vs
Masco（MAS）与WEC Energy Group（WEC）财务数据对比。点击上方公司名可切换其他公司
WEC Energy Group的季度营收约是Masco的1.3倍（$2.5B vs $1.9B），WEC Energy Group净利率更高（12.5% vs 11.9%，领先0.6%），WEC Energy Group同比增速更快（11.1% vs 6.5%），过去两年WEC Energy Group的营收复合增速更高（-2.7% vs -4.2%）
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
WEC能源集团是总部位于美国威斯康星州密尔沃基的知名能源企业，业务覆盖美国四个州，为总计440万用户提供可靠的电力及天然气供应服务，是北美地区颇具规模的区域性能源服务商。
MAS vs WEC — 直观对比
营收规模更大
WEC
是对方的1.3倍
$1.9B
营收增速更快
WEC
高出4.6%
6.5%
净利率更高
WEC
高出0.6%
11.9%
两年增速更快
WEC
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.5B |
| 净利润 | $228.0M | $316.8M |
| 毛利率 | 35.8% | 63.7% |
| 营业利润率 | 16.5% | 17.9% |
| 净利率 | 11.9% | 12.5% |
| 营收同比 | 6.5% | 11.1% |
| 净利润同比 | 14.5% | -30.1% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASWEC
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | $2.5B | ||
| Q3 25 | $1.9B | $2.1B | ||
| Q2 25 | $2.1B | $2.0B | ||
| Q1 25 | $1.8B | $3.1B | ||
| Q4 24 | $1.8B | $2.3B | ||
| Q3 24 | $2.0B | $1.9B | ||
| Q2 24 | $2.1B | $1.8B |
净利润MASWEC
| Q1 26 | $228.0M | — | ||
| Q4 25 | $165.0M | $316.8M | ||
| Q3 25 | $189.0M | $270.2M | ||
| Q2 25 | $270.0M | $243.0M | ||
| Q1 25 | $186.0M | $725.5M | ||
| Q4 24 | $182.0M | $453.1M | ||
| Q3 24 | $167.0M | $238.6M | ||
| Q2 24 | $258.0M | $210.0M |
毛利率MASWEC
| Q1 26 | 35.8% | — | ||
| Q4 25 | 33.9% | 63.7% | ||
| Q3 25 | 34.2% | 71.1% | ||
| Q2 25 | 37.6% | 71.6% | ||
| Q1 25 | 35.8% | 63.0% | ||
| Q4 24 | 34.8% | 67.7% | ||
| Q3 24 | 36.6% | 72.1% | ||
| Q2 24 | 37.5% | 73.5% |
营业利润率MASWEC
| Q1 26 | 16.5% | — | ||
| Q4 25 | 13.8% | 17.9% | ||
| Q3 25 | 15.8% | 21.4% | ||
| Q2 25 | 20.1% | 20.1% | ||
| Q1 25 | 15.9% | 29.8% | ||
| Q4 24 | 15.9% | 25.9% | ||
| Q3 24 | 18.0% | 20.6% | ||
| Q2 24 | 19.0% | 20.6% |
净利率MASWEC
| Q1 26 | 11.9% | — | ||
| Q4 25 | 9.2% | 12.5% | ||
| Q3 25 | 9.9% | 12.8% | ||
| Q2 25 | 13.2% | 12.1% | ||
| Q1 25 | 10.3% | 23.0% | ||
| Q4 24 | 10.0% | 19.8% | ||
| Q3 24 | 8.4% | 12.8% | ||
| Q2 24 | 12.3% | 11.9% |
每股收益（稀释后）MASWEC
| Q1 26 | — | — | ||
| Q4 25 | $0.81 | — | ||
| Q3 25 | $0.90 | — | ||
| Q2 25 | $1.28 | — | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | $0.77 | — | ||
| Q2 24 | $1.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $27.6M |
| 总债务越低越好 | $2.9B | $20.0B |
| 股东权益账面价值 | $27.0M | $14.1B |
| 总资产 | $5.2B | $51.5B |
| 负债/权益比越低杠杆越低 | 109.07× | 1.42× |
8季度趋势，按日历期对齐
现金及短期投资MASWEC
| Q1 26 | — | — | ||
| Q4 25 | $647.0M | $27.6M | ||
| Q3 25 | $559.0M | $51.1M | ||
| Q2 25 | $390.0M | $23.0M | ||
| Q1 25 | $377.0M | $82.2M | ||
| Q4 24 | $634.0M | $9.8M | ||
| Q3 24 | $646.0M | $322.5M | ||
| Q2 24 | $398.0M | $224.0M |
总债务MASWEC
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $20.0B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.9B | $18.9B | ||
| Q3 24 | — | $16.9B | ||
| Q2 24 | — | $16.9B |
股东权益MASWEC
| Q1 26 | $27.0M | — | ||
| Q4 25 | $-185.0M | $14.1B | ||
| Q3 25 | $-78.0M | $14.0B | ||
| Q2 25 | $-84.0M | $13.7B | ||
| Q1 25 | $-254.0M | $13.4B | ||
| Q4 24 | $-279.0M | $12.8B | ||
| Q3 24 | $-88.0M | $12.4B | ||
| Q2 24 | $-26.0M | $12.4B |
总资产MASWEC
| Q1 26 | $5.2B | — | ||
| Q4 25 | $5.2B | $51.5B | ||
| Q3 25 | $5.3B | $49.8B | ||
| Q2 25 | $5.3B | $48.5B | ||
| Q1 25 | $5.1B | $48.2B | ||
| Q4 24 | $5.0B | $47.4B | ||
| Q3 24 | $5.3B | $45.2B | ||
| Q2 24 | $5.4B | $44.6B |
负债/权益比MASWEC
| Q1 26 | 109.07× | — | ||
| Q4 25 | — | 1.42× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $424.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MASWEC
| Q1 26 | — | — | ||
| Q4 25 | $418.0M | $424.6M | ||
| Q3 25 | $456.0M | $938.9M | ||
| Q2 25 | $306.0M | $853.3M | ||
| Q1 25 | $-158.0M | $1.2B | ||
| Q4 24 | $407.0M | $581.8M | ||
| Q3 24 | $416.0M | $729.0M | ||
| Q2 24 | $346.0M | $1.0B |
自由现金流MASWEC
| Q1 26 | — | — | ||
| Q4 25 | $371.0M | — | ||
| Q3 25 | $415.0M | $-625.7M | ||
| Q2 25 | $270.0M | $23.9M | ||
| Q1 25 | $-190.0M | $461.5M | ||
| Q4 24 | $351.0M | — | ||
| Q3 24 | $378.0M | $-67.3M | ||
| Q2 24 | $303.0M | $343.5M |
自由现金流率MASWEC
| Q1 26 | — | — | ||
| Q4 25 | 20.7% | — | ||
| Q3 25 | 21.6% | -29.7% | ||
| Q2 25 | 13.2% | 1.2% | ||
| Q1 25 | -10.5% | 14.7% | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 19.1% | -3.6% | ||
| Q2 24 | 14.5% | 19.4% |
资本支出强度MASWEC
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 2.1% | 74.4% | ||
| Q2 25 | 1.8% | 41.3% | ||
| Q1 25 | 1.8% | 22.3% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.9% | 42.7% | ||
| Q2 24 | 2.1% | 39.2% |
现金转化率MASWEC
| Q1 26 | — | — | ||
| Q4 25 | 2.53× | 1.34× | ||
| Q3 25 | 2.41× | 3.47× | ||
| Q2 25 | 1.13× | 3.51× | ||
| Q1 25 | -0.85× | 1.60× | ||
| Q4 24 | 2.24× | 1.28× | ||
| Q3 24 | 2.49× | 3.06× | ||
| Q2 24 | 1.34× | 4.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |
