vs
LEGALZOOM.COM, INC.(LZ)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
LEGALZOOM.COM, INC.的季度营收约是Ranger Energy Services, Inc.的1.3倍($190.3M vs $142.2M),LEGALZOOM.COM, INC.净利率更高(3.2% vs 2.3%,领先0.9%),LEGALZOOM.COM, INC.同比增速更快(17.7% vs -0.6%),LEGALZOOM.COM, INC.自由现金流更多($28.0M vs $17.1M),过去两年LEGALZOOM.COM, INC.的营收复合增速更高(4.5% vs 1.9%)
LegalZoom是2001年成立的美国在线法律科技与服务企业,依托独立律师网络、旗下自营律所,结合自助服务技术与专属顾问,为用户提供线上法律服务。核心业务涵盖遗嘱、生前信托设立,营业执照、许可证办理等商事合规服务,以及版权登记、商标申请,同时还提供律师推荐等相关配套服务。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
LZ vs RNGR — 直观对比
营收规模更大
LZ
是对方的1.3倍
$142.2M
营收增速更快
LZ
高出18.3%
-0.6%
净利率更高
LZ
高出0.9%
2.3%
自由现金流更多
LZ
多$10.9M
$17.1M
两年增速更快
LZ
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $190.3M | $142.2M |
| 净利润 | $6.1M | $3.2M |
| 毛利率 | 67.6% | — |
| 营业利润率 | 6.6% | 2.3% |
| 净利率 | 3.2% | 2.3% |
| 营收同比 | 17.7% | -0.6% |
| 净利润同比 | -52.9% | -44.8% |
| 每股收益(稀释后) | $0.03 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LZ
RNGR
| Q4 25 | $190.3M | $142.2M | ||
| Q3 25 | $190.2M | $128.9M | ||
| Q2 25 | $192.5M | $140.6M | ||
| Q1 25 | $183.1M | $135.2M | ||
| Q4 24 | $161.7M | $143.1M | ||
| Q3 24 | $168.6M | $153.0M | ||
| Q2 24 | $177.4M | $138.1M | ||
| Q1 24 | $174.2M | $136.9M |
净利润
LZ
RNGR
| Q4 25 | $6.1M | $3.2M | ||
| Q3 25 | $4.5M | $1.2M | ||
| Q2 25 | $-266.0K | $7.3M | ||
| Q1 25 | $5.1M | $600.0K | ||
| Q4 24 | $12.9M | $5.8M | ||
| Q3 24 | $11.1M | $8.7M | ||
| Q2 24 | $1.3M | $4.7M | ||
| Q1 24 | $4.7M | $-800.0K |
毛利率
LZ
RNGR
| Q4 25 | 67.6% | — | ||
| Q3 25 | 67.3% | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | 63.7% | — | ||
| Q4 24 | 67.0% | — | ||
| Q3 24 | 67.5% | — | ||
| Q2 24 | 64.1% | — | ||
| Q1 24 | 60.7% | — |
营业利润率
LZ
RNGR
| Q4 25 | 6.6% | 2.3% | ||
| Q3 25 | 3.4% | 2.0% | ||
| Q2 25 | -1.6% | 6.1% | ||
| Q1 25 | 4.9% | 0.7% | ||
| Q4 24 | 8.1% | 6.2% | ||
| Q3 24 | 9.6% | 8.4% | ||
| Q2 24 | 0.6% | 5.3% | ||
| Q1 24 | 2.9% | -0.4% |
净利率
LZ
RNGR
| Q4 25 | 3.2% | 2.3% | ||
| Q3 25 | 2.4% | 0.9% | ||
| Q2 25 | -0.1% | 5.2% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 7.9% | 4.1% | ||
| Q3 24 | 6.6% | 5.7% | ||
| Q2 24 | 0.7% | 3.4% | ||
| Q1 24 | 2.7% | -0.6% |
每股收益(稀释后)
LZ
RNGR
| Q4 25 | $0.03 | $0.14 | ||
| Q3 25 | $0.02 | $0.05 | ||
| Q2 25 | $0.00 | $0.32 | ||
| Q1 25 | $0.03 | $0.03 | ||
| Q4 24 | $0.07 | $0.24 | ||
| Q3 24 | $0.06 | $0.39 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $0.02 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $203.1M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $171.9M | $300.1M |
| 总资产 | $511.5M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LZ
RNGR
| Q4 25 | $203.1M | $10.3M | ||
| Q3 25 | $237.2M | $45.2M | ||
| Q2 25 | $217.0M | $48.9M | ||
| Q1 25 | $210.0M | $40.3M | ||
| Q4 24 | $142.1M | $40.9M | ||
| Q3 24 | $112.5M | $14.8M | ||
| Q2 24 | $118.8M | $8.7M | ||
| Q1 24 | $228.1M | $11.1M |
总债务
LZ
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
LZ
RNGR
| Q4 25 | $171.9M | $300.1M | ||
| Q3 25 | $201.9M | $270.0M | ||
| Q2 25 | $194.1M | $276.9M | ||
| Q1 25 | $187.2M | $272.6M | ||
| Q4 24 | $93.3M | $273.8M | ||
| Q3 24 | $60.1M | $267.6M | ||
| Q2 24 | $60.8M | $260.5M | ||
| Q1 24 | $167.9M | $261.7M |
总资产
LZ
RNGR
| Q4 25 | $511.5M | $419.3M | ||
| Q3 25 | $551.1M | $372.8M | ||
| Q2 25 | $543.0M | $381.7M | ||
| Q1 25 | $532.7M | $376.5M | ||
| Q4 24 | $373.9M | $381.6M | ||
| Q3 24 | $348.8M | $373.9M | ||
| Q2 24 | $359.5M | $359.6M | ||
| Q1 24 | $459.7M | $355.5M |
负债/权益比
LZ
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $34.1M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $28.0M | $17.1M |
| 自由现金流率自由现金流/营收 | 14.7% | 12.0% |
| 资本支出强度资本支出/营收 | 3.2% | 4.9% |
| 现金转化率经营现金流/净利润 | 5.63× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $147.9M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
LZ
RNGR
| Q4 25 | $34.1M | $24.1M | ||
| Q3 25 | $54.2M | $13.6M | ||
| Q2 25 | $39.1M | $20.7M | ||
| Q1 25 | $50.7M | $10.6M | ||
| Q4 24 | $42.6M | $32.7M | ||
| Q3 24 | $31.6M | $17.7M | ||
| Q2 24 | $27.2M | $22.1M | ||
| Q1 24 | $34.2M | $12.0M |
自由现金流
LZ
RNGR
| Q4 25 | $28.0M | $17.1M | ||
| Q3 25 | $47.0M | $8.0M | ||
| Q2 25 | $31.6M | $14.4M | ||
| Q1 25 | $41.3M | $3.4M | ||
| Q4 24 | $35.9M | $27.3M | ||
| Q3 24 | $22.0M | $10.8M | ||
| Q2 24 | $17.4M | $6.8M | ||
| Q1 24 | $24.7M | $5.5M |
自由现金流率
LZ
RNGR
| Q4 25 | 14.7% | 12.0% | ||
| Q3 25 | 24.7% | 6.2% | ||
| Q2 25 | 16.4% | 10.2% | ||
| Q1 25 | 22.6% | 2.5% | ||
| Q4 24 | 22.2% | 19.1% | ||
| Q3 24 | 13.0% | 7.1% | ||
| Q2 24 | 9.8% | 4.9% | ||
| Q1 24 | 14.2% | 4.0% |
资本支出强度
LZ
RNGR
| Q4 25 | 3.2% | 4.9% | ||
| Q3 25 | 3.8% | 4.3% | ||
| Q2 25 | 3.9% | 4.5% | ||
| Q1 25 | 5.1% | 5.3% | ||
| Q4 24 | 4.1% | 3.8% | ||
| Q3 24 | 5.7% | 4.5% | ||
| Q2 24 | 5.6% | 11.1% | ||
| Q1 24 | 5.4% | 4.7% |
现金转化率
LZ
RNGR
| Q4 25 | 5.63× | 7.53× | ||
| Q3 25 | 12.03× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | 9.89× | 17.67× | ||
| Q4 24 | 3.31× | 5.64× | ||
| Q3 24 | 2.86× | 2.03× | ||
| Q2 24 | 20.74× | 4.70× | ||
| Q1 24 | 7.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LZ
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |