vs
Laird Superfood, Inc.（LSF）与RYTHM, Inc.（RYM）财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是RYTHM, Inc.的1.3倍（$13.3M vs $10.7M），Laird Superfood, Inc.净利率更高（-13.2% vs -127.6%，领先114.5%），RYTHM, Inc.同比增速更快（242.0% vs 15.0%），过去两年RYTHM, Inc.的营收复合增速更高（102.6% vs 16.1%）
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
RYTHM Inc.是一家临床阶段生物制药企业，专注于研发和商业化针对罕见遗传性内分泌与代谢疾病的创新疗法，主要面向美国市场，服务存在未被满足医疗需求的儿童及成人患者群体。
LSF vs RYM — 直观对比
营收规模更大
LSF
是对方的1.3倍
$10.7M
营收增速更快
RYM
高出227.0%
15.0%
净利率更高
LSF
高出114.5%
-127.6%
两年增速更快
RYM
近两年复合增速
16.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.3M | $10.7M |
| 净利润 | $-1.8M | $-13.6M |
| 毛利率 | 34.1% | 75.5% |
| 营业利润率 | -13.5% | -121.5% |
| 净利率 | -13.2% | -127.6% |
| 营收同比 | 15.0% | 242.0% |
| 净利润同比 | -341.4% | 44.1% |
| 每股收益（稀释后） | — | $-6.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LSFRYM
| Q4 25 | $13.3M | $10.7M | ||
| Q3 25 | $12.9M | $4.0M | ||
| Q2 25 | $12.0M | $2.0M | ||
| Q1 25 | $11.7M | $538.0K | ||
| Q4 24 | $11.6M | $-7.5M | ||
| Q3 24 | $11.8M | $1.9M | ||
| Q2 24 | $10.0M | $3.0M | ||
| Q1 24 | $9.9M | $2.6M |
净利润LSFRYM
| Q4 25 | $-1.8M | $-13.6M | ||
| Q3 25 | $-975.1K | $-10.7M | ||
| Q2 25 | $-362.2K | $-7.4M | ||
| Q1 25 | $-156.2K | $-1.6M | ||
| Q4 24 | $-398.4K | $-24.4M | ||
| Q3 24 | $-166.1K | $-18.7M | ||
| Q2 24 | $-239.1K | $-3.0M | ||
| Q1 24 | $-1.0M | $4.2M |
毛利率LSFRYM
| Q4 25 | 34.1% | 75.5% | ||
| Q3 25 | 36.5% | 34.0% | ||
| Q2 25 | 39.9% | 33.4% | ||
| Q1 25 | 41.9% | 16.7% | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 43.0% | 11.6% | ||
| Q2 24 | 41.8% | 37.6% | ||
| Q1 24 | 40.0% | 6.4% |
营业利润率LSFRYM
| Q4 25 | -13.5% | -121.5% | ||
| Q3 25 | -7.7% | -219.8% | ||
| Q2 25 | -3.3% | -332.9% | ||
| Q1 25 | -1.9% | -687.9% | ||
| Q4 24 | -4.1% | — | ||
| Q3 24 | -2.3% | -63.1% | ||
| Q2 24 | -3.4% | -28.5% | ||
| Q1 24 | -11.0% | 13.6% |
净利率LSFRYM
| Q4 25 | -13.2% | -127.6% | ||
| Q3 25 | -7.6% | -263.8% | ||
| Q2 25 | -3.0% | -360.4% | ||
| Q1 25 | -1.3% | -302.2% | ||
| Q4 24 | -3.4% | 324.4% | ||
| Q3 24 | -1.4% | -964.4% | ||
| Q2 24 | -2.4% | -99.3% | ||
| Q1 24 | -10.3% | 163.0% |
每股收益（稀释后）LSFRYM
| Q4 25 | — | $-6.78 | ||
| Q3 25 | — | $-5.33 | ||
| Q2 25 | — | $-3.74 | ||
| Q1 25 | — | $-0.83 | ||
| Q4 24 | — | $-24.26 | ||
| Q3 24 | — | $-17.28 | ||
| Q2 24 | — | $-3.16 | ||
| Q1 24 | — | $3.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $32.2M |
| 总债务越低越好 | — | $80.6M |
| 股东权益账面价值 | $11.5M | $13.0M |
| 总资产 | $19.2M | $106.7M |
| 负债/权益比越低杠杆越低 | — | 6.19× |
8季度趋势，按日历期对齐
现金及短期投资LSFRYM
| Q4 25 | $5.1M | $32.2M | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.9M | $41.0M | ||
| Q1 25 | $7.0M | $24.4M | ||
| Q4 24 | $8.3M | — | ||
| Q3 24 | $7.9M | $267.0K | ||
| Q2 24 | $7.6M | $57.0K | ||
| Q1 24 | $7.1M | $99.0K |
总债务LSFRYM
| Q4 25 | — | $80.6M | ||
| Q3 25 | — | $90.6M | ||
| Q2 25 | — | $40.6M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.2M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | — |
股东权益LSFRYM
| Q4 25 | $11.5M | $13.0M | ||
| Q3 25 | $12.8M | $11.7M | ||
| Q2 25 | $13.4M | $21.0M | ||
| Q1 25 | $13.3M | $26.8M | ||
| Q4 24 | $13.2M | $28.1M | ||
| Q3 24 | $13.1M | $5.5M | ||
| Q2 24 | $12.6M | $8.5M | ||
| Q1 24 | $12.7M | $-5.5M |
总资产LSFRYM
| Q4 25 | $19.2M | $106.7M | ||
| Q3 25 | $18.9M | $115.2M | ||
| Q2 25 | $20.4M | $69.5M | ||
| Q1 25 | $21.5M | $45.6M | ||
| Q4 24 | $19.3M | $54.0M | ||
| Q3 24 | $18.8M | $39.0M | ||
| Q2 24 | $18.0M | $39.4M | ||
| Q1 24 | $17.6M | $40.6M |
负债/权益比LSFRYM
| Q4 25 | — | 6.19× | ||
| Q3 25 | — | 7.73× | ||
| Q2 25 | — | 1.94× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.13× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.4K | $-3.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LSFRYM
| Q4 25 | $68.4K | $-3.0M | ||
| Q3 25 | $1.2M | $-5.4M | ||
| Q2 25 | $-2.8M | $-8.4M | ||
| Q1 25 | $-1.3M | $-6.7M | ||
| Q4 24 | $339.2K | $-5.3M | ||
| Q3 24 | $305.8K | $-1.4M | ||
| Q2 24 | $642.7K | $-1.8M | ||
| Q1 24 | $-422.3K | $-3.0M |
自由现金流LSFRYM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-1.8M | ||
| Q1 24 | — | $-3.0M |
自由现金流率LSFRYM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -61.2% | ||
| Q1 24 | — | -115.1% |
资本支出强度LSFRYM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.1% |
现金转化率LSFRYM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
RYM
| Nonlicensing Revenue | $9.5M | 89% |
| Cultivation Business Discontinued Operations | $1.2M | 11% |
