vs
蓝威斯顿(LW)与ZIONS BANCORPORATION, NATIONAL ASSOCIATION(ZION)财务数据对比。点击上方公司名可切换其他公司
蓝威斯顿的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的1.8倍($1.6B vs $891.0M),ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高(29.5% vs 3.5%,领先26.1%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快(8.7% vs 2.9%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多($952.0M vs $-36.3M),过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高(9.6% vs -1.5%)
蓝威斯顿控股是美国食品加工企业,为全球规模最大的冷冻薯条、华夫薯条及其他冷冻马铃薯制品的生产商与加工商之一,总部坐落于爱达荷州博伊西市郊的伊格尔市。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行,并非银行控股公司。旗下共运营七大银行品牌,包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行,业务覆盖美国多地。
LW vs ZION — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $891.0M |
| 净利润 | $54.0M | $263.0M |
| 毛利率 | 21.2% | — |
| 营业利润率 | 8.1% | — |
| 净利率 | 3.5% | 29.5% |
| 营收同比 | 2.9% | 8.7% |
| 净利润同比 | -63.0% | 21.8% |
| 每股收益(稀释后) | $0.39 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $891.0M | ||
| Q3 25 | $1.7B | $861.0M | ||
| Q2 25 | $1.7B | $838.0M | ||
| Q1 25 | $1.5B | $795.0M | ||
| Q4 24 | $1.6B | $820.0M | ||
| Q3 24 | $1.7B | $792.0M | ||
| Q2 24 | $1.6B | $777.0M |
| Q1 26 | $54.0M | — | ||
| Q4 25 | $62.1M | $263.0M | ||
| Q3 25 | $64.3M | $222.0M | ||
| Q2 25 | $119.9M | $244.0M | ||
| Q1 25 | $146.0M | $170.0M | ||
| Q4 24 | $-36.1M | $216.0M | ||
| Q3 24 | $127.4M | $214.0M | ||
| Q2 24 | $129.6M | $201.0M |
| Q1 26 | 21.2% | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 27.8% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | 24.1% | — |
| Q1 26 | 8.1% | — | ||
| Q4 25 | 8.6% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.2% | — |
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.8% | 29.5% | ||
| Q3 25 | 3.9% | 25.8% | ||
| Q2 25 | 7.2% | 29.1% | ||
| Q1 25 | 9.6% | 21.4% | ||
| Q4 24 | -2.3% | 26.3% | ||
| Q3 24 | 7.7% | 27.0% | ||
| Q2 24 | 8.0% | 25.9% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.44 | $1.77 | ||
| Q3 25 | $0.46 | $1.48 | ||
| Q2 25 | $0.84 | $1.63 | ||
| Q1 25 | $1.03 | $1.13 | ||
| Q4 24 | $-0.25 | $1.34 | ||
| Q3 24 | $0.88 | $1.37 | ||
| Q2 24 | $0.89 | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.5M | — |
| 总债务越低越好 | $3.6B | $1.5B |
| 股东权益账面价值 | $1.8B | $7.2B |
| 总资产 | $7.4B | $89.0B |
| 负债/权益比越低杠杆越低 | 1.99× | 0.21× |
8季度趋势,按日历期对齐
| Q1 26 | $57.5M | — | ||
| Q4 25 | $82.7M | — | ||
| Q3 25 | $98.6M | — | ||
| Q2 25 | $70.7M | — | ||
| Q1 25 | $67.5M | — | ||
| Q4 24 | $79.0M | — | ||
| Q3 24 | $120.8M | — | ||
| Q2 24 | $71.4M | — |
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $1.5B | ||
| Q3 25 | $3.7B | $1.5B | ||
| Q2 25 | $3.7B | $970.0M | ||
| Q1 25 | $3.7B | $964.0M | ||
| Q4 24 | $3.7B | $950.0M | ||
| Q3 24 | $3.4B | $548.0M | ||
| Q2 24 | $3.4B | $546.0M |
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $7.2B | ||
| Q3 25 | $1.8B | $6.9B | ||
| Q2 25 | $1.7B | $6.6B | ||
| Q1 25 | $1.6B | $6.3B | ||
| Q4 24 | $1.6B | $6.1B | ||
| Q3 24 | $1.8B | $6.4B | ||
| Q2 24 | $1.8B | $6.0B |
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.3B | $89.0B | ||
| Q3 25 | $7.2B | $88.5B | ||
| Q2 25 | $7.4B | $88.9B | ||
| Q1 25 | $7.4B | $88.0B | ||
| Q4 24 | $7.5B | $88.8B | ||
| Q3 24 | $7.5B | $87.0B | ||
| Q2 24 | $7.4B | $87.6B |
| Q1 26 | 1.99× | — | ||
| Q4 25 | 2.08× | 0.21× | ||
| Q3 25 | 2.05× | 0.21× | ||
| Q2 25 | 2.12× | 0.15× | ||
| Q1 25 | 2.25× | 0.15× | ||
| Q4 24 | 2.26× | 0.16× | ||
| Q3 24 | 1.87× | 0.09× | ||
| Q2 24 | 1.92× | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.2M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $-36.3M | $952.0M |
| 自由现金流率自由现金流/营收 | -2.3% | 106.8% |
| 资本支出强度资本支出/营收 | 6.5% | 13.6% |
| 现金转化率经营现金流/净利润 | 1.21× | 4.08× |
| 过去12个月自由现金流最近4个季度 | $569.2M | $1.4B |
8季度趋势,按日历期对齐
| Q1 26 | $65.2M | — | ||
| Q4 25 | $178.4M | $1.1B | ||
| Q3 25 | $352.0M | $438.0M | ||
| Q2 25 | $868.3M | $-62.0M | ||
| Q1 25 | $56.0M | $179.0M | ||
| Q4 24 | $99.1M | $1.1B | ||
| Q3 24 | $330.2M | $119.0M | ||
| Q2 24 | $798.2M | $251.0M |
| Q1 26 | $-36.3M | — | ||
| Q4 25 | $101.0M | $952.0M | ||
| Q3 25 | $274.4M | $413.0M | ||
| Q2 25 | $230.1M | $-93.0M | ||
| Q1 25 | $-19.8M | $152.0M | ||
| Q4 24 | $-49.6M | $1.1B | ||
| Q3 24 | $4.3M | $97.0M | ||
| Q2 24 | $-131.3M | $234.0M |
| Q1 26 | -2.3% | — | ||
| Q4 25 | 6.2% | 106.8% | ||
| Q3 25 | 16.5% | 48.0% | ||
| Q2 25 | 13.7% | -11.1% | ||
| Q1 25 | -1.3% | 19.1% | ||
| Q4 24 | -3.1% | 128.2% | ||
| Q3 24 | 0.3% | 12.2% | ||
| Q2 24 | -8.1% | 30.1% |
| Q1 26 | 6.5% | — | ||
| Q4 25 | 4.8% | 13.6% | ||
| Q3 25 | 4.7% | 2.9% | ||
| Q2 25 | 38.1% | 3.7% | ||
| Q1 25 | 5.0% | 3.4% | ||
| Q4 24 | 9.3% | 11.8% | ||
| Q3 24 | 19.7% | 2.8% | ||
| Q2 24 | 57.7% | 2.2% |
| Q1 26 | 1.21× | — | ||
| Q4 25 | 2.87× | 4.08× | ||
| Q3 25 | 5.47× | 1.97× | ||
| Q2 25 | 7.24× | -0.25× | ||
| Q1 25 | 0.38× | 1.05× | ||
| Q4 24 | — | 5.31× | ||
| Q3 24 | 2.59× | 0.56× | ||
| Q2 24 | 6.16× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LW
| Segments North America | $1.0B | 66% |
| Segments International | $529.8M | 34% |
ZION
暂无分部数据