vs
LOUISIANA-PACIFIC CORP（LPX）与Root, Inc.（ROOT）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是Root, Inc.的1.4倍（$566.0M vs $397.0M），Root, Inc.同比增速更快（21.5% vs -16.9%），过去两年Root, Inc.的营收复合增速更高（24.8% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Root Inc.旗下的Root保险公司是一家专注于汽车保险的线上保险公司，业务主要运营于美国地区，依托数字化技术为美国车主提供便捷的线上汽车保险服务。
LPX vs ROOT — 直观对比
营收规模更大
LPX
是对方的1.4倍
$397.0M
营收增速更快
ROOT
高出38.4%
-16.9%
两年增速更快
ROOT
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $397.0M |
| 净利润 | $-8.0M | — |
| 毛利率 | 15.0% | — |
| 营业利润率 | -1.6% | 2.6% |
| 净利率 | -1.4% | — |
| 营收同比 | -16.9% | 21.5% |
| 净利润同比 | -112.9% | — |
| 每股收益（稀释后） | $-0.12 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXROOT
| Q4 25 | $566.0M | $397.0M | ||
| Q3 25 | $663.0M | $387.8M | ||
| Q2 25 | $755.0M | $382.9M | ||
| Q1 25 | $724.0M | $349.4M | ||
| Q4 24 | $681.0M | $326.7M | ||
| Q3 24 | $722.0M | $305.7M | ||
| Q2 24 | $814.0M | $289.2M | ||
| Q1 24 | $724.0M | $254.9M |
净利润LPXROOT
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $9.0M | $-5.4M | ||
| Q2 25 | $54.0M | $22.0M | ||
| Q1 25 | $91.0M | $18.4M | ||
| Q4 24 | $62.0M | — | ||
| Q3 24 | $90.0M | $22.8M | ||
| Q2 24 | $160.0M | $-7.8M | ||
| Q1 24 | $108.0M | $-6.2M |
毛利率LPXROOT
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 32.3% | — | ||
| Q1 24 | 29.6% | — |
营业利润率LPXROOT
| Q4 25 | -1.6% | 2.6% | ||
| Q3 25 | 2.7% | 0.1% | ||
| Q2 25 | 10.6% | 7.1% | ||
| Q1 25 | 16.6% | 6.8% | ||
| Q4 24 | 11.0% | 10.7% | ||
| Q3 24 | 16.1% | 11.3% | ||
| Q2 24 | 23.8% | 1.3% | ||
| Q1 24 | 20.0% | 2.1% |
净利率LPXROOT
| Q4 25 | -1.4% | — | ||
| Q3 25 | 1.4% | -1.4% | ||
| Q2 25 | 7.2% | 5.7% | ||
| Q1 25 | 12.6% | 5.3% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 12.5% | 7.5% | ||
| Q2 24 | 19.7% | -2.7% | ||
| Q1 24 | 14.9% | -2.4% |
每股收益（稀释后）LPXROOT
| Q4 25 | $-0.12 | $0.35 | ||
| Q3 25 | $0.13 | $-0.35 | ||
| Q2 25 | $0.77 | $1.29 | ||
| Q1 25 | $1.30 | $1.07 | ||
| Q4 24 | $0.90 | $1.42 | ||
| Q3 24 | $1.28 | $1.35 | ||
| Q2 24 | $2.23 | $-0.52 | ||
| Q1 24 | $1.48 | $-0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $669.3M |
| 总债务越低越好 | $348.0M | $200.3M |
| 股东权益账面价值 | $1.7B | $284.3M |
| 总资产 | $2.6B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资LPXROOT
| Q4 25 | $292.0M | $669.3M | ||
| Q3 25 | $316.0M | $653.3M | ||
| Q2 25 | $333.0M | $641.4M | ||
| Q1 25 | $256.0M | $609.4M | ||
| Q4 24 | $340.0M | $599.3M | ||
| Q3 24 | $346.0M | $674.8M | ||
| Q2 24 | $317.0M | $667.2M | ||
| Q1 24 | $244.0M | $640.5M |
总债务LPXROOT
| Q4 25 | $348.0M | $200.3M | ||
| Q3 25 | $348.0M | $200.4M | ||
| Q2 25 | $348.0M | $200.1M | ||
| Q1 25 | $348.0M | $200.0M | ||
| Q4 24 | $348.0M | $200.1M | ||
| Q3 24 | $347.0M | $300.9M | ||
| Q2 24 | $347.0M | $300.1M | ||
| Q1 24 | $347.0M | $299.3M |
股东权益LPXROOT
| Q4 25 | $1.7B | $284.3M | ||
| Q3 25 | $1.7B | $265.0M | ||
| Q2 25 | $1.7B | $244.5M | ||
| Q1 25 | $1.7B | $228.7M | ||
| Q4 24 | $1.7B | $203.7M | ||
| Q3 24 | $1.7B | $181.9M | ||
| Q2 24 | $1.7B | $151.3M | ||
| Q1 24 | $1.6B | $165.7M |
总资产LPXROOT
| Q4 25 | $2.6B | $1.7B | ||
| Q3 25 | $2.6B | $1.6B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.6B | $1.6B | ||
| Q4 24 | $2.6B | $1.5B | ||
| Q3 24 | $2.6B | $1.6B | ||
| Q2 24 | $2.5B | $1.5B | ||
| Q1 24 | $2.5B | $1.4B |
负债/权益比LPXROOT
| Q4 25 | 0.20× | 0.70× | ||
| Q3 25 | 0.20× | 0.76× | ||
| Q2 25 | 0.20× | 0.82× | ||
| Q1 25 | 0.21× | 0.87× | ||
| Q4 24 | 0.21× | 0.98× | ||
| Q3 24 | 0.21× | 1.65× | ||
| Q2 24 | 0.21× | 1.98× | ||
| Q1 24 | 0.21× | 1.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $206.5M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 13.3% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | — |
8季度趋势，按日历期对齐
经营现金流LPXROOT
| Q4 25 | $67.0M | $206.5M | ||
| Q3 25 | $89.0M | $57.6M | ||
| Q2 25 | $162.0M | $52.0M | ||
| Q1 25 | $64.0M | $26.8M | ||
| Q4 24 | $105.0M | $195.7M | ||
| Q3 24 | $183.0M | $49.4M | ||
| Q2 24 | $212.0M | $62.6M | ||
| Q1 24 | $105.0M | $14.5M |
自由现金流LPXROOT
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $43.0M | $195.3M | ||
| Q3 24 | $139.0M | — | ||
| Q2 24 | $176.0M | $62.4M | ||
| Q1 24 | $64.0M | $14.3M |
自由现金流率LPXROOT
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 6.3% | 59.8% | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 21.6% | 21.6% | ||
| Q1 24 | 8.8% | 5.6% |
资本支出强度LPXROOT
| Q4 25 | 13.3% | 0.0% | ||
| Q3 25 | 12.7% | 0.0% | ||
| Q2 25 | 9.0% | 0.0% | ||
| Q1 25 | 8.8% | 0.0% | ||
| Q4 24 | 9.1% | 0.1% | ||
| Q3 24 | 6.1% | 0.0% | ||
| Q2 24 | 4.4% | 0.1% | ||
| Q1 24 | 5.7% | 0.1% |
现金转化率LPXROOT
| Q4 25 | — | — | ||
| Q3 25 | 9.89× | — | ||
| Q2 25 | 3.00× | 2.36× | ||
| Q1 25 | 0.70× | 1.46× | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 2.03× | 2.17× | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
ROOT
暂无分部数据
