vs
Lipocine Inc.(LPCN)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是Lipocine Inc.的1.6倍($1.9M vs $1.1M),Rigetti Computing, Inc.同比增速更快(-17.9% vs -67.2%)
Lipocine Inc是一家处于临床阶段的生物制药企业,专注于激素相关疗法的研发,核心管线覆盖男性健康、女性健康及肝病领域的未满足医疗需求,主要运营与市场布局集中在美国,致力于开发口服制剂以提升患者治疗体验。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
LPCN vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.6倍
$1.1M
营收增速更快
RGTI
高出49.3%
-67.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1M | $1.9M |
| 净利润 | — | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | — | -1209.7% |
| 净利率 | — | -974.7% |
| 营收同比 | -67.2% | -17.9% |
| 净利润同比 | -233.0% | 88.1% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LPCN
RGTI
| Q4 25 | $1.1M | $1.9M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.5M | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | $0 | $2.4M | ||
| Q2 24 | — | $3.1M | ||
| Q1 24 | $7.6M | $3.1M |
净利润
LPCN
RGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | — | $-201.0M | ||
| Q2 25 | — | $-39.7M | ||
| Q1 25 | — | $42.6M | ||
| Q4 24 | — | $-153.0M | ||
| Q3 24 | $-2.2M | $-14.8M | ||
| Q2 24 | — | $-12.4M | ||
| Q1 24 | $3.5M | $-20.8M |
毛利率
LPCN
RGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率
LPCN
RGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | — | -1055.4% | ||
| Q2 25 | — | -1103.9% | ||
| Q1 25 | — | -1469.6% | ||
| Q4 24 | — | -813.3% | ||
| Q3 24 | — | -729.4% | ||
| Q2 24 | — | -521.2% | ||
| Q1 24 | 42.3% | -543.4% |
净利率
LPCN
RGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | — | -10321.9% | ||
| Q2 25 | — | -2201.8% | ||
| Q1 25 | — | 2895.3% | ||
| Q4 24 | — | -6726.5% | ||
| Q3 24 | — | -623.8% | ||
| Q2 24 | — | -402.5% | ||
| Q1 24 | 46.1% | -680.6% |
每股收益(稀释后)
LPCN
RGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $-0.62 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | $-0.44 | $-0.08 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | $0.66 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.2M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $14.5M | $546.2M |
| 总资产 | $17.0M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LPCN
RGTI
| Q4 25 | $5.2M | $44.9M | ||
| Q3 25 | — | $26.1M | ||
| Q2 25 | — | $57.2M | ||
| Q1 25 | — | $37.2M | ||
| Q4 24 | — | $67.7M | ||
| Q3 24 | $3.7M | $20.3M | ||
| Q2 24 | — | $20.7M | ||
| Q1 24 | $3.1M | $35.1M |
股东权益
LPCN
RGTI
| Q4 25 | $14.5M | $546.2M | ||
| Q3 25 | — | $371.8M | ||
| Q2 25 | — | $553.3M | ||
| Q1 25 | — | $207.1M | ||
| Q4 24 | — | $126.6M | ||
| Q3 24 | $19.1M | $122.8M | ||
| Q2 24 | — | $122.2M | ||
| Q1 24 | $24.0M | $115.6M |
总资产
LPCN
RGTI
| Q4 25 | $17.0M | $666.6M | ||
| Q3 25 | — | $630.3M | ||
| Q2 25 | — | $636.7M | ||
| Q1 25 | — | $269.1M | ||
| Q4 24 | — | $284.8M | ||
| Q3 24 | $20.7M | $157.3M | ||
| Q2 24 | — | $162.4M | ||
| Q1 24 | $25.4M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-9.8M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
LPCN
RGTI
| Q4 25 | $-9.8M | $-14.9M | ||
| Q3 25 | — | $-13.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | $-13.7M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-2.8M | $-15.4M | ||
| Q2 24 | — | $-13.5M | ||
| Q1 24 | $2.4M | $-13.1M |
自由现金流
LPCN
RGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
LPCN
RGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
LPCN
RGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
LPCN
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPCN
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |