vs
LANTRONIX INC(LTRX)与SILICOM LTD.(SILC)财务数据对比。点击上方公司名可切换其他公司
SILICOM LTD.的季度营收约是LANTRONIX INC的2.1倍($61.9M vs $29.8M)。LANTRONIX INC净利率更高(-4.5% vs -18.5%,领先14.1%)。SILICOM LTD.同比增速更快(6.6% vs -4.5%)。LANTRONIX INC自由现金流更多($2.1M vs $-3.3M)
Lantronix Inc是全球物联网安全连接与边缘计算解决方案提供商,面向工业、医疗、零售、交通、智慧城市等领域客户,供应专用硬件、SaaS平台与嵌入式软件,支持可靠的远程设备管理。
矽利康有限公司(Silicom Ltd.)总部设于以色列,是一家上市企业,专注于为各类服务器及基于服务器的系统设计、制造并销售连接解决方案。公司股票同时在纳斯达克全球市场与特拉维夫证券交易所挂牌交易,隶属于RAD集团。
LTRX vs SILC — 直观对比
营收规模更大
SILC
是对方的2.1倍
$29.8M
营收增速更快
SILC
高出11.0%
-4.5%
净利率更高
LTRX
高出14.1%
-18.5%
自由现金流更多
LTRX
多$5.4M
$-3.3M
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $29.8M | $61.9M |
| 净利润 | $-1.3M | $-11.5M |
| 毛利率 | 43.6% | 30.6% |
| 营业利润率 | -3.6% | -19.8% |
| 净利率 | -4.5% | -18.5% |
| 营收同比 | -4.5% | 6.6% |
| 净利润同比 | 43.9% | 16.3% |
| 每股收益(稀释后) | $-0.03 | $-2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LTRX
SILC
| Q4 25 | $29.8M | $61.9M | ||
| Q3 25 | $29.8M | — | ||
| Q2 25 | $28.8M | — | ||
| Q1 25 | $28.5M | — | ||
| Q4 24 | $31.2M | $58.1M | ||
| Q3 24 | $34.4M | — | ||
| Q2 24 | $49.1M | — | ||
| Q1 24 | $41.2M | — |
净利润
LTRX
SILC
| Q4 25 | $-1.3M | $-11.5M | ||
| Q3 25 | $-1.4M | — | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | $-3.9M | — | ||
| Q4 24 | $-2.4M | $-13.7M | ||
| Q3 24 | $-2.5M | — | ||
| Q2 24 | $386.0K | — | ||
| Q1 24 | $-423.0K | — |
毛利率
LTRX
SILC
| Q4 25 | 43.6% | 30.6% | ||
| Q3 25 | 44.8% | — | ||
| Q2 25 | 40.0% | — | ||
| Q1 25 | 43.5% | — | ||
| Q4 24 | 42.6% | 28.6% | ||
| Q3 24 | 42.1% | — | ||
| Q2 24 | 38.1% | — | ||
| Q1 24 | 40.1% | — |
营业利润率
LTRX
SILC
| Q4 25 | -3.6% | -19.8% | ||
| Q3 25 | -5.1% | — | ||
| Q2 25 | -10.9% | — | ||
| Q1 25 | -12.6% | — | ||
| Q4 24 | -6.9% | -22.8% | ||
| Q3 24 | -6.2% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -0.2% | — |
净利率
LTRX
SILC
| Q4 25 | -4.5% | -18.5% | ||
| Q3 25 | -4.7% | — | ||
| Q2 25 | -9.1% | — | ||
| Q1 25 | -13.6% | — | ||
| Q4 24 | -7.6% | -23.6% | ||
| Q3 24 | -7.3% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | -1.0% | — |
每股收益(稀释后)
LTRX
SILC
| Q4 25 | $-0.03 | $-2.01 | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.06 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $-0.06 | $-2.28 | ||
| Q3 24 | $-0.07 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.0M | $42.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $74.4M | $117.5M |
| 总资产 | $121.7M | $152.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LTRX
SILC
| Q4 25 | $23.0M | $42.1M | ||
| Q3 25 | $22.2M | — | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | $20.0M | — | ||
| Q4 24 | $19.2M | $72.1M | ||
| Q3 24 | $26.4M | — | ||
| Q2 24 | $26.2M | — | ||
| Q1 24 | $24.6M | — |
股东权益
LTRX
SILC
| Q4 25 | $74.4M | $117.5M | ||
| Q3 25 | $74.5M | — | ||
| Q2 25 | $74.4M | — | ||
| Q1 25 | $75.5M | — | ||
| Q4 24 | $77.9M | $127.8M | ||
| Q3 24 | $78.9M | — | ||
| Q2 24 | $81.4M | — | ||
| Q1 24 | $78.1M | — |
总资产
LTRX
SILC
| Q4 25 | $121.7M | $152.2M | ||
| Q3 25 | $119.6M | — | ||
| Q2 25 | $123.7M | — | ||
| Q1 25 | $124.2M | — | ||
| Q4 24 | $134.2M | $150.4M | ||
| Q3 24 | $137.9M | — | ||
| Q2 24 | $136.2M | — | ||
| Q1 24 | $147.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $-3.3M |
| 自由现金流率自由现金流/营收 | 7.0% | -5.4% |
| 资本支出强度资本支出/营收 | 0.3% | 1.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.6M | — |
8季度趋势,按日历期对齐
经营现金流
LTRX
SILC
| Q4 25 | $2.2M | $-2.2M | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $340.0K | $18.3M | ||
| Q3 24 | $2.7M | — | ||
| Q2 24 | $2.3M | — | ||
| Q1 24 | $3.6M | — |
自由现金流
LTRX
SILC
| Q4 25 | $2.1M | $-3.3M | ||
| Q3 25 | $3.5M | — | ||
| Q2 25 | $909.0K | — | ||
| Q1 25 | $3.1M | — | ||
| Q4 24 | $256.0K | $17.4M | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $3.5M | — |
自由现金流率
LTRX
SILC
| Q4 25 | 7.0% | -5.4% | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 0.8% | 29.9% | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 8.4% | — |
资本支出强度
LTRX
SILC
| Q4 25 | 0.3% | 1.9% | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.3% | 1.6% | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.3% | — |
现金转化率
LTRX
SILC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.89× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LTRX
| Embedded Io T Solutions | $13.9M | 47% |
| Io T System Solutions | $13.3M | 45% |
| Software And Services | $2.6M | 9% |
SILC
暂无分部数据