vs
莱迪思半导体(LSCC)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是Purple Innovation, Inc.的1.0倍($145.8M vs $140.7M),Purple Innovation, Inc.净利率更高(-2.3% vs -5.2%,领先3.0%),莱迪思半导体同比增速更快(9.3% vs 9.1%),莱迪思半导体自由现金流更多($44.0M vs $-7.8M),过去两年莱迪思半导体的营收复合增速更高(8.4% vs 8.3%)
莱迪思半导体是美国专注于低功耗现场可编程门阵列(FPGA)设计制造的半导体企业,1983年成立,1989年上市,总部位于俄勒冈州希尔斯伯勒硅林区,在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点,截至2022年员工超1000人,年营收超6.6亿美元。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
LSCC vs PRPL — 直观对比
营收规模更大
LSCC
是对方的1.0倍
$140.7M
营收增速更快
LSCC
高出0.2%
9.1%
净利率更高
PRPL
高出3.0%
-5.2%
自由现金流更多
LSCC
多$51.8M
$-7.8M
两年增速更快
LSCC
近两年复合增速
8.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $145.8M | $140.7M |
| 净利润 | $-7.6M | $-3.2M |
| 毛利率 | 68.5% | 41.9% |
| 营业利润率 | 30.7% | -1.6% |
| 净利率 | -5.2% | -2.3% |
| 营收同比 | 9.3% | 9.1% |
| 净利润同比 | 14.6% | 62.1% |
| 每股收益(稀释后) | $-0.06 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LSCC
PRPL
| Q1 26 | $145.8M | — | ||
| Q4 25 | — | $140.7M | ||
| Q3 25 | $133.3M | $118.8M | ||
| Q2 25 | $124.0M | $105.1M | ||
| Q1 25 | $120.2M | $104.2M | ||
| Q4 24 | $117.4M | $129.0M | ||
| Q3 24 | $127.1M | $118.6M | ||
| Q2 24 | $124.1M | $120.3M |
净利润
LSCC
PRPL
| Q1 26 | $-7.6M | — | ||
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $2.8M | $-11.7M | ||
| Q2 25 | $2.9M | $-17.3M | ||
| Q1 25 | $5.0M | $-19.1M | ||
| Q4 24 | $16.5M | $-8.5M | ||
| Q3 24 | $7.2M | $-39.2M | ||
| Q2 24 | $22.6M | $27.0K |
毛利率
LSCC
PRPL
| Q1 26 | 68.5% | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | 67.9% | 42.8% | ||
| Q2 25 | 68.4% | 35.9% | ||
| Q1 25 | 68.0% | 39.4% | ||
| Q4 24 | 61.1% | 42.9% | ||
| Q3 24 | 69.0% | 29.7% | ||
| Q2 24 | 68.3% | 40.7% |
营业利润率
LSCC
PRPL
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | -1.6% | ||
| Q3 25 | -1.2% | -10.2% | ||
| Q2 25 | 3.8% | -13.5% | ||
| Q1 25 | 5.8% | -13.9% | ||
| Q4 24 | -10.4% | -6.0% | ||
| Q3 24 | 5.9% | -39.5% | ||
| Q2 24 | 18.2% | -12.1% |
净利率
LSCC
PRPL
| Q1 26 | -5.2% | — | ||
| Q4 25 | — | -2.3% | ||
| Q3 25 | 2.1% | -9.9% | ||
| Q2 25 | 2.3% | -16.5% | ||
| Q1 25 | 4.2% | -18.4% | ||
| Q4 24 | 14.1% | -6.6% | ||
| Q3 24 | 5.7% | -33.1% | ||
| Q2 24 | 18.2% | 0.0% |
每股收益(稀释后)
LSCC
PRPL
| Q1 26 | $-0.06 | — | ||
| Q4 25 | — | $0.03 | ||
| Q3 25 | $0.02 | $0.11 | ||
| Q2 25 | $0.02 | $0.16 | ||
| Q1 25 | $0.04 | $0.18 | ||
| Q4 24 | $0.12 | $0.08 | ||
| Q3 24 | $0.05 | $0.36 | ||
| Q2 24 | $0.16 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $133.9M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $714.1M | $-29.7M |
| 总资产 | — | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LSCC
PRPL
| Q1 26 | $133.9M | — | ||
| Q4 25 | — | $24.3M | ||
| Q3 25 | $117.9M | $32.4M | ||
| Q2 25 | $107.2M | $34.2M | ||
| Q1 25 | $127.6M | $21.6M | ||
| Q4 24 | $136.3M | $29.0M | ||
| Q3 24 | $124.3M | $23.4M | ||
| Q2 24 | $109.2M | $23.4M |
总债务
LSCC
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益
LSCC
PRPL
| Q1 26 | $714.1M | — | ||
| Q4 25 | — | $-29.7M | ||
| Q3 25 | $706.4M | $-26.9M | ||
| Q2 25 | $687.0M | $-15.6M | ||
| Q1 25 | $707.9M | $1.3M | ||
| Q4 24 | $710.9M | $20.2M | ||
| Q3 24 | $703.5M | $28.0M | ||
| Q2 24 | $698.8M | $66.4M |
总资产
LSCC
PRPL
| Q1 26 | $883.1M | — | ||
| Q4 25 | — | $296.3M | ||
| Q3 25 | $844.4M | $302.1M | ||
| Q2 25 | $808.6M | $303.8M | ||
| Q1 25 | $823.6M | $293.8M | ||
| Q4 24 | $843.9M | $307.8M | ||
| Q3 24 | $853.7M | $309.3M | ||
| Q2 24 | $827.5M | $362.1M |
负债/权益比
LSCC
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.6M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | $-7.8M |
| 自由现金流率自由现金流/营收 | 30.2% | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $153.3M | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
LSCC
PRPL
| Q1 26 | $57.6M | — | ||
| Q4 25 | — | $-5.8M | ||
| Q3 25 | $47.1M | $-968.0K | ||
| Q2 25 | $38.5M | $-4.0M | ||
| Q1 25 | $31.9M | $-23.1M | ||
| Q4 24 | $45.4M | $6.8M | ||
| Q3 24 | $44.0M | $1.1M | ||
| Q2 24 | $21.9M | $-8.9M |
自由现金流
LSCC
PRPL
| Q1 26 | $44.0M | — | ||
| Q4 25 | — | $-7.8M | ||
| Q3 25 | $34.0M | $-1.8M | ||
| Q2 25 | $31.3M | $-7.0M | ||
| Q1 25 | $23.3M | $-25.3M | ||
| Q4 24 | $39.7M | $5.7M | ||
| Q3 24 | $39.4M | $101.0K | ||
| Q2 24 | $14.8M | $-11.0M |
自由现金流率
LSCC
PRPL
| Q1 26 | 30.2% | — | ||
| Q4 25 | — | -5.5% | ||
| Q3 25 | 25.5% | -1.5% | ||
| Q2 25 | 25.2% | -6.6% | ||
| Q1 25 | 19.4% | -24.3% | ||
| Q4 24 | 33.8% | 4.4% | ||
| Q3 24 | 31.0% | 0.1% | ||
| Q2 24 | 11.9% | -9.2% |
资本支出强度
LSCC
PRPL
| Q1 26 | 9.3% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 9.8% | 0.7% | ||
| Q2 25 | 5.8% | 2.8% | ||
| Q1 25 | 7.2% | 2.2% | ||
| Q4 24 | 4.9% | 0.8% | ||
| Q3 24 | 3.7% | 0.9% | ||
| Q2 24 | 5.8% | 1.7% |
现金转化率
LSCC
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 16.86× | — | ||
| Q2 25 | 13.23× | — | ||
| Q1 25 | 6.35× | — | ||
| Q4 24 | 2.75× | — | ||
| Q3 24 | 6.12× | — | ||
| Q2 24 | 0.97× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSCC
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |