vs
林德（LIN）与SES AI Corp（SES）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是SES AI Corp的1.9倍（$8.8M vs $4.6M），林德自由现金流更多（$898.0K vs $-11.1M）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
SES是卢森堡的通信卫星运营商，为全球的广播电视机构、内容提供商、互联网服务供应商、移动与固网运营商，以及各类政府与公共机构提供视频传输和数据连接服务。
LIN vs SES — 直观对比
营收规模更大
LIN
是对方的1.9倍
$4.6M
自由现金流更多
LIN
多$12.0M
$-11.1M
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $4.6M |
| 净利润 | — | $-17.0M |
| 毛利率 | 48.5% | 11.3% |
| 营业利润率 | 27.8% | -387.7% |
| 净利率 | — | -373.5% |
| 营收同比 | 8.2% | — |
| 净利润同比 | — | 50.7% |
| 每股收益（稀释后） | $3.98 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINSES
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $4.6M | ||
| Q3 25 | $8.6B | $7.1M | ||
| Q2 25 | $8.5B | $3.5M | ||
| Q1 25 | $8.1B | $5.8M | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $8.4B | — | ||
| Q2 24 | $8.3B | — |
净利润LINSES
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-17.0M | ||
| Q3 25 | $1.9B | $-20.9M | ||
| Q2 25 | $1.8B | $-22.7M | ||
| Q1 25 | $1.7B | $-12.4M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.7B | — |
毛利率LINSES
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | — | 73.7% | ||
| Q1 25 | — | 78.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率LINSES
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | -387.7% | ||
| Q3 25 | 27.5% | -262.0% | ||
| Q2 25 | 27.7% | -652.3% | ||
| Q1 25 | 26.9% | -401.7% | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 26.4% | — |
净利率LINSES
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -373.5% | ||
| Q3 25 | 22.4% | -293.9% | ||
| Q2 25 | 20.8% | -642.2% | ||
| Q1 25 | 20.6% | -214.6% | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | 20.1% | — |
每股收益（稀释后）LINSES
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $-0.05 | ||
| Q3 25 | $4.09 | $-0.06 | ||
| Q2 25 | $3.73 | $-0.07 | ||
| Q1 25 | $3.51 | $-0.04 | ||
| Q4 24 | $3.61 | — | ||
| Q3 24 | $3.22 | — | ||
| Q2 24 | $3.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $29.5M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $214.8M |
| 总资产 | $86.3M | $272.6M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINSES
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $29.5M | ||
| Q3 25 | $4.5B | $35.3M | ||
| Q2 25 | $4.8B | $11.8M | ||
| Q1 25 | $5.3B | $56.1M | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $4.6B | — |
总债务LINSES
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINSES
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $214.8M | ||
| Q3 25 | $38.6B | $228.2M | ||
| Q2 25 | $38.5B | $249.2M | ||
| Q1 25 | $38.0B | $269.9M | ||
| Q4 24 | $38.1B | — | ||
| Q3 24 | $39.2B | — | ||
| Q2 24 | $38.2B | — |
总资产LINSES
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $272.6M | ||
| Q3 25 | $86.0B | $288.8M | ||
| Q2 25 | $86.1B | $290.5M | ||
| Q1 25 | $82.7B | $306.0M | ||
| Q4 24 | $80.1B | — | ||
| Q3 24 | $82.5B | — | ||
| Q2 24 | $80.2B | — |
负债/权益比LINSES
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.4M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $-11.1M |
| 自由现金流率自由现金流/营收 | 10.2% | -243.7% |
| 资本支出强度资本支出/营收 | — | 15.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | $-61.2M |
8季度趋势，按日历期对齐
经营现金流LINSES
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $-10.4M | ||
| Q3 25 | $2.9B | $-14.3M | ||
| Q2 25 | $2.2B | $-10.8M | ||
| Q1 25 | $2.2B | $-22.8M | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $1.9B | — |
自由现金流LINSES
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $-11.1M | ||
| Q3 25 | $1.7B | $-14.7M | ||
| Q2 25 | $954.0M | $-11.6M | ||
| Q1 25 | $891.0M | $-23.7M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $796.0M | — |
自由现金流率LINSES
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | -243.7% | ||
| Q3 25 | 19.4% | -206.9% | ||
| Q2 25 | 11.2% | -329.6% | ||
| Q1 25 | 11.0% | -410.0% | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度LINSES
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 15.6% | ||
| Q3 25 | 14.8% | 6.0% | ||
| Q2 25 | 14.8% | 22.8% | ||
| Q1 25 | 15.7% | 15.8% | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.7% | — |
现金转化率LINSES
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
