vs
Lucky Strike Entertainment Corp(LUCK)与REPLIGEN CORP(RGEN)财务数据对比。点击上方公司名可切换其他公司
Lucky Strike Entertainment Corp的季度营收约是REPLIGEN CORP的1.6倍($306.9M vs $197.9M),REPLIGEN CORP净利率更高(6.7% vs -4.1%,领先10.8%),REPLIGEN CORP同比增速更快(13.6% vs 2.3%),REPLIGEN CORP自由现金流更多($17.6M vs $15.2M),过去两年REPLIGEN CORP的营收复合增速更高(14.4% vs 0.2%)
好彩娱乐集团是一家美国娱乐场所运营商,主营保龄球馆、家庭娱乐中心及水上乐园业务,是全球规模最大的十柱保龄球馆运营商,在美加墨三国运营超过360家场馆,单馆平均拥有40条球道,远超美国行业平均的21条。
Repligen是一家全球生命科学企业,专注于创新生物工艺技术与系统的研发及商业化,助力提升生物药生产效率。公司1981年成立,总部位于美国马萨诸塞州沃尔瑟姆,于纳斯达克挂牌上市,股票代码RGEN,截至2025年全球员工超1900人,主要服务生物制药领域客户。
LUCK vs RGEN — 直观对比
营收规模更大
LUCK
是对方的1.6倍
$197.9M
营收增速更快
RGEN
高出11.4%
2.3%
净利率更高
RGEN
高出10.8%
-4.1%
自由现金流更多
RGEN
多$2.4M
$15.2M
两年增速更快
RGEN
近两年复合增速
0.2%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $306.9M | $197.9M |
| 净利润 | $-12.7M | $13.3M |
| 毛利率 | — | 52.5% |
| 营业利润率 | 10.9% | 9.0% |
| 净利率 | -4.1% | 6.7% |
| 营收同比 | 2.3% | 13.6% |
| 净利润同比 | -144.7% | 143.9% |
| 每股收益(稀释后) | $-0.11 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LUCK
RGEN
| Q4 25 | $306.9M | $197.9M | ||
| Q3 25 | $292.3M | $188.8M | ||
| Q2 25 | $301.2M | $182.4M | ||
| Q1 25 | $339.9M | $169.2M | ||
| Q4 24 | $300.1M | $174.1M | ||
| Q3 24 | $260.2M | $154.9M | ||
| Q2 24 | — | $154.1M | ||
| Q1 24 | $337.7M | $151.3M |
净利润
LUCK
RGEN
| Q4 25 | $-12.7M | $13.3M | ||
| Q3 25 | $-13.8M | $14.9M | ||
| Q2 25 | $-74.7M | $14.9M | ||
| Q1 25 | $13.3M | $5.8M | ||
| Q4 24 | $28.3M | $-30.3M | ||
| Q3 24 | $23.1M | $-654.0K | ||
| Q2 24 | — | $3.3M | ||
| Q1 24 | $23.8M | $2.1M |
毛利率
LUCK
RGEN
| Q4 25 | — | 52.5% | ||
| Q3 25 | — | 53.2% | ||
| Q2 25 | — | 50.0% | ||
| Q1 25 | — | 53.6% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 49.8% | ||
| Q1 24 | 33.1% | 49.5% |
营业利润率
LUCK
RGEN
| Q4 25 | 10.9% | 9.0% | ||
| Q3 25 | 9.7% | 8.9% | ||
| Q2 25 | 5.0% | 7.6% | ||
| Q1 25 | 18.3% | 3.9% | ||
| Q4 24 | 15.6% | -17.7% | ||
| Q3 24 | 5.0% | -5.1% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | 21.0% | 1.3% |
净利率
LUCK
RGEN
| Q4 25 | -4.1% | 6.7% | ||
| Q3 25 | -4.7% | 7.9% | ||
| Q2 25 | -24.8% | 8.2% | ||
| Q1 25 | 3.9% | 3.4% | ||
| Q4 24 | 9.4% | -17.4% | ||
| Q3 24 | 8.9% | -0.4% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | 7.1% | 1.4% |
每股收益(稀释后)
LUCK
RGEN
| Q4 25 | $-0.11 | $0.24 | ||
| Q3 25 | $-0.12 | $0.26 | ||
| Q2 25 | $-0.49 | $0.26 | ||
| Q1 25 | $0.07 | $0.10 | ||
| Q4 24 | $0.16 | $-0.55 | ||
| Q3 24 | $0.13 | $-0.01 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | $0.13 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $767.6M |
| 总债务越低越好 | $1.8B | $542.2M |
| 股东权益账面价值 | $-363.8M | $2.1B |
| 总资产 | $3.3B | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势,按日历期对齐
现金及短期投资
LUCK
RGEN
| Q4 25 | — | $767.6M | ||
| Q3 25 | — | $748.7M | ||
| Q2 25 | — | $708.9M | ||
| Q1 25 | — | $697.2M | ||
| Q4 24 | — | $757.4M | ||
| Q3 24 | — | $784.0M | ||
| Q2 24 | — | $809.1M | ||
| Q1 24 | — | $780.6M |
总债务
LUCK
RGEN
| Q4 25 | $1.8B | $542.2M | ||
| Q3 25 | $1.7B | $537.9M | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $525.6M | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
股东权益
LUCK
RGEN
| Q4 25 | $-363.8M | $2.1B | ||
| Q3 25 | $-326.3M | $2.1B | ||
| Q2 25 | $-298.7M | $2.1B | ||
| Q1 25 | $-213.7M | $2.0B | ||
| Q4 24 | $-179.7M | $2.0B | ||
| Q3 24 | $-164.3M | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | $-76.0M | $2.0B |
总资产
LUCK
RGEN
| Q4 25 | $3.3B | $2.9B | ||
| Q3 25 | $3.2B | $2.9B | ||
| Q2 25 | $3.2B | $2.9B | ||
| Q1 25 | $3.2B | $2.9B | ||
| Q4 24 | $3.2B | $2.8B | ||
| Q3 24 | $3.1B | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | $3.2B | $2.8B |
负债/权益比
LUCK
RGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $48.1M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $15.2M | $17.6M |
| 自由现金流率自由现金流/营收 | 4.9% | 8.9% |
| 资本支出强度资本支出/营收 | 10.7% | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | $42.9M | $93.9M |
8季度趋势,按日历期对齐
经营现金流
LUCK
RGEN
| Q4 25 | $48.1M | $25.7M | ||
| Q3 25 | $-6.4M | $48.1M | ||
| Q2 25 | $22.5M | $28.6M | ||
| Q1 25 | $86.6M | $15.0M | ||
| Q4 24 | $38.7M | $39.2M | ||
| Q3 24 | $29.4M | $49.3M | ||
| Q2 24 | — | $42.2M | ||
| Q1 24 | $76.9M | $44.7M |
自由现金流
LUCK
RGEN
| Q4 25 | $15.2M | $17.6M | ||
| Q3 25 | $-32.3M | $43.4M | ||
| Q2 25 | $-1.1M | $21.5M | ||
| Q1 25 | $61.1M | $11.4M | ||
| Q4 24 | $-11.7M | $33.6M | ||
| Q3 24 | $-12.2M | $42.3M | ||
| Q2 24 | — | $37.4M | ||
| Q1 24 | $43.4M | $36.4M |
自由现金流率
LUCK
RGEN
| Q4 25 | 4.9% | 8.9% | ||
| Q3 25 | -11.1% | 23.0% | ||
| Q2 25 | -0.4% | 11.8% | ||
| Q1 25 | 18.0% | 6.8% | ||
| Q4 24 | -3.9% | 19.3% | ||
| Q3 24 | -4.7% | 27.3% | ||
| Q2 24 | — | 24.3% | ||
| Q1 24 | 12.9% | 24.0% |
资本支出强度
LUCK
RGEN
| Q4 25 | 10.7% | 4.1% | ||
| Q3 25 | 8.9% | 2.5% | ||
| Q2 25 | 7.8% | 3.9% | ||
| Q1 25 | 7.5% | 2.1% | ||
| Q4 24 | 16.8% | 3.2% | ||
| Q3 24 | 16.0% | 4.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | 9.9% | 5.5% |
现金转化率
LUCK
RGEN
| Q4 25 | — | 1.93× | ||
| Q3 25 | — | 3.23× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | 6.52× | 2.57× | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | — | 12.70× | ||
| Q1 24 | 3.22× | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |
RGEN
暂无分部数据