vs
罗技（LOGI）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是罗技的1.3倍（$1.9B vs $1.4B），罗技净利率更高（17.7% vs 8.4%，领先9.2%），罗技同比增速更快（6.1% vs 3.5%），罗技自由现金流更多（$465.6M vs $296.4M），过去两年罗技的营收复合增速更高（18.5% vs 12.0%）
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
LOGI vs RPM — 直观对比
营收规模更大
RPM
是对方的1.3倍
$1.4B
营收增速更快
LOGI
高出2.6%
3.5%
净利率更高
LOGI
高出9.2%
8.4%
自由现金流更多
LOGI
多$169.3M
$296.4M
两年增速更快
LOGI
近两年复合增速
12.0%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $251.0M | $161.2M |
| 毛利率 | 43.2% | 40.8% |
| 营业利润率 | 20.1% | 11.0% |
| 净利率 | 17.7% | 8.4% |
| 营收同比 | 6.1% | 3.5% |
| 净利润同比 | 25.4% | -12.0% |
| 每股收益（稀释后） | $1.69 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOGIRPM
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.1B | $2.1B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.1B | $2.0B | ||
| Q1 24 | $1.0B | $1.5B |
净利润LOGIRPM
| Q4 25 | $251.0M | $161.2M | ||
| Q3 25 | $170.7M | $227.6M | ||
| Q2 25 | $146.0M | $225.8M | ||
| Q1 25 | $144.1M | $52.0M | ||
| Q4 24 | $200.1M | $183.2M | ||
| Q3 24 | $145.5M | $227.7M | ||
| Q2 24 | $141.8M | $180.6M | ||
| Q1 24 | $167.6M | $61.2M |
毛利率LOGIRPM
| Q4 25 | 43.2% | 40.8% | ||
| Q3 25 | 43.4% | 42.3% | ||
| Q2 25 | 41.7% | 42.4% | ||
| Q1 25 | 43.1% | 38.4% | ||
| Q4 24 | 42.9% | 41.4% | ||
| Q3 24 | 43.6% | 42.5% | ||
| Q2 24 | 42.8% | 41.4% | ||
| Q1 24 | 43.2% | 39.9% |
营业利润率LOGIRPM
| Q4 25 | 20.1% | 11.0% | ||
| Q3 25 | 16.1% | 14.1% | ||
| Q2 25 | 14.1% | 11.9% | ||
| Q1 25 | 10.5% | 2.8% | ||
| Q4 24 | 17.5% | 11.5% | ||
| Q3 24 | 14.4% | 14.8% | ||
| Q2 24 | 14.1% | 11.9% | ||
| Q1 24 | 12.9% | 5.5% |
净利率LOGIRPM
| Q4 25 | 17.7% | 8.4% | ||
| Q3 25 | 14.4% | 10.8% | ||
| Q2 25 | 12.7% | 10.8% | ||
| Q1 25 | 14.3% | 3.5% | ||
| Q4 24 | 14.9% | 9.9% | ||
| Q3 24 | 13.0% | 11.6% | ||
| Q2 24 | 13.0% | 9.0% | ||
| Q1 24 | 16.6% | 4.0% |
每股收益（稀释后）LOGIRPM
| Q4 25 | $1.69 | $1.26 | ||
| Q3 25 | $1.15 | $1.77 | ||
| Q2 25 | $0.98 | $1.76 | ||
| Q1 25 | $0.94 | $0.40 | ||
| Q4 24 | $1.32 | $1.42 | ||
| Q3 24 | $0.95 | $1.77 | ||
| Q2 24 | $0.92 | $1.40 | ||
| Q1 24 | $1.07 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $2.3B | $3.1B |
| 总资产 | $4.1B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资LOGIRPM
| Q4 25 | $1.8B | $316.6M | ||
| Q3 25 | $1.4B | $297.1M | ||
| Q2 25 | $1.5B | $302.1M | ||
| Q1 25 | $1.5B | $241.9M | ||
| Q4 24 | $1.5B | $268.7M | ||
| Q3 24 | $1.4B | $231.6M | ||
| Q2 24 | $1.5B | $237.4M | ||
| Q1 24 | $1.5B | $248.9M |
总债务LOGIRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益LOGIRPM
| Q4 25 | $2.3B | $3.1B | ||
| Q3 25 | $2.1B | $3.1B | ||
| Q2 25 | $2.2B | $2.9B | ||
| Q1 25 | $2.1B | $2.7B | ||
| Q4 24 | $2.1B | $2.7B | ||
| Q3 24 | $2.1B | $2.6B | ||
| Q2 24 | $2.2B | $2.5B | ||
| Q1 24 | $2.2B | $2.3B |
总资产LOGIRPM
| Q4 25 | $4.1B | $7.9B | ||
| Q3 25 | $3.7B | $7.9B | ||
| Q2 25 | $3.7B | $7.8B | ||
| Q1 25 | $3.5B | $6.6B | ||
| Q4 24 | $3.7B | $6.7B | ||
| Q3 24 | $3.6B | $6.6B | ||
| Q2 24 | $3.7B | $6.6B | ||
| Q1 24 | $3.6B | $6.4B |
负债/权益比LOGIRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $480.5M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $465.6M | $296.4M |
| 自由现金流率自由现金流/营收 | 32.8% | 15.5% |
| 资本支出强度资本支出/营收 | 1.0% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.91× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $903.6M | $582.9M |
8季度趋势，按日历期对齐
经营现金流LOGIRPM
| Q4 25 | $480.5M | $345.7M | ||
| Q3 25 | $228.8M | $237.5M | ||
| Q2 25 | $125.0M | $149.2M | ||
| Q1 25 | $129.7M | $91.5M | ||
| Q4 24 | $370.9M | $279.4M | ||
| Q3 24 | $166.0M | $248.1M | ||
| Q2 24 | $176.0M | $181.2M | ||
| Q1 24 | $239.1M | $173.4M |
自由现金流LOGIRPM
| Q4 25 | $465.6M | $296.4M | ||
| Q3 25 | $212.3M | $175.0M | ||
| Q2 25 | $108.8M | $78.2M | ||
| Q1 25 | $116.9M | $33.3M | ||
| Q4 24 | $356.6M | $229.5M | ||
| Q3 24 | $151.5M | $197.3M | ||
| Q2 24 | $161.4M | $105.3M | ||
| Q1 24 | $228.8M | $124.6M |
自由现金流率LOGIRPM
| Q4 25 | 32.8% | 15.5% | ||
| Q3 25 | 17.9% | 8.3% | ||
| Q2 25 | 9.5% | 3.8% | ||
| Q1 25 | 11.6% | 2.3% | ||
| Q4 24 | 26.6% | 12.4% | ||
| Q3 24 | 13.6% | 10.0% | ||
| Q2 24 | 14.8% | 5.2% | ||
| Q1 24 | 22.6% | 8.2% |
资本支出强度LOGIRPM
| Q4 25 | 1.0% | 2.6% | ||
| Q3 25 | 1.4% | 3.0% | ||
| Q2 25 | 1.4% | 3.4% | ||
| Q1 25 | 1.3% | 3.9% | ||
| Q4 24 | 1.1% | 2.7% | ||
| Q3 24 | 1.3% | 2.6% | ||
| Q2 24 | 1.3% | 3.8% | ||
| Q1 24 | 1.0% | 3.2% |
现金转化率LOGIRPM
| Q4 25 | 1.91× | 2.14× | ||
| Q3 25 | 1.34× | 1.04× | ||
| Q2 25 | 0.86× | 0.66× | ||
| Q1 25 | 0.90× | 1.76× | ||
| Q4 24 | 1.85× | 1.53× | ||
| Q3 24 | 1.14× | 1.09× | ||
| Q2 24 | 1.24× | 1.00× | ||
| Q1 24 | 1.43× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
