vs
Lucky Strike Entertainment Corp（LUCK）与Northwest Natural Holding Co（NWN）财务数据对比。点击上方公司名可切换其他公司
Northwest Natural Holding Co的季度营收约是Lucky Strike Entertainment Corp的1.3倍（$394.2M vs $306.9M），Northwest Natural Holding Co同比增速更快（6.3% vs 2.3%），Lucky Strike Entertainment Corp自由现金流更多（$15.2M vs $-131.0M），过去两年Lucky Strike Entertainment Corp的营收复合增速更高（0.2% vs -4.6%）
好彩娱乐集团是一家美国娱乐场所运营商，主营保龄球馆、家庭娱乐中心及水上乐园业务，是全球规模最大的十柱保龄球馆运营商，在美加墨三国运营超过360家场馆，单馆平均拥有40条球道，远超美国行业平均的21条。
西北天然气控股公司是美国上市公用事业企业，总部位于俄勒冈州波特兰，成立于1859年。核心业务为天然气配送，服务俄勒冈州西部、华盛顿州西南部的居民、商业及工业客户，同时运营水务业务，目前服务约80万用户，年营收超10亿美元。
LUCK vs NWN — 直观对比
营收规模更大
NWN
是对方的1.3倍
$306.9M
营收增速更快
NWN
高出4.0%
2.3%
自由现金流更多
LUCK
多$146.1M
$-131.0M
两年增速更快
LUCK
近两年复合增速
-4.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $306.9M | $394.2M |
| 净利润 | $-12.7M | — |
| 毛利率 | — | — |
| 营业利润率 | 10.9% | 28.4% |
| 净利率 | -4.1% | — |
| 营收同比 | 2.3% | 6.3% |
| 净利润同比 | -144.7% | — |
| 每股收益（稀释后） | $-0.11 | $1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LUCKNWN
| Q4 25 | $306.9M | $394.2M | ||
| Q3 25 | $292.3M | $164.7M | ||
| Q2 25 | $301.2M | $236.2M | ||
| Q1 25 | $339.9M | $494.3M | ||
| Q4 24 | $300.1M | $370.9M | ||
| Q3 24 | $260.2M | $136.9M | ||
| Q2 24 | — | $211.7M | ||
| Q1 24 | $337.7M | $433.5M |
净利润LUCKNWN
| Q4 25 | $-12.7M | — | ||
| Q3 25 | $-13.8M | $-29.9M | ||
| Q2 25 | $-74.7M | $-2.5M | ||
| Q1 25 | $13.3M | $87.9M | ||
| Q4 24 | $28.3M | — | ||
| Q3 24 | $23.1M | $-27.2M | ||
| Q2 24 | — | $-2.8M | ||
| Q1 24 | $23.8M | $63.8M |
毛利率LUCKNWN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 33.1% | — |
营业利润率LUCKNWN
| Q4 25 | 10.9% | 28.4% | ||
| Q3 25 | 9.7% | -7.5% | ||
| Q2 25 | 5.0% | 11.5% | ||
| Q1 25 | 18.3% | 31.2% | ||
| Q4 24 | 15.6% | 22.9% | ||
| Q3 24 | 5.0% | -14.1% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | 21.0% | 25.3% |
净利率LUCKNWN
| Q4 25 | -4.1% | — | ||
| Q3 25 | -4.7% | -18.1% | ||
| Q2 25 | -24.8% | -1.1% | ||
| Q1 25 | 3.9% | 17.8% | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 8.9% | -19.8% | ||
| Q2 24 | — | -1.3% | ||
| Q1 24 | 7.1% | 14.7% |
每股收益（稀释后）LUCKNWN
| Q4 25 | $-0.11 | $1.38 | ||
| Q3 25 | $-0.12 | $-0.73 | ||
| Q2 25 | $-0.49 | $-0.06 | ||
| Q1 25 | $0.07 | $2.18 | ||
| Q4 24 | $0.16 | $1.12 | ||
| Q3 24 | $0.13 | $-0.71 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | $0.13 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $36.7M |
| 总债务越低越好 | $1.8B | $2.4B |
| 股东权益账面价值 | $-363.8M | $1.5B |
| 总资产 | $3.3B | $6.2B |
| 负债/权益比越低杠杆越低 | — | 1.65× |
8季度趋势，按日历期对齐
现金及短期投资LUCKNWN
| Q4 25 | — | $36.7M | ||
| Q3 25 | — | $32.2M | ||
| Q2 25 | — | $102.6M | ||
| Q1 25 | — | $100.0M | ||
| Q4 24 | — | $38.5M | ||
| Q3 24 | — | $35.0M | ||
| Q2 24 | — | $65.2M | ||
| Q1 24 | — | $72.4M |
总债务LUCKNWN
| Q4 25 | $1.8B | $2.4B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.3B | $2.2B | ||
| Q1 25 | $1.3B | $2.2B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | $1.1B | $1.6B |
股东权益LUCKNWN
| Q4 25 | $-363.8M | $1.5B | ||
| Q3 25 | $-326.3M | $1.4B | ||
| Q2 25 | $-298.7M | $1.5B | ||
| Q1 25 | $-213.7M | $1.5B | ||
| Q4 24 | $-179.7M | $1.4B | ||
| Q3 24 | $-164.3M | $1.4B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | $-76.0M | $1.3B |
总资产LUCKNWN
| Q4 25 | $3.3B | $6.2B | ||
| Q3 25 | $3.2B | $5.9B | ||
| Q2 25 | $3.2B | $5.8B | ||
| Q1 25 | $3.2B | $5.7B | ||
| Q4 24 | $3.2B | $5.2B | ||
| Q3 24 | $3.1B | $4.9B | ||
| Q2 24 | — | $4.8B | ||
| Q1 24 | $3.2B | $4.8B |
负债/权益比LUCKNWN
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.56× | ||
| Q2 25 | — | 1.53× | ||
| Q1 25 | — | 1.53× | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | 1.16× | ||
| Q2 24 | — | 1.17× | ||
| Q1 24 | — | 1.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.1M | $3.3M |
| 自由现金流经营现金流 - 资本支出 | $15.2M | $-131.0M |
| 自由现金流率自由现金流/营收 | 4.9% | -33.2% |
| 资本支出强度资本支出/营收 | 10.7% | 34.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $42.9M | $-197.8M |
8季度趋势，按日历期对齐
经营现金流LUCKNWN
| Q4 25 | $48.1M | $3.3M | ||
| Q3 25 | $-6.4M | $-15.9M | ||
| Q2 25 | $22.5M | $102.2M | ||
| Q1 25 | $86.6M | $179.6M | ||
| Q4 24 | $38.7M | $-19.4M | ||
| Q3 24 | $29.4M | $-26.4M | ||
| Q2 24 | — | $121.0M | ||
| Q1 24 | $76.9M | $125.0M |
自由现金流LUCKNWN
| Q4 25 | $15.2M | $-131.0M | ||
| Q3 25 | $-32.3M | $-125.9M | ||
| Q2 25 | $-1.1M | $-18.3M | ||
| Q1 25 | $61.1M | $77.4M | ||
| Q4 24 | $-11.7M | $-119.6M | ||
| Q3 24 | $-12.2M | $-121.7M | ||
| Q2 24 | — | $4.3M | ||
| Q1 24 | $43.4M | $42.8M |
自由现金流率LUCKNWN
| Q4 25 | 4.9% | -33.2% | ||
| Q3 25 | -11.1% | -76.4% | ||
| Q2 25 | -0.4% | -7.8% | ||
| Q1 25 | 18.0% | 15.7% | ||
| Q4 24 | -3.9% | -32.2% | ||
| Q3 24 | -4.7% | -88.9% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | 12.9% | 9.9% |
资本支出强度LUCKNWN
| Q4 25 | 10.7% | 34.1% | ||
| Q3 25 | 8.9% | 66.8% | ||
| Q2 25 | 7.8% | 51.0% | ||
| Q1 25 | 7.5% | 20.7% | ||
| Q4 24 | 16.8% | 27.0% | ||
| Q3 24 | 16.0% | 69.6% | ||
| Q2 24 | — | 55.1% | ||
| Q1 24 | 9.9% | 19.0% |
现金转化率LUCKNWN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 6.52× | 2.04× | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 3.22× | 1.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |
NWN
| NWN Gas Utility | $341.4M | 87% |
| Alternativerevenue | $27.2M | 7% |
| Si Energy Gas Utility | $20.0M | 5% |
| NW Natural Other | $6.9M | 2% |
