vs
LOUISIANA-PACIFIC CORP（LPX）与VinFast Auto Ltd.（VFS）财务数据对比。点击上方公司名可切换其他公司
VinFast Auto Ltd.的季度营收约是LOUISIANA-PACIFIC CORP的1.3倍（$718.6M vs $566.0M），LOUISIANA-PACIFIC CORP净利率更高（-1.4% vs -2.8%，领先1.4%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
VinFast Auto Ltd.是越南跨国汽车企业，由越南最大私营综合企业集团之一Vingroup创立。Vingroup由越南知名企业家潘日旺创办，业务覆盖地产、零售、医疗、科技等多个领域，是越南本土头部企业集团。
LPX vs VFS — 直观对比
营收规模更大
VFS
是对方的1.3倍
$566.0M
净利率更高
LPX
高出1.4%
-2.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $718.6M |
| 净利润 | $-8.0M | $-20.0M |
| 毛利率 | 15.0% | — |
| 营业利润率 | -1.6% | -96.1% |
| 净利率 | -1.4% | -2.8% |
| 营收同比 | -16.9% | — |
| 净利润同比 | -112.9% | — |
| 每股收益（稀释后） | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXVFS
| Q4 25 | $566.0M | — | ||
| Q3 25 | $663.0M | $718.6M | ||
| Q2 25 | $755.0M | $663.0M | ||
| Q1 25 | $724.0M | $656.5M | ||
| Q4 24 | $681.0M | — | ||
| Q3 24 | $722.0M | $511.6M | ||
| Q2 24 | $814.0M | — | ||
| Q1 24 | $724.0M | $302.6M |
净利润LPXVFS
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $9.0M | $-20.0M | ||
| Q2 25 | $54.0M | $-51.8M | ||
| Q1 25 | $91.0M | $-26.1M | ||
| Q4 24 | $62.0M | — | ||
| Q3 24 | $90.0M | $-10.4M | ||
| Q2 24 | $160.0M | — | ||
| Q1 24 | $108.0M | $-618.3M |
毛利率LPXVFS
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 32.3% | — | ||
| Q1 24 | 29.6% | — |
营业利润率LPXVFS
| Q4 25 | -1.6% | — | ||
| Q3 25 | 2.7% | -96.1% | ||
| Q2 25 | 10.6% | -79.0% | ||
| Q1 25 | 16.6% | -74.0% | ||
| Q4 24 | 11.0% | — | ||
| Q3 24 | 16.1% | -65.9% | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 20.0% | -139.4% |
净利率LPXVFS
| Q4 25 | -1.4% | — | ||
| Q3 25 | 1.4% | -2.8% | ||
| Q2 25 | 7.2% | -7.8% | ||
| Q1 25 | 12.6% | -4.0% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 12.5% | -2.0% | ||
| Q2 24 | 19.7% | — | ||
| Q1 24 | 14.9% | -204.3% |
每股收益（稀释后）LPXVFS
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $0.13 | — | ||
| Q2 25 | $0.77 | — | ||
| Q1 25 | $1.30 | — | ||
| Q4 24 | $0.90 | — | ||
| Q3 24 | $1.28 | — | ||
| Q2 24 | $2.23 | — | ||
| Q1 24 | $1.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $8.8M |
| 总债务越低越好 | $348.0M | — |
| 股东权益账面价值 | $1.7B | — |
| 总资产 | $2.6B | $183.2M |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资LPXVFS
| Q4 25 | $292.0M | — | ||
| Q3 25 | $316.0M | $8.8M | ||
| Q2 25 | $333.0M | $650.0M | ||
| Q1 25 | $256.0M | $2.4M | ||
| Q4 24 | $340.0M | — | ||
| Q3 24 | $346.0M | $1.9M | ||
| Q2 24 | $317.0M | — | ||
| Q1 24 | $244.0M | $3.0M |
总债务LPXVFS
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | — | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — | ||
| Q1 24 | $347.0M | — |
股东权益LPXVFS
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | $-7.2B | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.6B | — |
总资产LPXVFS
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | $183.2M | ||
| Q2 25 | $2.7B | $7.2B | ||
| Q1 25 | $2.6B | $158.2M | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | $151.8M | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | $145.6M |
负债/权益比LPXVFS
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | — |
8季度趋势，按日历期对齐
经营现金流LPXVFS
| Q4 25 | $67.0M | — | ||
| Q3 25 | $89.0M | — | ||
| Q2 25 | $162.0M | — | ||
| Q1 25 | $64.0M | — | ||
| Q4 24 | $105.0M | — | ||
| Q3 24 | $183.0M | — | ||
| Q2 24 | $212.0M | — | ||
| Q1 24 | $105.0M | — |
自由现金流LPXVFS
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $43.0M | — | ||
| Q3 24 | $139.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $64.0M | — |
自由现金流率LPXVFS
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 8.8% | — |
资本支出强度LPXVFS
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 5.7% | — |
现金转化率LPXVFS
| Q4 25 | — | — | ||
| Q3 25 | 9.89× | — | ||
| Q2 25 | 3.00× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |
