vs
L3Harris（LHX）与富国银行（WFC）财务数据对比。点击上方公司名可切换其他公司
L3Harris的季度营收约是富国银行的1.0倍（$21.9B vs $21.3B），富国银行同比增速更快（4.5% vs 2.5%），过去两年L3Harris的营收复合增速更高（102.4% vs 1.0%）
L3Harris Technologies是美国科技企业、国防承包商及信息技术服务提供商，产品涵盖指挥控制系统、无线设备、战术电台、航电与电子系统、夜视设备、C3ISR系统、海洋系统、导航产品、训练设备及服务、陆基与星载天线等，主要服务政府领域客户。
富国银行是美国头部跨国金融服务机构，位列美国四大银行之一，业务覆盖全球35个国家，为超7000万全球客户提供服务，被金融稳定委员会认定为系统重要性金融机构，具备较高的行业影响力。
LHX vs WFC — 直观对比
营收规模更大
LHX
是对方的1.0倍
$21.3B
营收增速更快
WFC
高出2.0%
2.5%
两年增速更快
LHX
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.9B | $21.3B |
| 净利润 | — | $5.4B |
| 毛利率 | 25.7% | — |
| 营业利润率 | 9.7% | 30.7% |
| 净利率 | — | 25.2% |
| 营收同比 | 2.5% | 4.5% |
| 净利润同比 | — | 5.6% |
| 每股收益（稀释后） | — | $1.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LHXWFC
| Q1 26 | $21.9B | — | ||
| Q4 25 | $5.7B | $21.3B | ||
| Q3 25 | — | $21.4B | ||
| Q2 25 | $5.4B | $20.8B | ||
| Q1 25 | $5.5B | $20.1B | ||
| Q4 24 | — | $20.4B | ||
| Q3 24 | $5.3B | $20.4B | ||
| Q2 24 | $5.3B | $20.7B |
净利润LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | $462.0M | $5.4B | ||
| Q3 25 | — | $5.6B | ||
| Q2 25 | $458.0M | $5.5B | ||
| Q1 25 | $453.0M | $4.9B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | $400.0M | $5.1B | ||
| Q2 24 | $366.0M | $4.9B |
毛利率LHXWFC
| Q1 26 | 25.7% | — | ||
| Q4 25 | 26.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 24.6% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 25.7% | — |
营业利润率LHXWFC
| Q1 26 | 9.7% | — | ||
| Q4 25 | 11.0% | 30.7% | ||
| Q3 25 | — | 32.2% | ||
| Q2 25 | 10.5% | 30.9% | ||
| Q1 25 | 10.3% | 26.4% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | 9.4% | 30.6% | ||
| Q2 24 | 9.0% | 29.8% |
净利率LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | 8.2% | 25.2% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | 8.4% | 26.4% | ||
| Q1 25 | 8.2% | 24.3% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | 7.6% | 25.1% | ||
| Q2 24 | 6.9% | 23.7% |
每股收益（稀释后）LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | $2.46 | $1.61 | ||
| Q3 25 | — | $1.66 | ||
| Q2 25 | $2.44 | $1.60 | ||
| Q1 25 | $2.37 | $1.39 | ||
| Q4 24 | — | $1.42 | ||
| Q3 24 | $2.10 | $1.42 | ||
| Q2 24 | $1.92 | $1.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | — |
| 总债务越低越好 | $10.4B | $174.7B |
| 股东权益账面价值 | $19.6B | $181.1B |
| 总资产 | $41.2B | $2148.6B |
| 负债/权益比越低杠杆越低 | 0.53× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资LHXWFC
| Q1 26 | $1.1B | — | ||
| Q4 25 | $339.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $482.0M | — | ||
| Q1 25 | $615.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $539.0M | — | ||
| Q2 24 | $547.0M | — |
总债务LHXWFC
| Q1 26 | $10.4B | — | ||
| Q4 25 | $11.0B | $174.7B | ||
| Q3 25 | — | $177.8B | ||
| Q2 25 | $11.0B | $176.2B | ||
| Q1 25 | $11.1B | $173.7B | ||
| Q4 24 | — | $173.1B | ||
| Q3 24 | $11.1B | $182.0B | ||
| Q2 24 | $10.5B | $179.1B |
股东权益LHXWFC
| Q1 26 | $19.6B | — | ||
| Q4 25 | $19.5B | $181.1B | ||
| Q3 25 | — | $181.2B | ||
| Q2 25 | $19.3B | $181.1B | ||
| Q1 25 | $19.5B | $181.1B | ||
| Q4 24 | — | $179.1B | ||
| Q3 24 | $19.0B | $183.3B | ||
| Q2 24 | $18.8B | $176.4B |
总资产LHXWFC
| Q1 26 | $41.2B | — | ||
| Q4 25 | $41.0B | $2148.6B | ||
| Q3 25 | — | $2062.9B | ||
| Q2 25 | $41.2B | $1981.3B | ||
| Q1 25 | $42.0B | $1950.3B | ||
| Q4 24 | — | $1929.8B | ||
| Q3 24 | $41.9B | $1922.1B | ||
| Q2 24 | $41.7B | $1940.1B |
负债/权益比LHXWFC
| Q1 26 | 0.53× | — | ||
| Q4 25 | 0.56× | 0.96× | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | 0.57× | 0.97× | ||
| Q1 25 | 0.57× | 0.96× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | 0.58× | 0.99× | ||
| Q2 24 | 0.56× | 1.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $4.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | $546.0M | $4.1B | ||
| Q3 25 | — | $-869.0M | ||
| Q2 25 | $640.0M | $-11.2B | ||
| Q1 25 | $1.1B | $-11.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | $780.0M | $4.2B | ||
| Q2 24 | $754.0M | $2.0B |
自由现金流LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | $427.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $552.0M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $702.0M | — | ||
| Q2 24 | $657.0M | — |
自由现金流率LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | 7.5% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 18.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.4% | — |
资本支出强度LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.8% | — |
现金转化率LHXWFC
| Q1 26 | — | — | ||
| Q4 25 | 1.18× | 0.77× | ||
| Q3 25 | — | -0.16× | ||
| Q2 25 | 1.40× | -2.04× | ||
| Q1 25 | 2.49× | -2.26× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | 1.95× | 0.82× | ||
| Q2 24 | 2.06× | 0.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LHX
| Space And Airborne Systems Segment | $6.9B | 32% |
| Integrated Mission Systems Segment | $6.6B | 30% |
| Communication Systems Segment | $5.7B | 26% |
| Aerojet Rocketdyne Segment | $2.8B | 13% |
WFC
| Other | $5.2B | 24% |
| Wealth And Investment Management | $3.4B | 16% |
| Investment Advisory Management And Administrative Service | $2.8B | 13% |
| Corporate And Investment Banking | $2.5B | 12% |
| Consumer Banking And Lending | $2.0B | 10% |
| Commercial Portfolio Segment | $1.1B | 5% |
| Commercial Banking | $1.1B | 5% |
| Credit Card Rewards And Rebates | $859.0M | 4% |
| Investment Advice | $716.0M | 3% |
| Deposit Account | $692.0M | 3% |
| Commissions And Brokerage Service Fees | $657.0M | 3% |
| Trailing Commission | $250.0M | 1% |
