vs
林德（LIN）与维萨（V）财务数据对比。点击上方公司名可切换其他公司
维萨的季度营收约是林德的1278.9倍（$11.2B vs $8.8M），维萨同比增速更快（17.0% vs 8.2%），过去两年维萨的营收复合增速更高（8.1% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
维萨（Visa Inc.）是总部位于美国加利福尼亚州旧金山的跨国支付卡服务企业，业务覆盖全球电子资金转账领域，旗下拥有Visa品牌的信用卡、借记卡、预付卡等多条产品线，为全球消费者及商户提供安全便捷的电子支付解决方案。
LIN vs V — 直观对比
营收规模更大
V
是对方的1278.9倍
$8.8M
营收增速更快
V
高出8.8%
8.2%
两年增速更快
V
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $11.2B |
| 净利润 | — | $6.0B |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | 64.4% |
| 净利率 | — | 53.4% |
| 营收同比 | 8.2% | 17.0% |
| 净利润同比 | — | 32.0% |
| 每股收益（稀释后） | $3.98 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINV
| Q2 26 | — | $11.2B | ||
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $10.9B | ||
| Q3 25 | $8.6B | $10.7B | ||
| Q2 25 | $8.5B | $10.2B | ||
| Q1 25 | $8.1B | $9.6B | ||
| Q4 24 | $8.3B | $9.5B | ||
| Q3 24 | $8.4B | $9.6B |
净利润LINV
| Q2 26 | — | $6.0B | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $5.9B | ||
| Q3 25 | $1.9B | $5.1B | ||
| Q2 25 | $1.8B | $5.3B | ||
| Q1 25 | $1.7B | $4.6B | ||
| Q4 24 | $1.7B | $5.1B | ||
| Q3 24 | $1.6B | $5.3B |
毛利率LINV
| Q2 26 | — | — | ||
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
营业利润率LINV
| Q2 26 | — | 64.4% | ||
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 61.8% | ||
| Q3 25 | 27.5% | 57.3% | ||
| Q2 25 | 27.7% | 60.7% | ||
| Q1 25 | 26.9% | 56.6% | ||
| Q4 24 | 27.4% | 65.6% | ||
| Q3 24 | 25.0% | 66.0% |
净利率LINV
| Q2 26 | — | 53.4% | ||
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 53.7% | ||
| Q3 25 | 22.4% | 47.5% | ||
| Q2 25 | 20.8% | 51.8% | ||
| Q1 25 | 20.6% | 47.7% | ||
| Q4 24 | 20.8% | 53.8% | ||
| Q3 24 | 18.5% | 55.3% |
每股收益（稀释后）LINV
| Q2 26 | — | — | ||
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | — | ||
| Q3 25 | $4.09 | — | ||
| Q2 25 | $3.73 | — | ||
| Q1 25 | $3.51 | — | ||
| Q4 24 | $3.61 | — | ||
| Q3 24 | $3.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $12.4B |
| 总债务越低越好 | $24.7M | $22.4B |
| 股东权益账面价值 | $40.1M | $35.7B |
| 总资产 | $86.3M | $95.0B |
| 负债/权益比越低杠杆越低 | 0.62× | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资LINV
| Q2 26 | — | $12.4B | ||
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $14.8B | ||
| Q3 25 | $4.5B | $17.2B | ||
| Q2 25 | $4.8B | $17.1B | ||
| Q1 25 | $5.3B | $11.7B | ||
| Q4 24 | $4.8B | $12.4B | ||
| Q3 24 | $5.2B | $12.0B |
总债务LINV
| Q2 26 | — | $22.4B | ||
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — |
股东权益LINV
| Q2 26 | — | $35.7B | ||
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $38.8B | ||
| Q3 25 | $38.6B | $37.9B | ||
| Q2 25 | $38.5B | $38.7B | ||
| Q1 25 | $38.0B | $38.0B | ||
| Q4 24 | $38.1B | $38.3B | ||
| Q3 24 | $39.2B | $39.1B |
总资产LINV
| Q2 26 | — | $95.0B | ||
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $96.8B | ||
| Q3 25 | $86.0B | $99.6B | ||
| Q2 25 | $86.1B | $100.0B | ||
| Q1 25 | $82.7B | $92.9B | ||
| Q4 24 | $80.1B | $91.9B | ||
| Q3 24 | $82.5B | $94.5B |
负债/权益比LINV
| Q2 26 | — | 0.63× | ||
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 10.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINV
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $6.8B | ||
| Q3 25 | $2.9B | $6.2B | ||
| Q2 25 | $2.2B | $6.7B | ||
| Q1 25 | $2.2B | $4.7B | ||
| Q4 24 | $2.8B | $5.4B | ||
| Q3 24 | $2.7B | $6.7B |
自由现金流LINV
| Q2 26 | — | — | ||
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $6.4B | ||
| Q3 25 | $1.7B | $5.8B | ||
| Q2 25 | $954.0M | $6.3B | ||
| Q1 25 | $891.0M | $4.4B | ||
| Q4 24 | $1.6B | $5.1B | ||
| Q3 24 | $1.7B | $6.4B |
自由现金流率LINV
| Q2 26 | — | — | ||
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | 58.7% | ||
| Q3 25 | 19.4% | 54.5% | ||
| Q2 25 | 11.2% | 62.0% | ||
| Q1 25 | 11.0% | 45.5% | ||
| Q4 24 | 18.8% | 53.1% | ||
| Q3 24 | 19.9% | 66.1% |
资本支出强度LINV
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 3.5% | ||
| Q3 25 | 14.8% | 3.6% | ||
| Q2 25 | 14.8% | 4.1% | ||
| Q1 25 | 15.7% | 3.4% | ||
| Q4 24 | 15.1% | 3.6% | ||
| Q3 24 | 12.8% | 3.2% |
现金转化率LINV
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 1.16× | ||
| Q3 25 | 1.53× | 1.23× | ||
| Q2 25 | 1.25× | 1.28× | ||
| Q1 25 | 1.29× | 1.03× | ||
| Q4 24 | 1.63× | 1.05× | ||
| Q3 24 | 1.76× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
V
| Data processing revenue | $5.5B | 49% |
| International transaction revenue | $3.6B | 32% |
| Other revenue | $1.3B | 12% |
| Other | $736.0M | 7% |
