vs
LOUISIANA-PACIFIC CORP（LPX）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是EXPRO GROUP HOLDINGS N.V.的1.5倍（$566.0M vs $367.6M），EXPRO GROUP HOLDINGS N.V.同比增速更快（-6.0% vs -16.9%），EXPRO GROUP HOLDINGS N.V.自由现金流更多（$23.2M vs $-8.0M），过去两年EXPRO GROUP HOLDINGS N.V.的营收复合增速更高（-11.5% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
LPX vs XPRO — 直观对比
营收规模更大
LPX
是对方的1.5倍
$367.6M
营收增速更快
XPRO
高出10.9%
-16.9%
自由现金流更多
XPRO
多$31.2M
$-8.0M
两年增速更快
XPRO
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $367.6M |
| 净利润 | $-8.0M | — |
| 毛利率 | 15.0% | 6.7% |
| 营业利润率 | -1.6% | 0.0% |
| 净利率 | -1.4% | — |
| 营收同比 | -16.9% | -6.0% |
| 净利润同比 | -112.9% | — |
| 每股收益（稀释后） | $-0.12 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXXPRO
| Q1 26 | — | $367.6M | ||
| Q4 25 | $566.0M | $382.1M | ||
| Q3 25 | $663.0M | $411.4M | ||
| Q2 25 | $755.0M | $422.7M | ||
| Q1 25 | $724.0M | $390.9M | ||
| Q4 24 | $681.0M | $436.8M | ||
| Q3 24 | $722.0M | $422.8M | ||
| Q2 24 | $814.0M | $469.6M |
净利润LPXXPRO
| Q1 26 | — | — | ||
| Q4 25 | $-8.0M | $5.8M | ||
| Q3 25 | $9.0M | $14.0M | ||
| Q2 25 | $54.0M | $18.0M | ||
| Q1 25 | $91.0M | $13.9M | ||
| Q4 24 | $62.0M | $23.0M | ||
| Q3 24 | $90.0M | $16.3M | ||
| Q2 24 | $160.0M | $15.3M |
毛利率LPXXPRO
| Q1 26 | — | 6.7% | ||
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 32.3% | — |
营业利润率LPXXPRO
| Q1 26 | — | 0.0% | ||
| Q4 25 | -1.6% | 3.1% | ||
| Q3 25 | 2.7% | 6.4% | ||
| Q2 25 | 10.6% | 7.7% | ||
| Q1 25 | 16.6% | 2.6% | ||
| Q4 24 | 11.0% | 7.3% | ||
| Q3 24 | 16.1% | 6.2% | ||
| Q2 24 | 23.8% | 5.9% |
净利率LPXXPRO
| Q1 26 | — | — | ||
| Q4 25 | -1.4% | 1.5% | ||
| Q3 25 | 1.4% | 3.4% | ||
| Q2 25 | 7.2% | 4.3% | ||
| Q1 25 | 12.6% | 3.6% | ||
| Q4 24 | 9.1% | 5.3% | ||
| Q3 24 | 12.5% | 3.8% | ||
| Q2 24 | 19.7% | 3.3% |
每股收益（稀释后）LPXXPRO
| Q1 26 | — | $0.05 | ||
| Q4 25 | $-0.12 | $0.05 | ||
| Q3 25 | $0.13 | $0.12 | ||
| Q2 25 | $0.77 | $0.16 | ||
| Q1 25 | $1.30 | $0.12 | ||
| Q4 24 | $0.90 | $0.20 | ||
| Q3 24 | $1.28 | $0.14 | ||
| Q2 24 | $2.23 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $170.7M |
| 总债务越低越好 | $348.0M | $79.1M |
| 股东权益账面价值 | $1.7B | $1.5B |
| 总资产 | $2.6B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资LPXXPRO
| Q1 26 | — | $170.7M | ||
| Q4 25 | $292.0M | $196.1M | ||
| Q3 25 | $316.0M | $197.9M | ||
| Q2 25 | $333.0M | $206.8M | ||
| Q1 25 | $256.0M | $179.3M | ||
| Q4 24 | $340.0M | $183.0M | ||
| Q3 24 | $346.0M | $165.7M | ||
| Q2 24 | $317.0M | $133.5M |
总债务LPXXPRO
| Q1 26 | — | $79.1M | ||
| Q4 25 | $348.0M | $79.1M | ||
| Q3 25 | $348.0M | $99.1M | ||
| Q2 25 | $348.0M | $121.1M | ||
| Q1 25 | $348.0M | $121.1M | ||
| Q4 24 | $348.0M | $121.1M | ||
| Q3 24 | $347.0M | $121.1M | ||
| Q2 24 | $347.0M | $121.1M |
股东权益LPXXPRO
| Q1 26 | — | $1.5B | ||
| Q4 25 | $1.7B | $1.5B | ||
| Q3 25 | $1.7B | $1.5B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.7B | $1.5B | ||
| Q3 24 | $1.7B | $1.5B | ||
| Q2 24 | $1.7B | $1.5B |
总资产LPXXPRO
| Q1 26 | — | $2.2B | ||
| Q4 25 | $2.6B | $2.3B | ||
| Q3 25 | $2.6B | $2.3B | ||
| Q2 25 | $2.7B | $2.3B | ||
| Q1 25 | $2.6B | $2.3B | ||
| Q4 24 | $2.6B | $2.3B | ||
| Q3 24 | $2.6B | $2.3B | ||
| Q2 24 | $2.5B | $2.3B |
负债/权益比LPXXPRO
| Q1 26 | — | 0.05× | ||
| Q4 25 | 0.20× | 0.05× | ||
| Q3 25 | 0.20× | 0.07× | ||
| Q2 25 | 0.20× | 0.08× | ||
| Q1 25 | 0.21× | 0.08× | ||
| Q4 24 | 0.21× | 0.08× | ||
| Q3 24 | 0.21× | 0.08× | ||
| Q2 24 | 0.21× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $23.2M |
| 自由现金流率自由现金流/营收 | -1.4% | 6.3% |
| 资本支出强度资本支出/营收 | 13.3% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | $112.6M |
8季度趋势，按日历期对齐
经营现金流LPXXPRO
| Q1 26 | — | $25.3M | ||
| Q4 25 | $67.0M | $57.1M | ||
| Q3 25 | $89.0M | $63.2M | ||
| Q2 25 | $162.0M | $48.4M | ||
| Q1 25 | $64.0M | $41.5M | ||
| Q4 24 | $105.0M | $97.4M | ||
| Q3 24 | $183.0M | $55.3M | ||
| Q2 24 | $212.0M | $-13.2M |
自由现金流LPXXPRO
| Q1 26 | — | $23.2M | ||
| Q4 25 | $-8.0M | $23.2M | ||
| Q3 25 | $5.0M | $39.0M | ||
| Q2 25 | $94.0M | $27.2M | ||
| Q1 25 | $0 | $8.4M | ||
| Q4 24 | $43.0M | $53.0M | ||
| Q3 24 | $139.0M | $23.3M | ||
| Q2 24 | $176.0M | $-49.5M |
自由现金流率LPXXPRO
| Q1 26 | — | 6.3% | ||
| Q4 25 | -1.4% | 6.1% | ||
| Q3 25 | 0.8% | 9.5% | ||
| Q2 25 | 12.5% | 6.4% | ||
| Q1 25 | 0.0% | 2.1% | ||
| Q4 24 | 6.3% | 12.1% | ||
| Q3 24 | 19.3% | 5.5% | ||
| Q2 24 | 21.6% | -10.5% |
资本支出强度LPXXPRO
| Q1 26 | — | 1.2% | ||
| Q4 25 | 13.3% | 8.9% | ||
| Q3 25 | 12.7% | 5.9% | ||
| Q2 25 | 9.0% | 5.0% | ||
| Q1 25 | 8.8% | 8.5% | ||
| Q4 24 | 9.1% | 10.2% | ||
| Q3 24 | 6.1% | 7.6% | ||
| Q2 24 | 4.4% | 7.7% |
现金转化率LPXXPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 9.89× | ||
| Q3 25 | 9.89× | 4.52× | ||
| Q2 25 | 3.00× | 2.69× | ||
| Q1 25 | 0.70× | 2.98× | ||
| Q4 24 | 1.69× | 4.23× | ||
| Q3 24 | 2.03× | 3.40× | ||
| Q2 24 | 1.32× | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
XPRO
暂无分部数据
