vs
LOUISIANA-PACIFIC CORP（LPX）与SPORTSMAN'S WAREHOUSE HOLDINGS, INC.（SPWH）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是SPORTSMAN'S WAREHOUSE HOLDINGS, INC.的1.7倍（$566.0M vs $331.3M），SPORTSMAN'S WAREHOUSE HOLDINGS, INC.净利率更高（0.0% vs -1.4%，领先1.4%），SPORTSMAN'S WAREHOUSE HOLDINGS, INC.同比增速更快（2.2% vs -16.9%），SPORTSMAN'S WAREHOUSE HOLDINGS, INC.自由现金流更多（$8.7M vs $-8.0M），过去两年SPORTSMAN'S WAREHOUSE HOLDINGS, INC.的营收复合增速更高（-5.4% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
运动员仓库控股（Sportsman's Warehouse）是美国户外体育用品零售商，门店遍布全美29个州，主要面向狩猎、射击、露营、垂钓等各类户外休闲运动爱好者，销售户外服饰、鞋履及专业运动装备。
LPX vs SPWH — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $331.3M |
| 净利润 | $-8.0M | $8.0K |
| 毛利率 | 15.0% | 32.8% |
| 营业利润率 | -1.6% | 1.3% |
| 净利率 | -1.4% | 0.0% |
| 营收同比 | -16.9% | 2.2% |
| 净利润同比 | -112.9% | -97.8% |
| 每股收益（稀释后） | $-0.12 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $566.0M | $331.3M | ||
| Q3 25 | $663.0M | $293.9M | ||
| Q2 25 | $755.0M | $249.1M | ||
| Q1 25 | $724.0M | $340.4M | ||
| Q4 24 | $681.0M | $324.3M | ||
| Q3 24 | $722.0M | $288.7M | ||
| Q2 24 | $814.0M | $244.2M | ||
| Q1 24 | $724.0M | $370.4M |
| Q4 25 | $-8.0M | $8.0K | ||
| Q3 25 | $9.0M | $-7.1M | ||
| Q2 25 | $54.0M | $-21.3M | ||
| Q1 25 | $91.0M | $-8.7M | ||
| Q4 24 | $62.0M | $-364.0K | ||
| Q3 24 | $90.0M | $-5.9M | ||
| Q2 24 | $160.0M | $-18.1M | ||
| Q1 24 | $108.0M | $-8.7M |
| Q4 25 | 15.0% | 32.8% | ||
| Q3 25 | 19.5% | 32.0% | ||
| Q2 25 | 23.6% | 30.4% | ||
| Q1 25 | 27.2% | 30.4% | ||
| Q4 24 | 23.8% | 31.8% | ||
| Q3 24 | 26.7% | 31.2% | ||
| Q2 24 | 32.3% | 30.2% | ||
| Q1 24 | 29.6% | 26.8% |
| Q4 25 | -1.6% | 1.3% | ||
| Q3 25 | 2.7% | -1.1% | ||
| Q2 25 | 10.6% | -7.9% | ||
| Q1 25 | 16.6% | 1.1% | ||
| Q4 24 | 11.0% | 1.0% | ||
| Q3 24 | 16.1% | -1.5% | ||
| Q2 24 | 23.8% | -8.4% | ||
| Q1 24 | 20.0% | -2.1% |
| Q4 25 | -1.4% | 0.0% | ||
| Q3 25 | 1.4% | -2.4% | ||
| Q2 25 | 7.2% | -8.5% | ||
| Q1 25 | 12.6% | -2.6% | ||
| Q4 24 | 9.1% | -0.1% | ||
| Q3 24 | 12.5% | -2.0% | ||
| Q2 24 | 19.7% | -7.4% | ||
| Q1 24 | 14.9% | -2.4% |
| Q4 25 | $-0.12 | $0.00 | ||
| Q3 25 | $0.13 | $-0.18 | ||
| Q2 25 | $0.77 | $-0.56 | ||
| Q1 25 | $1.30 | $-0.22 | ||
| Q4 24 | $0.90 | $-0.01 | ||
| Q3 24 | $1.28 | $-0.16 | ||
| Q2 24 | $2.23 | $-0.48 | ||
| Q1 24 | $1.48 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $2.2M |
| 总债务越低越好 | $348.0M | $44.0M |
| 股东权益账面价值 | $1.7B | $209.5M |
| 总资产 | $2.6B | $913.9M |
| 负债/权益比越低杠杆越低 | 0.20× | 0.21× |
8季度趋势，按日历期对齐
| Q4 25 | $292.0M | $2.2M | ||
| Q3 25 | $316.0M | $1.8M | ||
| Q2 25 | $333.0M | $3.6M | ||
| Q1 25 | $256.0M | $2.8M | ||
| Q4 24 | $340.0M | $2.7M | ||
| Q3 24 | $346.0M | $2.6M | ||
| Q2 24 | $317.0M | $2.2M | ||
| Q1 24 | $244.0M | $3.1M |
| Q4 25 | $348.0M | $44.0M | ||
| Q3 25 | $348.0M | $43.9M | ||
| Q2 25 | $348.0M | $24.1M | ||
| Q1 25 | $348.0M | $24.1M | ||
| Q4 24 | $348.0M | $24.0M | ||
| Q3 24 | $347.0M | $24.0M | ||
| Q2 24 | $347.0M | — | ||
| Q1 24 | $347.0M | — |
| Q4 25 | $1.7B | $209.5M | ||
| Q3 25 | $1.7B | $208.9M | ||
| Q2 25 | $1.7B | $215.1M | ||
| Q1 25 | $1.7B | $235.7M | ||
| Q4 24 | $1.7B | $243.6M | ||
| Q3 24 | $1.7B | $243.0M | ||
| Q2 24 | $1.7B | $247.5M | ||
| Q1 24 | $1.6B | $264.6M |
| Q4 25 | $2.6B | $913.9M | ||
| Q3 25 | $2.6B | $948.9M | ||
| Q2 25 | $2.7B | $929.7M | ||
| Q1 25 | $2.6B | $852.1M | ||
| Q4 24 | $2.6B | $967.7M | ||
| Q3 24 | $2.6B | $901.9M | ||
| Q2 24 | $2.5B | $930.4M | ||
| Q1 24 | $2.5B | $886.2M |
| Q4 25 | 0.20× | 0.21× | ||
| Q3 25 | 0.20× | 0.21× | ||
| Q2 25 | 0.20× | 0.11× | ||
| Q1 25 | 0.21× | 0.10× | ||
| Q4 24 | 0.21× | 0.10× | ||
| Q3 24 | 0.21× | 0.10× | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $16.3M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $8.7M |
| 自由现金流率自由现金流/营收 | -1.4% | 2.6% |
| 资本支出强度资本支出/营收 | 13.3% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 2038.00× |
| 过去12个月自由现金流最近4个季度 | $91.0M | $-39.7M |
8季度趋势，按日历期对齐
| Q4 25 | $67.0M | $16.3M | ||
| Q3 25 | $89.0M | $-26.6M | ||
| Q2 25 | $162.0M | $-60.2M | ||
| Q1 25 | $64.0M | $52.8M | ||
| Q4 24 | $105.0M | $-2.5M | ||
| Q3 24 | $183.0M | $18.5M | ||
| Q2 24 | $212.0M | $-34.6M | ||
| Q1 24 | $105.0M | $68.9M |
| Q4 25 | $-8.0M | $8.7M | ||
| Q3 25 | $5.0M | $-33.9M | ||
| Q2 25 | $94.0M | $-64.0M | ||
| Q1 25 | $0 | $49.6M | ||
| Q4 24 | $43.0M | $-6.2M | ||
| Q3 24 | $139.0M | $14.1M | ||
| Q2 24 | $176.0M | $-38.0M | ||
| Q1 24 | $64.0M | $60.2M |
| Q4 25 | -1.4% | 2.6% | ||
| Q3 25 | 0.8% | -11.5% | ||
| Q2 25 | 12.5% | -25.7% | ||
| Q1 25 | 0.0% | 14.6% | ||
| Q4 24 | 6.3% | -1.9% | ||
| Q3 24 | 19.3% | 4.9% | ||
| Q2 24 | 21.6% | -15.5% | ||
| Q1 24 | 8.8% | 16.2% |
| Q4 25 | 13.3% | 2.3% | ||
| Q3 25 | 12.7% | 2.5% | ||
| Q2 25 | 9.0% | 1.5% | ||
| Q1 25 | 8.8% | 1.0% | ||
| Q4 24 | 9.1% | 1.1% | ||
| Q3 24 | 6.1% | 1.5% | ||
| Q2 24 | 4.4% | 1.4% | ||
| Q1 24 | 5.7% | 2.4% |
| Q4 25 | — | 2038.00× | ||
| Q3 25 | 9.89× | — | ||
| Q2 25 | 3.00× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
SPWH
暂无分部数据
