vs
LEGALZOOM.COM, INC.（LZ）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是LEGALZOOM.COM, INC.的1.0倍（$197.9M vs $190.3M），REPLIGEN CORP净利率更高（6.7% vs 3.2%，领先3.5%），LEGALZOOM.COM, INC.同比增速更快（17.7% vs 13.6%），LEGALZOOM.COM, INC.自由现金流更多（$28.0M vs $17.6M），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs 4.5%）
LegalZoom是2001年成立的美国在线法律科技与服务企业，依托独立律师网络、旗下自营律所，结合自助服务技术与专属顾问，为用户提供线上法律服务。核心业务涵盖遗嘱、生前信托设立，营业执照、许可证办理等商事合规服务，以及版权登记、商标申请，同时还提供律师推荐等相关配套服务。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
LZ vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.0倍
$190.3M
营收增速更快
LZ
高出4.0%
13.6%
净利率更高
RGEN
高出3.5%
3.2%
自由现金流更多
LZ
多$10.4M
$17.6M
两年增速更快
RGEN
近两年复合增速
4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $190.3M | $197.9M |
| 净利润 | $6.1M | $13.3M |
| 毛利率 | 67.6% | 52.5% |
| 营业利润率 | 6.6% | 9.0% |
| 净利率 | 3.2% | 6.7% |
| 营收同比 | 17.7% | 13.6% |
| 净利润同比 | -52.9% | 143.9% |
| 每股收益（稀释后） | $0.03 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LZRGEN
| Q4 25 | $190.3M | $197.9M | ||
| Q3 25 | $190.2M | $188.8M | ||
| Q2 25 | $192.5M | $182.4M | ||
| Q1 25 | $183.1M | $169.2M | ||
| Q4 24 | $161.7M | $174.1M | ||
| Q3 24 | $168.6M | $154.9M | ||
| Q2 24 | $177.4M | $154.1M | ||
| Q1 24 | $174.2M | $151.3M |
净利润LZRGEN
| Q4 25 | $6.1M | $13.3M | ||
| Q3 25 | $4.5M | $14.9M | ||
| Q2 25 | $-266.0K | $14.9M | ||
| Q1 25 | $5.1M | $5.8M | ||
| Q4 24 | $12.9M | $-30.3M | ||
| Q3 24 | $11.1M | $-654.0K | ||
| Q2 24 | $1.3M | $3.3M | ||
| Q1 24 | $4.7M | $2.1M |
毛利率LZRGEN
| Q4 25 | 67.6% | 52.5% | ||
| Q3 25 | 67.3% | 53.2% | ||
| Q2 25 | 65.0% | 50.0% | ||
| Q1 25 | 63.7% | 53.6% | ||
| Q4 24 | 67.0% | 26.1% | ||
| Q3 24 | 67.5% | 50.0% | ||
| Q2 24 | 64.1% | 49.8% | ||
| Q1 24 | 60.7% | 49.5% |
营业利润率LZRGEN
| Q4 25 | 6.6% | 9.0% | ||
| Q3 25 | 3.4% | 8.9% | ||
| Q2 25 | -1.6% | 7.6% | ||
| Q1 25 | 4.9% | 3.9% | ||
| Q4 24 | 8.1% | -17.7% | ||
| Q3 24 | 9.6% | -5.1% | ||
| Q2 24 | 0.6% | 1.0% | ||
| Q1 24 | 2.9% | 1.3% |
净利率LZRGEN
| Q4 25 | 3.2% | 6.7% | ||
| Q3 25 | 2.4% | 7.9% | ||
| Q2 25 | -0.1% | 8.2% | ||
| Q1 25 | 2.8% | 3.4% | ||
| Q4 24 | 7.9% | -17.4% | ||
| Q3 24 | 6.6% | -0.4% | ||
| Q2 24 | 0.7% | 2.2% | ||
| Q1 24 | 2.7% | 1.4% |
每股收益（稀释后）LZRGEN
| Q4 25 | $0.03 | $0.24 | ||
| Q3 25 | $0.02 | $0.26 | ||
| Q2 25 | $0.00 | $0.26 | ||
| Q1 25 | $0.03 | $0.10 | ||
| Q4 24 | $0.07 | $-0.55 | ||
| Q3 24 | $0.06 | $-0.01 | ||
| Q2 24 | $0.01 | $0.06 | ||
| Q1 24 | $0.02 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $203.1M | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $171.9M | $2.1B |
| 总资产 | $511.5M | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资LZRGEN
| Q4 25 | $203.1M | $767.6M | ||
| Q3 25 | $237.2M | $748.7M | ||
| Q2 25 | $217.0M | $708.9M | ||
| Q1 25 | $210.0M | $697.2M | ||
| Q4 24 | $142.1M | $757.4M | ||
| Q3 24 | $112.5M | $784.0M | ||
| Q2 24 | $118.8M | $809.1M | ||
| Q1 24 | $228.1M | $780.6M |
总债务LZRGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LZRGEN
| Q4 25 | $171.9M | $2.1B | ||
| Q3 25 | $201.9M | $2.1B | ||
| Q2 25 | $194.1M | $2.1B | ||
| Q1 25 | $187.2M | $2.0B | ||
| Q4 24 | $93.3M | $2.0B | ||
| Q3 24 | $60.1M | $2.0B | ||
| Q2 24 | $60.8M | $2.0B | ||
| Q1 24 | $167.9M | $2.0B |
总资产LZRGEN
| Q4 25 | $511.5M | $2.9B | ||
| Q3 25 | $551.1M | $2.9B | ||
| Q2 25 | $543.0M | $2.9B | ||
| Q1 25 | $532.7M | $2.9B | ||
| Q4 24 | $373.9M | $2.8B | ||
| Q3 24 | $348.8M | $2.8B | ||
| Q2 24 | $359.5M | $2.9B | ||
| Q1 24 | $459.7M | $2.8B |
负债/权益比LZRGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.1M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $28.0M | $17.6M |
| 自由现金流率自由现金流/营收 | 14.7% | 8.9% |
| 资本支出强度资本支出/营收 | 3.2% | 4.1% |
| 现金转化率经营现金流/净利润 | 5.63× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $147.9M | $93.9M |
8季度趋势，按日历期对齐
经营现金流LZRGEN
| Q4 25 | $34.1M | $25.7M | ||
| Q3 25 | $54.2M | $48.1M | ||
| Q2 25 | $39.1M | $28.6M | ||
| Q1 25 | $50.7M | $15.0M | ||
| Q4 24 | $42.6M | $39.2M | ||
| Q3 24 | $31.6M | $49.3M | ||
| Q2 24 | $27.2M | $42.2M | ||
| Q1 24 | $34.2M | $44.7M |
自由现金流LZRGEN
| Q4 25 | $28.0M | $17.6M | ||
| Q3 25 | $47.0M | $43.4M | ||
| Q2 25 | $31.6M | $21.5M | ||
| Q1 25 | $41.3M | $11.4M | ||
| Q4 24 | $35.9M | $33.6M | ||
| Q3 24 | $22.0M | $42.3M | ||
| Q2 24 | $17.4M | $37.4M | ||
| Q1 24 | $24.7M | $36.4M |
自由现金流率LZRGEN
| Q4 25 | 14.7% | 8.9% | ||
| Q3 25 | 24.7% | 23.0% | ||
| Q2 25 | 16.4% | 11.8% | ||
| Q1 25 | 22.6% | 6.8% | ||
| Q4 24 | 22.2% | 19.3% | ||
| Q3 24 | 13.0% | 27.3% | ||
| Q2 24 | 9.8% | 24.3% | ||
| Q1 24 | 14.2% | 24.0% |
资本支出强度LZRGEN
| Q4 25 | 3.2% | 4.1% | ||
| Q3 25 | 3.8% | 2.5% | ||
| Q2 25 | 3.9% | 3.9% | ||
| Q1 25 | 5.1% | 2.1% | ||
| Q4 24 | 4.1% | 3.2% | ||
| Q3 24 | 5.7% | 4.5% | ||
| Q2 24 | 5.6% | 3.1% | ||
| Q1 24 | 5.4% | 5.5% |
现金转化率LZRGEN
| Q4 25 | 5.63× | 1.93× | ||
| Q3 25 | 12.03× | 3.23× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | 9.89× | 2.57× | ||
| Q4 24 | 3.31× | — | ||
| Q3 24 | 2.86× | — | ||
| Q2 24 | 20.74× | 12.70× | ||
| Q1 24 | 7.21× | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
