11.4M | ||
| Q4 24 | $1.4M | $22.2M | ||
| Q3 24 | $2.1M | $18.8M | ||
| Q2 24 | — | $5.0M | ||
| Q1 24 | — | $7.8M |
营业利润率
LGCY
UTI
| Q4 25 | 13.3% | 7.1% | ||
| Q3 25 | 13.9% | 11.2% | ||
| Q2 25 | 11.1% | 6.9% | ||
| Q1 25 | 19.7% | 8.1% | ||
| Q4 24 | 12.2% | 13.6% | ||
| Q3 24 | 19.1% | 13.3% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 6.1% |
净利率
LGCY
UTI
| Q4 25 | 10.6% | 5.8% | ||
| Q3 25 | 11.3% | 8.4% | ||
| Q2 25 | 6.8% | 5.2% | ||
| Q1 25 | 15.2% | 5.5% | ||
| Q4 24 | 10.3% | 11.0% | ||
| Q3 24 | 14.9% | 9.6% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 4.2% |
每股收益(稀释后)
LGCY
UTI
| Q4 25 | $0.15 | $0.23 | ||
| Q3 25 | $0.16 | $0.33 | ||
| Q2 25 | $0.07 | $0.19 | ||
| Q1 25 | $0.21 | $0.21 | ||
| Q4 24 | $0.10 | $0.40 | ||
| Q3 24 | $0.21 | $0.35 | ||
| Q2 24 | — | $0.09 | ||
| Q1 24 | — | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $162.8M |
| 总债务越低越好 | $660.3K | $101.4M |
| 股东权益账面价值 | $46.1M | $335.9M |
| 总资产 | $73.1M | $834.0M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
LGCY
UTI
| Q4 25 | $21.1M | $162.8M | ||
| Q3 25 | $20.6M | $169.1M | ||
| Q2 25 | $20.3M | $70.7M | ||
| Q1 25 | $17.3M | $96.0M | ||
| Q4 24 | $16.9M | $172.0M | ||
| Q3 24 | $21.5M | $161.9M | ||
| Q2 24 | — | $115.5M | ||
| Q1 24 | — | $116.1M |
总债务
LGCY
UTI
| Q4 25 | $660.3K | $101.4M | ||
| Q3 25 | $776.9K | $87.1M | ||
| Q2 25 | $1.4M | $73.8M | ||
| Q1 25 | $1.0M | $94.4M | ||
| Q4 24 | $1.1M | $120.1M | ||
| Q3 24 | $758.2K | $125.7M | ||
| Q2 24 | — | $137.3M | ||
| Q1 24 | — | $141.9M |
股东权益
LGCY
UTI
| Q4 25 | $46.1M | $335.9M | ||
| Q3 25 | $43.7M | $328.1M | ||
| Q2 25 | $41.0M | $306.8M | ||
| Q1 25 | $39.3M | $293.9M | ||
| Q4 24 | $36.4M | $280.0M | ||
| Q3 24 | $32.6M | $260.2M | ||
| Q2 24 | — | $239.4M | ||
| Q1 24 | — | $232.6M |
总资产
LGCY
UTI
| Q4 25 | $73.1M | $834.0M | ||
| Q3 25 | $72.1M | $826.1M | ||
| Q2 25 | $69.2M | $740.8M | ||
| Q1 25 | $67.1M | $720.4M | ||
| Q4 24 | $62.1M | $753.8M | ||
| Q3 24 | $50.6M | $744.6M | ||
| Q2 24 | — | $706.0M | ||
| Q1 24 | — | $702.1M |
负债/权益比
LGCY
UTI
| Q4 25 | 0.01× | 0.30× | ||
| Q3 25 | 0.02× | 0.27× | ||
| Q2 25 | 0.03× | 0.24× | ||
| Q1 25 | 0.03× | 0.32× | ||
| Q4 24 | 0.03× | 0.43× | ||
| Q3 24 | 0.02× | 0.48× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.1M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $-19.2M |
| 自由现金流率自由现金流/营收 | 2.7% | -8.7% |
| 资本支出强度资本支出/营收 | 2.8% | 10.1% |
| 现金转化率经营现金流/净利润 | 0.52× | 0.24× |
| 过去12个月自由现金流最近4个季度 | $4.8M | $16.6M |
8季度趋势,按日历期对齐
经营现金流
LGCY
UTI
| Q4 25 | $1.1M | $3.1M | ||
| Q3 25 | $1.1M | $57.1M | ||
| Q2 25 | $3.0M | $18.1M | ||
| Q1 25 | $918.7K | $-789.0K | ||
| Q4 24 | $659.0K | $23.0M | ||
| Q3 24 | $3.2M | $67.5M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $-2.5M |
自由现金流
LGCY
UTI
| Q4 25 | $512.7K | $-19.2M | ||
| Q3 25 | $809.7K | $40.6M | ||
| Q2 25 | $2.9M | $6.8M | ||
| Q1 25 | $596.6K | $-11.7M | ||
| Q4 24 | $466.8K | $19.6M | ||
| Q3 24 | $2.9M | $60.0M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $-8.4M |
自由现金流率
LGCY
UTI
| Q4 25 | 2.7% | -8.7% | ||
| Q3 25 | 4.2% | 18.3% | ||
| Q2 25 | 16.2% | 3.4% | ||
| Q1 25 | 3.2% | -5.7% | ||
| Q4 24 | 3.4% | 9.7% | ||
| Q3 24 | 21.1% | 30.6% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | -4.6% |
资本支出强度
LGCY
UTI
| Q4 25 | 2.8% | 10.1% | ||
| Q3 25 | 1.3% | 7.4% | ||
| Q2 25 | 0.5% | 5.5% | ||
| Q1 25 | 1.7% | 5.3% | ||
| Q4 24 | 1.4% | 1.7% | ||
| Q3 24 | 1.7% | 3.8% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | 3.2% |
现金转化率
LGCY
UTI
| Q4 25 | 0.52× | 0.24× | ||
| Q3 25 | 0.48× | 3.04× | ||
| Q2 25 | 2.45× | 1.69× | ||
| Q1 25 | 0.33× | -0.07× | ||
| Q4 24 | 0.47× | 1.04× | ||
| Q3 24 | 1.52× | 3.58× | ||
| Q2 24 | — | 2.01× | ||
| Q1 24 | — | -0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGCY
暂无分部数据
UTI
| UTI | $142.8M | 65% |
| Concorde | $78.0M | 35% |