vs
狮门影业（LION）与LOUISIANA-PACIFIC CORP（LPX）财务数据对比。点击上方公司名可切换其他公司
狮门影业的季度营收约是LOUISIANA-PACIFIC CORP的1.3倍（$724.3M vs $566.0M），LOUISIANA-PACIFIC CORP净利率更高（-1.4% vs -6.4%，领先5.0%），狮门影业同比增速更快（52.5% vs -16.9%），LOUISIANA-PACIFIC CORP自由现金流更多（$-8.0M vs $-111.9M）
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
LION vs LPX — 直观对比
营收规模更大
LION
是对方的1.3倍
$566.0M
营收增速更快
LION
高出69.3%
-16.9%
净利率更高
LPX
高出5.0%
-6.4%
自由现金流更多
LPX
多$103.9M
$-111.9M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $724.3M | $566.0M |
| 净利润 | $-46.2M | $-8.0M |
| 毛利率 | — | 15.0% |
| 营业利润率 | 5.0% | -1.6% |
| 净利率 | -6.4% | -1.4% |
| 营收同比 | 52.5% | -16.9% |
| 净利润同比 | 59.3% | -112.9% |
| 每股收益（稀释后） | $-0.16 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIONLPX
| Q4 25 | $724.3M | $566.0M | ||
| Q3 25 | $475.1M | $663.0M | ||
| Q2 25 | $525.9M | $755.0M | ||
| Q1 25 | — | $724.0M | ||
| Q4 24 | — | $681.0M | ||
| Q3 24 | — | $722.0M | ||
| Q2 24 | — | $814.0M | ||
| Q1 24 | — | $724.0M |
净利润LIONLPX
| Q4 25 | $-46.2M | $-8.0M | ||
| Q3 25 | $-113.5M | $9.0M | ||
| Q2 25 | $-108.9M | $54.0M | ||
| Q1 25 | — | $91.0M | ||
| Q4 24 | — | $62.0M | ||
| Q3 24 | — | $90.0M | ||
| Q2 24 | — | $160.0M | ||
| Q1 24 | — | $108.0M |
毛利率LIONLPX
| Q4 25 | — | 15.0% | ||
| Q3 25 | — | 19.5% | ||
| Q2 25 | — | 23.6% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 32.3% | ||
| Q1 24 | — | 29.6% |
营业利润率LIONLPX
| Q4 25 | 5.0% | -1.6% | ||
| Q3 25 | -9.7% | 2.7% | ||
| Q2 25 | -2.0% | 10.6% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 11.0% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 23.8% | ||
| Q1 24 | — | 20.0% |
净利率LIONLPX
| Q4 25 | -6.4% | -1.4% | ||
| Q3 25 | -23.9% | 1.4% | ||
| Q2 25 | -20.7% | 7.2% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | — | 14.9% |
每股收益（稀释后）LIONLPX
| Q4 25 | $-0.16 | $-0.12 | ||
| Q3 25 | $-0.39 | $0.13 | ||
| Q2 25 | $-0.40 | $0.77 | ||
| Q1 25 | — | $1.30 | ||
| Q4 24 | — | $0.90 | ||
| Q3 24 | — | $1.28 | ||
| Q2 24 | — | $2.23 | ||
| Q1 24 | — | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.4M | $292.0M |
| 总债务越低越好 | $1.8B | $348.0M |
| 股东权益账面价值 | $-1.3B | $1.7B |
| 总资产 | $5.2B | $2.6B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资LIONLPX
| Q4 25 | $182.4M | $292.0M | ||
| Q3 25 | $202.4M | $316.0M | ||
| Q2 25 | $186.1M | $333.0M | ||
| Q1 25 | — | $256.0M | ||
| Q4 24 | — | $340.0M | ||
| Q3 24 | — | $346.0M | ||
| Q2 24 | — | $317.0M | ||
| Q1 24 | — | $244.0M |
总债务LIONLPX
| Q4 25 | $1.8B | $348.0M | ||
| Q3 25 | $1.8B | $348.0M | ||
| Q2 25 | $1.5B | $348.0M | ||
| Q1 25 | — | $348.0M | ||
| Q4 24 | — | $348.0M | ||
| Q3 24 | — | $347.0M | ||
| Q2 24 | — | $347.0M | ||
| Q1 24 | — | $347.0M |
股东权益LIONLPX
| Q4 25 | $-1.3B | $1.7B | ||
| Q3 25 | $-1.3B | $1.7B | ||
| Q2 25 | $-1.1B | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.6B |
总资产LIONLPX
| Q4 25 | $5.2B | $2.6B | ||
| Q3 25 | $5.2B | $2.6B | ||
| Q2 25 | $5.2B | $2.7B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.5B |
负债/权益比LIONLPX
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.20× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-108.9M | $67.0M |
| 自由现金流经营现金流 - 资本支出 | $-111.9M | $-8.0M |
| 自由现金流率自由现金流/营收 | -15.4% | -1.4% |
| 资本支出强度资本支出/营收 | 0.4% | 13.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $91.0M |
8季度趋势，按日历期对齐
经营现金流LIONLPX
| Q4 25 | $-108.9M | $67.0M | ||
| Q3 25 | $-104.0M | $89.0M | ||
| Q2 25 | $-31.0M | $162.0M | ||
| Q1 25 | — | $64.0M | ||
| Q4 24 | — | $105.0M | ||
| Q3 24 | — | $183.0M | ||
| Q2 24 | — | $212.0M | ||
| Q1 24 | — | $105.0M |
自由现金流LIONLPX
| Q4 25 | $-111.9M | $-8.0M | ||
| Q3 25 | $-107.2M | $5.0M | ||
| Q2 25 | $-34.5M | $94.0M | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $43.0M | ||
| Q3 24 | — | $139.0M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $64.0M |
自由现金流率LIONLPX
| Q4 25 | -15.4% | -1.4% | ||
| Q3 25 | -22.6% | 0.8% | ||
| Q2 25 | -6.6% | 12.5% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 8.8% |
资本支出强度LIONLPX
| Q4 25 | 0.4% | 13.3% | ||
| Q3 25 | 0.7% | 12.7% | ||
| Q2 25 | 0.7% | 9.0% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.7% |
现金转化率LIONLPX
| Q4 25 | — | — | ||
| Q3 25 | — | 9.89× | ||
| Q2 25 | — | 3.00× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 1.69× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
