vs
Grand Canyon Education, Inc.(LOPE)与PERDOCEO EDUCATION Corp(PRDO)财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是PERDOCEO EDUCATION Corp的1.5倍($308.1M vs $211.6M)。PERDOCEO EDUCATION Corp同比增速更快(20.0% vs 5.3%)。Grand Canyon Education, Inc.自由现金流更多($122.9M vs $37.9M)。过去两年PERDOCEO EDUCATION Corp的营收复合增速更高(12.2% vs 5.9%)
大峡谷教育(Grand Canyon Education, Inc.)是美国的营利性上市企业,核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联,2008年分拆为独立实体上市。
Perdoceo Education是美国上市营利性教育集团,前身为职业教育公司(Career Education Corporation),旗下运营五所美国营利性大学,包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学,业务覆盖高等教育、职业教育及健康科学相关教育领域。
LOPE vs PRDO — 直观对比
营收规模更大
LOPE
是对方的1.5倍
$211.6M
营收增速更快
PRDO
高出14.6%
5.3%
自由现金流更多
LOPE
多$85.0M
$37.9M
两年增速更快
PRDO
近两年复合增速
5.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $308.1M | $211.6M |
| 净利润 | $86.7M | — |
| 毛利率 | — | — |
| 营业利润率 | 35.1% | 19.8% |
| 净利率 | 28.1% | — |
| 营收同比 | 5.3% | 20.0% |
| 净利润同比 | 5.9% | — |
| 每股收益(稀释后) | $3.13 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LOPE
PRDO
| Q4 25 | $308.1M | $211.6M | ||
| Q3 25 | $261.1M | $211.9M | ||
| Q2 25 | $247.5M | $209.6M | ||
| Q1 25 | $289.3M | $213.0M | ||
| Q4 24 | $292.6M | $176.4M | ||
| Q3 24 | $238.3M | $169.8M | ||
| Q2 24 | $227.5M | $166.7M | ||
| Q1 24 | $274.7M | $168.3M |
净利润
LOPE
PRDO
| Q4 25 | $86.7M | — | ||
| Q3 25 | $16.3M | $39.9M | ||
| Q2 25 | $41.5M | $41.0M | ||
| Q1 25 | $71.6M | $43.7M | ||
| Q4 24 | $81.9M | — | ||
| Q3 24 | $41.5M | $38.3M | ||
| Q2 24 | $34.9M | $38.4M | ||
| Q1 24 | $68.0M | $39.4M |
营业利润率
LOPE
PRDO
| Q4 25 | 35.1% | 19.8% | ||
| Q3 25 | 6.9% | 24.1% | ||
| Q2 25 | 20.9% | 24.5% | ||
| Q1 25 | 30.4% | 24.3% | ||
| Q4 24 | 34.2% | 21.1% | ||
| Q3 24 | 20.2% | 26.4% | ||
| Q2 24 | 18.8% | 27.6% | ||
| Q1 24 | 30.8% | 27.5% |
净利率
LOPE
PRDO
| Q4 25 | 28.1% | — | ||
| Q3 25 | 6.2% | 18.8% | ||
| Q2 25 | 16.8% | 19.6% | ||
| Q1 25 | 24.8% | 20.5% | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 17.4% | 22.5% | ||
| Q2 24 | 15.3% | 23.0% | ||
| Q1 24 | 24.8% | 23.4% |
每股收益(稀释后)
LOPE
PRDO
| Q4 25 | $3.13 | $0.55 | ||
| Q3 25 | $0.58 | $0.60 | ||
| Q2 25 | $1.48 | $0.62 | ||
| Q1 25 | $2.52 | $0.65 | ||
| Q4 24 | $2.83 | $0.46 | ||
| Q3 24 | $1.42 | $0.57 | ||
| Q2 24 | $1.19 | $0.57 | ||
| Q1 24 | $2.29 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $746.9M | $972.4M |
| 总资产 | $992.3M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LOPE
PRDO
| Q4 25 | $111.8M | $111.0M | ||
| Q3 25 | $97.3M | $159.5M | ||
| Q2 25 | $192.3M | $172.1M | ||
| Q1 25 | $144.5M | $132.1M | ||
| Q4 24 | $324.6M | $109.1M | ||
| Q3 24 | $263.6M | $238.0M | ||
| Q2 24 | $241.3M | $127.9M | ||
| Q1 24 | $196.2M | $125.8M |
股东权益
LOPE
PRDO
| Q4 25 | $746.9M | $972.4M | ||
| Q3 25 | $758.0M | $997.9M | ||
| Q2 25 | $778.0M | $984.6M | ||
| Q1 25 | $780.7M | $970.3M | ||
| Q4 24 | $783.9M | $959.5M | ||
| Q3 24 | $764.1M | $935.4M | ||
| Q2 24 | $759.2M | $899.5M | ||
| Q1 24 | $759.4M | $866.1M |
总资产
LOPE
PRDO
| Q4 25 | $992.3M | $1.2B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $992.9M | $1.1B | ||
| Q2 24 | $992.7M | $1.1B | ||
| Q1 24 | $1.0B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $130.5M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $122.9M | $37.9M |
| 自由现金流率自由现金流/营收 | 39.9% | 17.9% |
| 资本支出强度资本支出/营收 | 2.5% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.50× | — |
| 过去12个月自由现金流最近4个季度 | $238.6M | $216.7M |
8季度趋势,按日历期对齐
经营现金流
LOPE
PRDO
| Q4 25 | $130.5M | $40.1M | ||
| Q3 25 | $-48.6M | $41.2M | ||
| Q2 25 | $124.0M | $78.8M | ||
| Q1 25 | $67.6M | $65.1M | ||
| Q4 24 | $135.8M | $17.6M | ||
| Q3 24 | $-29.4M | $51.0M | ||
| Q2 24 | $98.6M | $38.5M | ||
| Q1 24 | $85.0M | $54.5M |
自由现金流
LOPE
PRDO
| Q4 25 | $122.9M | $37.9M | ||
| Q3 25 | $-58.3M | $39.4M | ||
| Q2 25 | $115.4M | $76.0M | ||
| Q1 25 | $58.7M | $63.4M | ||
| Q4 24 | $126.1M | $16.0M | ||
| Q3 24 | $-39.0M | $50.0M | ||
| Q2 24 | $89.6M | $37.7M | ||
| Q1 24 | $76.0M | $53.3M |
自由现金流率
LOPE
PRDO
| Q4 25 | 39.9% | 17.9% | ||
| Q3 25 | -22.3% | 18.6% | ||
| Q2 25 | 46.6% | 36.3% | ||
| Q1 25 | 20.3% | 29.8% | ||
| Q4 24 | 43.1% | 9.1% | ||
| Q3 24 | -16.3% | 29.4% | ||
| Q2 24 | 39.4% | 22.6% | ||
| Q1 24 | 27.7% | 31.7% |
资本支出强度
LOPE
PRDO
| Q4 25 | 2.5% | 1.1% | ||
| Q3 25 | 3.7% | 0.9% | ||
| Q2 25 | 3.5% | 1.3% | ||
| Q1 25 | 3.1% | 0.8% | ||
| Q4 24 | 3.3% | 0.9% | ||
| Q3 24 | 4.0% | 0.6% | ||
| Q2 24 | 3.9% | 0.5% | ||
| Q1 24 | 3.3% | 0.7% |
现金转化率
LOPE
PRDO
| Q4 25 | 1.50× | — | ||
| Q3 25 | -2.99× | 1.03× | ||
| Q2 25 | 2.98× | 1.92× | ||
| Q1 25 | 0.94× | 1.49× | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | -0.71× | 1.33× | ||
| Q2 24 | 2.83× | 1.00× | ||
| Q1 24 | 1.25× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOPE
暂无分部数据
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |