vs
罗技(LOGI)与Primerica, Inc.(PRI)财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是Primerica, Inc.的1.6倍($1.4B vs $872.7M),Primerica, Inc.净利率更高(21.8% vs 17.7%,领先4.1%),Primerica, Inc.同比增速更快(8.4% vs 6.1%),过去两年罗技的营收复合增速更高(18.5% vs 4.2%)
罗技国际是总部位于瑞士洛桑的跨国企业,专注于计算机外设及相关软件的研发与生产,在欧洲、亚洲、大洋洲、美洲均设有分支机构,为瑞士市场指数成分股,同时在纳斯达克交易所挂牌上市。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构,业务覆盖美国与加拿大市场,主要面向当地中等收入家庭提供保险、投资等多元化金融产品,满足客户的风险保障与差异化财富管理需求。
LOGI vs PRI — 直观对比
营收规模更大
LOGI
是对方的1.6倍
$872.7M
营收增速更快
PRI
高出2.4%
6.1%
净利率更高
PRI
高出4.1%
17.7%
两年增速更快
LOGI
近两年复合增速
4.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $872.7M |
| 净利润 | $251.0M | $190.1M |
| 毛利率 | 43.2% | — |
| 营业利润率 | 20.1% | — |
| 净利率 | 17.7% | 21.8% |
| 营收同比 | 6.1% | 8.4% |
| 净利润同比 | 25.4% | 12.4% |
| 每股收益(稀释后) | $1.69 | $5.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LOGI
PRI
| Q1 26 | — | $872.7M | ||
| Q4 25 | $1.4B | $853.7M | ||
| Q3 25 | $1.2B | $839.9M | ||
| Q2 25 | $1.1B | $793.3M | ||
| Q1 25 | $1.0B | $804.8M | ||
| Q4 24 | $1.3B | $768.8M | ||
| Q3 24 | $1.1B | $774.1M | ||
| Q2 24 | $1.1B | $803.4M |
净利润
LOGI
PRI
| Q1 26 | — | $190.1M | ||
| Q4 25 | $251.0M | $197.0M | ||
| Q3 25 | $170.7M | $206.8M | ||
| Q2 25 | $146.0M | $178.3M | ||
| Q1 25 | $144.1M | $169.1M | ||
| Q4 24 | $200.1M | $167.1M | ||
| Q3 24 | $145.5M | $164.4M | ||
| Q2 24 | $141.8M | $1.2M |
毛利率
LOGI
PRI
| Q1 26 | — | — | ||
| Q4 25 | 43.2% | — | ||
| Q3 25 | 43.4% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 42.8% | 98.0% |
营业利润率
LOGI
PRI
| Q1 26 | — | — | ||
| Q4 25 | 20.1% | 28.9% | ||
| Q3 25 | 16.1% | 32.3% | ||
| Q2 25 | 14.1% | 29.6% | ||
| Q1 25 | 10.5% | 27.5% | ||
| Q4 24 | 17.5% | 64.7% | ||
| Q3 24 | 14.4% | 32.9% | ||
| Q2 24 | 14.1% | 1.0% |
净利率
LOGI
PRI
| Q1 26 | — | 21.8% | ||
| Q4 25 | 17.7% | 23.1% | ||
| Q3 25 | 14.4% | 24.6% | ||
| Q2 25 | 12.7% | 22.5% | ||
| Q1 25 | 14.3% | 21.0% | ||
| Q4 24 | 14.9% | 21.7% | ||
| Q3 24 | 13.0% | 21.2% | ||
| Q2 24 | 13.0% | 0.1% |
每股收益(稀释后)
LOGI
PRI
| Q1 26 | — | $5.97 | ||
| Q4 25 | $1.69 | $6.11 | ||
| Q3 25 | $1.15 | $6.35 | ||
| Q2 25 | $0.98 | $5.40 | ||
| Q1 25 | $0.94 | $5.05 | ||
| Q4 24 | $1.32 | $4.92 | ||
| Q3 24 | $0.95 | $4.83 | ||
| Q2 24 | $0.92 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $645.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $2.5B |
| 总资产 | $4.1B | $14.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LOGI
PRI
| Q1 26 | — | $645.8M | ||
| Q4 25 | $1.8B | $756.2M | ||
| Q3 25 | $1.4B | $644.9M | ||
| Q2 25 | $1.5B | $621.2M | ||
| Q1 25 | $1.5B | $625.1M | ||
| Q4 24 | $1.5B | $687.8M | ||
| Q3 24 | $1.4B | $550.1M | ||
| Q2 24 | $1.5B | $627.3M |
股东权益
LOGI
PRI
| Q1 26 | — | $2.5B | ||
| Q4 25 | $2.3B | $2.4B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.2B | $2.3B | ||
| Q1 25 | $2.1B | $2.3B | ||
| Q4 24 | $2.1B | $2.3B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.2B | $2.1B |
总资产
LOGI
PRI
| Q1 26 | — | $14.7B | ||
| Q4 25 | $4.1B | $15.0B | ||
| Q3 25 | $3.7B | $14.8B | ||
| Q2 25 | $3.7B | $14.8B | ||
| Q1 25 | $3.5B | $14.6B | ||
| Q4 24 | $3.7B | $14.6B | ||
| Q3 24 | $3.6B | $14.8B | ||
| Q2 24 | $3.7B | $14.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $480.5M | — |
| 自由现金流经营现金流 - 资本支出 | $465.6M | — |
| 自由现金流率自由现金流/营收 | 32.8% | — |
| 资本支出强度资本支出/营收 | 1.0% | — |
| 现金转化率经营现金流/净利润 | 1.91× | — |
| 过去12个月自由现金流最近4个季度 | $903.6M | — |
8季度趋势,按日历期对齐
经营现金流
LOGI
PRI
| Q1 26 | — | — | ||
| Q4 25 | $480.5M | $338.2M | ||
| Q3 25 | $228.8M | $202.9M | ||
| Q2 25 | $125.0M | $162.6M | ||
| Q1 25 | $129.7M | $197.5M | ||
| Q4 24 | $370.9M | $270.6M | ||
| Q3 24 | $166.0M | $207.3M | ||
| Q2 24 | $176.0M | $173.3M |
自由现金流
LOGI
PRI
| Q1 26 | — | — | ||
| Q4 25 | $465.6M | — | ||
| Q3 25 | $212.3M | — | ||
| Q2 25 | $108.8M | — | ||
| Q1 25 | $116.9M | — | ||
| Q4 24 | $356.6M | — | ||
| Q3 24 | $151.5M | — | ||
| Q2 24 | $161.4M | — |
自由现金流率
LOGI
PRI
| Q1 26 | — | — | ||
| Q4 25 | 32.8% | — | ||
| Q3 25 | 17.9% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 14.8% | — |
资本支出强度
LOGI
PRI
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 1.3% | — |
现金转化率
LOGI
PRI
| Q1 26 | — | — | ||
| Q4 25 | 1.91× | 1.72× | ||
| Q3 25 | 1.34× | 0.98× | ||
| Q2 25 | 0.86× | 0.91× | ||
| Q1 25 | 0.90× | 1.17× | ||
| Q4 24 | 1.85× | 1.62× | ||
| Q3 24 | 1.14× | 1.26× | ||
| Q2 24 | 1.24× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
PRI
暂无分部数据