vs
LXP Industrial Trust（LXP）与Solo Brands, Inc.（SBDS）财务数据对比。点击上方公司名可切换其他公司
Solo Brands, Inc.的季度营收约是LXP Industrial Trust的1.1倍（$94.0M vs $86.7M），LXP Industrial Trust净利率更高（33.2% vs -88.4%，领先121.6%），LXP Industrial Trust同比增速更快（-14.0% vs -34.5%），过去两年Solo Brands, Inc.的营收复合增速更高（5.0% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
给定公司标识与企业信息不匹配，本次提供的实为康尼格拉品牌公司信息，该企业是美国上市消费品包装集团，产品在超市、餐饮门店均有售，总部坐落于美国伊利诺伊州芝加哥，1919年创始于美国内布拉斯加州，按2021年营收位列2022年财富世界500强第331位。
LXP vs SBDS — 直观对比
营收规模更大
SBDS
是对方的1.1倍
$86.7M
营收增速更快
LXP
高出20.5%
-34.5%
净利率更高
LXP
高出121.6%
-88.4%
两年增速更快
SBDS
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $94.0M |
| 净利润 | $28.8M | $-83.2M |
| 毛利率 | 81.5% | 60.6% |
| 营业利润率 | 34.6% | -81.7% |
| 净利率 | 33.2% | -88.4% |
| 营收同比 | -14.0% | -34.5% |
| 净利润同比 | — | -42.9% |
| 每股收益（稀释后） | — | $-45.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPSBDS
| Q4 25 | $86.7M | $94.0M | ||
| Q3 25 | $86.9M | $53.0M | ||
| Q2 25 | $87.7M | $92.3M | ||
| Q1 25 | $88.9M | $77.3M | ||
| Q4 24 | $100.9M | $143.5M | ||
| Q3 24 | $85.6M | $94.1M | ||
| Q2 24 | $85.8M | $131.6M | ||
| Q1 24 | $86.3M | $85.3M |
净利润LXPSBDS
| Q4 25 | $28.8M | $-83.2M | ||
| Q3 25 | $36.3M | $-22.9M | ||
| Q2 25 | $29.1M | $-20.8M | ||
| Q1 25 | $19.0M | $-18.6M | ||
| Q4 24 | — | $-58.2M | ||
| Q3 24 | $6.3M | $-111.5M | ||
| Q2 24 | $5.4M | $-4.0M | ||
| Q1 24 | $-269.0K | $-6.5M |
毛利率LXPSBDS
| Q4 25 | 81.5% | 60.6% | ||
| Q3 25 | 82.3% | 60.0% | ||
| Q2 25 | 81.9% | 61.3% | ||
| Q1 25 | 80.7% | 55.2% | ||
| Q4 24 | 85.3% | 61.1% | ||
| Q3 24 | 82.5% | 41.8% | ||
| Q2 24 | 82.0% | 62.8% | ||
| Q1 24 | 82.4% | 59.2% |
营业利润率LXPSBDS
| Q4 25 | 34.6% | -81.7% | ||
| Q3 25 | 50.4% | -30.5% | ||
| Q2 25 | 33.7% | -10.7% | ||
| Q1 25 | 21.8% | -13.8% | ||
| Q4 24 | — | -38.5% | ||
| Q3 24 | 7.9% | -122.5% | ||
| Q2 24 | 6.9% | 1.7% | ||
| Q1 24 | 1.0% | -7.4% |
净利率LXPSBDS
| Q4 25 | 33.2% | -88.4% | ||
| Q3 25 | 41.7% | -43.2% | ||
| Q2 25 | 33.2% | -22.5% | ||
| Q1 25 | 21.4% | -24.0% | ||
| Q4 24 | — | -40.6% | ||
| Q3 24 | 7.4% | -118.4% | ||
| Q2 24 | 6.3% | -3.1% | ||
| Q1 24 | -0.3% | -7.6% |
每股收益（稀释后）LXPSBDS
| Q4 25 | — | $-45.73 | ||
| Q3 25 | $0.12 | $-9.22 | ||
| Q2 25 | $0.09 | $-8.93 | ||
| Q1 25 | $0.06 | $-0.21 | ||
| Q4 24 | — | $-27.74 | ||
| Q3 24 | $0.02 | $-47.72 | ||
| Q2 24 | $0.01 | $-2.14 | ||
| Q1 24 | $-0.01 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $20.0M |
| 总债务越低越好 | $1.4B | $242.1M |
| 股东权益账面价值 | $2.0B | $46.0M |
| 总资产 | $3.5B | $360.3M |
| 负债/权益比越低杠杆越低 | 0.66× | 5.26× |
8季度趋势，按日历期对齐
现金及短期投资LXPSBDS
| Q4 25 | $170.4M | $20.0M | ||
| Q3 25 | $229.7M | $16.3M | ||
| Q2 25 | $71.0M | $18.1M | ||
| Q1 25 | $70.9M | $206.4M | ||
| Q4 24 | $101.8M | $12.0M | ||
| Q3 24 | $55.0M | $12.5M | ||
| Q2 24 | $48.7M | $20.1M | ||
| Q1 24 | $293.8M | $15.4M |
总债务LXPSBDS
| Q4 25 | $1.4B | $242.1M | ||
| Q3 25 | $1.5B | $235.2M | ||
| Q2 25 | $1.5B | $238.4M | ||
| Q1 25 | $1.5B | $427.9M | ||
| Q4 24 | $1.6B | $150.7M | ||
| Q3 24 | — | $161.1M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $170.2M |
股东权益LXPSBDS
| Q4 25 | $2.0B | $46.0M | ||
| Q3 25 | $2.1B | $99.1M | ||
| Q2 25 | $2.1B | $113.2M | ||
| Q1 25 | $2.1B | $121.7M | ||
| Q4 24 | $2.1B | $133.7M | ||
| Q3 24 | $2.1B | $168.0M | ||
| Q2 24 | $2.1B | $236.7M | ||
| Q1 24 | $2.2B | $238.5M |
总资产LXPSBDS
| Q4 25 | $3.5B | $360.3M | ||
| Q3 25 | $3.7B | $431.0M | ||
| Q2 25 | $3.7B | $459.7M | ||
| Q1 25 | $3.8B | $692.4M | ||
| Q4 24 | $3.8B | $495.1M | ||
| Q3 24 | $3.9B | $553.2M | ||
| Q2 24 | $3.9B | $642.0M | ||
| Q1 24 | $4.2B | $648.3M |
负债/权益比LXPSBDS
| Q4 25 | 0.66× | 5.26× | ||
| Q3 25 | 0.72× | 2.37× | ||
| Q2 25 | 0.72× | 2.11× | ||
| Q1 25 | 0.73× | 3.52× | ||
| Q4 24 | 0.75× | 1.13× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $6.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LXPSBDS
| Q4 25 | $188.7M | $6.4M | ||
| Q3 25 | $63.5M | $11.2M | ||
| Q2 25 | $44.3M | $10.9M | ||
| Q1 25 | $39.0M | $-75.2M | ||
| Q4 24 | $211.2M | $13.0M | ||
| Q3 24 | $64.6M | $378.0K | ||
| Q2 24 | $38.5M | $15.7M | ||
| Q1 24 | $38.9M | $-18.5M |
自由现金流LXPSBDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-78.4M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $-5.9M | ||
| Q2 24 | — | $12.8M | ||
| Q1 24 | — | $-20.9M |
自由现金流率LXPSBDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -101.5% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | -6.3% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | -24.5% |
资本支出强度LXPSBDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.8% |
现金转化率LXPSBDS
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
SBDS
| Sales Channel Directly To Consumer | $65.4M | 70% |
| Sales Channel Through Intermediary | $28.6M | 30% |
