vs
LINDBLAD EXPEDITIONS HOLDINGS, INC.（LIND）与XPO, Inc.（XPO）财务数据对比。点击上方公司名可切换其他公司
XPO, Inc.的季度营收约是LINDBLAD EXPEDITIONS HOLDINGS, INC.的11.0倍（$2.0B vs $183.2M）。XPO, Inc.净利率更高（2.9% vs -12.9%，领先15.8%）。LINDBLAD EXPEDITIONS HOLDINGS, INC.同比增速更快（23.3% vs 4.7%）。过去两年LINDBLAD EXPEDITIONS HOLDINGS, INC.的营收复合增速更高（9.2% vs -0.1%）
林德布拉德探险控股是一家专业探险旅行企业，总部位于美国纽约。目前公司运营15艘探险邮轮，载客量从28人到150人不等，可为旅行者提供覆盖全球七大洲目的地的探险邮轮旅程。
XPO Inc.（原XPO物流）是美国交通运输企业，主营北美区域零担货运业务，总部位于康涅狄格州格林尼治，全球共设592个运营网点。作为北美第二大零担货运服务商，其服务覆盖99%的美国邮政编码区域。
LIND vs XPO — 直观对比
营收规模更大
XPO
是对方的11.0倍
$183.2M
营收增速更快
LIND
高出18.6%
4.7%
净利率更高
XPO
高出15.8%
-12.9%
两年增速更快
LIND
近两年复合增速
-0.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $183.2M | $2.0B |
| 净利润 | $-23.6M | $59.0M |
| 毛利率 | 40.3% | — |
| 营业利润率 | -3.0% | 7.1% |
| 净利率 | -12.9% | 2.9% |
| 营收同比 | 23.3% | 4.7% |
| 净利润同比 | 6.0% | -21.3% |
| 每股收益（稀释后） | $-0.45 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINDXPO
| Q4 25 | $183.2M | $2.0B | ||
| Q3 25 | $240.2M | $2.1B | ||
| Q2 25 | $167.9M | $2.1B | ||
| Q1 25 | $179.7M | $2.0B | ||
| Q4 24 | $148.6M | $1.9B | ||
| Q3 24 | $206.0M | $2.1B | ||
| Q2 24 | $136.5M | $2.1B | ||
| Q1 24 | $153.6M | $2.0B |
净利润LINDXPO
| Q4 25 | $-23.6M | $59.0M | ||
| Q3 25 | $1.2M | $82.0M | ||
| Q2 25 | $-8.5M | $106.0M | ||
| Q1 25 | $1.2M | $69.0M | ||
| Q4 24 | $-25.0M | $75.0M | ||
| Q3 24 | $22.5M | $95.0M | ||
| Q2 24 | $-24.7M | $150.0M | ||
| Q1 24 | $-4.0M | $67.0M |
毛利率LINDXPO
| Q4 25 | 40.3% | — | ||
| Q3 25 | 48.2% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 48.3% | — | ||
| Q4 24 | 42.5% | — | ||
| Q3 24 | 46.7% | — | ||
| Q2 24 | 39.2% | — | ||
| Q1 24 | 45.0% | — |
营业利润率LINDXPO
| Q4 25 | -3.0% | 7.1% | ||
| Q3 25 | 15.0% | 7.8% | ||
| Q2 25 | 2.6% | 9.5% | ||
| Q1 25 | 5.9% | 7.7% | ||
| Q4 24 | -5.1% | 7.8% | ||
| Q3 24 | 14.3% | 8.6% | ||
| Q2 24 | -6.0% | 9.5% | ||
| Q1 24 | 5.1% | 6.8% |
净利率LINDXPO
| Q4 25 | -12.9% | 2.9% | ||
| Q3 25 | 0.5% | 3.9% | ||
| Q2 25 | -5.1% | 5.1% | ||
| Q1 25 | 0.6% | 3.5% | ||
| Q4 24 | -16.9% | 3.9% | ||
| Q3 24 | 10.9% | 4.6% | ||
| Q2 24 | -18.1% | 7.2% | ||
| Q1 24 | -2.6% | 3.3% |
每股收益（稀释后）LINDXPO
| Q4 25 | $-0.45 | $0.49 | ||
| Q3 25 | $0.00 | $0.68 | ||
| Q2 25 | $-0.18 | $0.89 | ||
| Q1 25 | $0.00 | $0.58 | ||
| Q4 24 | $-0.45 | $0.63 | ||
| Q3 24 | $0.36 | $0.79 | ||
| Q2 24 | $-0.48 | $1.25 | ||
| Q1 24 | $-0.10 | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $256.7M | $310.0M |
| 总债务越低越好 | $662.7M | — |
| 股东权益账面价值 | $-284.5M | $1.9B |
| 总资产 | $980.0M | $8.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LINDXPO
| Q4 25 | $256.7M | $310.0M | ||
| Q3 25 | $261.8M | $335.0M | ||
| Q2 25 | $200.9M | $225.0M | ||
| Q1 25 | $188.9M | $212.0M | ||
| Q4 24 | $183.9M | $246.0M | ||
| Q3 24 | $193.9M | $378.0M | ||
| Q2 24 | $168.1M | $250.0M | ||
| Q1 24 | $177.7M | $229.0M |
总债务LINDXPO
| Q4 25 | $662.7M | — | ||
| Q3 25 | $663.5M | — | ||
| Q2 25 | $627.3M | — | ||
| Q1 25 | $626.4M | — | ||
| Q4 24 | $625.5M | — | ||
| Q3 24 | $624.5M | — | ||
| Q2 24 | $623.6M | — | ||
| Q1 24 | $622.7M | — |
股东权益LINDXPO
| Q4 25 | $-284.5M | $1.9B | ||
| Q3 25 | $-256.6M | $1.8B | ||
| Q2 25 | $-263.8M | $1.8B | ||
| Q1 25 | $-252.2M | $1.6B | ||
| Q4 24 | $-253.1M | $1.6B | ||
| Q3 24 | $-226.9M | $1.6B | ||
| Q2 24 | $-255.5M | $1.5B | ||
| Q1 24 | $-227.4M | $1.3B |
总资产LINDXPO
| Q4 25 | $980.0M | $8.2B | ||
| Q3 25 | $976.5M | $8.2B | ||
| Q2 25 | $936.5M | $8.1B | ||
| Q1 25 | $908.8M | $7.9B | ||
| Q4 24 | $876.9M | $7.7B | ||
| Q3 24 | $889.8M | $7.9B | ||
| Q2 24 | $858.3M | $7.7B | ||
| Q1 24 | $868.0M | $7.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | — |
| 自由现金流经营现金流 - 资本支出 | $3.5M | — |
| 自由现金流率自由现金流/营收 | 1.9% | — |
| 资本支出强度资本支出/营收 | 6.0% | 5.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $63.8M | — |
8季度趋势，按日历期对齐
经营现金流LINDXPO
| Q4 25 | $14.4M | — | ||
| Q3 25 | $19.5M | $371.0M | ||
| Q2 25 | $29.2M | $247.0M | ||
| Q1 25 | $48.4M | $142.0M | ||
| Q4 24 | $1.7M | $189.0M | ||
| Q3 24 | $28.1M | $264.0M | ||
| Q2 24 | $18.6M | $210.0M | ||
| Q1 24 | $43.9M | $145.0M |
自由现金流LINDXPO
| Q4 25 | $3.5M | — | ||
| Q3 25 | $11.9M | $215.0M | ||
| Q2 25 | $13.5M | $51.0M | ||
| Q1 25 | $35.0M | $-57.0M | ||
| Q4 24 | $-8.2M | $23.0M | ||
| Q3 24 | $18.4M | $137.0M | ||
| Q2 24 | $11.2M | $20.0M | ||
| Q1 24 | $37.4M | $-161.0M |
自由现金流率LINDXPO
| Q4 25 | 1.9% | — | ||
| Q3 25 | 5.0% | 10.2% | ||
| Q2 25 | 8.0% | 2.5% | ||
| Q1 25 | 19.5% | -2.9% | ||
| Q4 24 | -5.5% | 1.2% | ||
| Q3 24 | 8.9% | 6.7% | ||
| Q2 24 | 8.2% | 1.0% | ||
| Q1 24 | 24.4% | -8.0% |
资本支出强度LINDXPO
| Q4 25 | 6.0% | 5.3% | ||
| Q3 25 | 3.2% | 7.4% | ||
| Q2 25 | 9.4% | 9.4% | ||
| Q1 25 | 7.5% | 10.2% | ||
| Q4 24 | 6.6% | 8.6% | ||
| Q3 24 | 4.7% | 6.2% | ||
| Q2 24 | 5.4% | 9.1% | ||
| Q1 24 | 4.2% | 15.2% |
现金转化率LINDXPO
| Q4 25 | — | — | ||
| Q3 25 | 16.41× | 4.52× | ||
| Q2 25 | — | 2.33× | ||
| Q1 25 | 41.69× | 2.06× | ||
| Q4 24 | — | 2.52× | ||
| Q3 24 | 1.25× | 2.78× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIND
| Guest Ticket | $96.5M | 53% |
| Landexperience | $67.3M | 37% |
| Other Tour | $19.4M | 11% |
XPO
| North American LTL | $1.2B | 58% |
| European Transportation | $844.0M | 42% |
