vs
Mativ Holdings, Inc.（MATV）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
Mativ Holdings, Inc.的季度营收约是WESBANCO INC的1.8倍（$463.1M vs $257.2M），WESBANCO INC净利率更高（34.5% vs 21.8%，领先12.7%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -3.8%）
Mativ Holdings是一家全球特种材料制造商，主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料，服务医疗、工业、消费品、航空航天、能源等领域，业务遍及北美、欧洲及亚太地区。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
MATV vs WSBC — 直观对比
营收规模更大
MATV
是对方的1.8倍
$257.2M
净利率更高
WSBC
高出12.7%
21.8%
两年增速更快
WSBC
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $463.1M | $257.2M |
| 净利润 | $100.8M | $88.6M |
| 毛利率 | 18.8% | — |
| 营业利润率 | 2.2% | — |
| 净利率 | 21.8% | 34.5% |
| 营收同比 | 1.0% | — |
| 净利润同比 | 6620.0% | 54.4% |
| 每股收益（稀释后） | $1.87 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATVWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $463.1M | $265.6M | ||
| Q3 25 | $513.7M | $261.6M | ||
| Q2 25 | $525.4M | $260.7M | ||
| Q1 25 | $484.8M | $193.2M | ||
| Q4 24 | $458.6M | $162.9M | ||
| Q3 24 | $498.5M | $150.8M | ||
| Q2 24 | $523.8M | $147.9M |
净利润MATVWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $100.8M | $91.1M | ||
| Q3 25 | $-3.2M | $83.6M | ||
| Q2 25 | $-9.5M | $57.4M | ||
| Q1 25 | $-425.5M | $-9.0M | ||
| Q4 24 | $1.5M | $49.6M | ||
| Q3 24 | $-20.8M | $37.3M | ||
| Q2 24 | $-1.4M | $28.9M |
毛利率MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | 18.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 19.7% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 18.8% | — | ||
| Q2 24 | 20.8% | — |
营业利润率MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.2% | 43.2% | ||
| Q3 25 | 3.1% | 39.5% | ||
| Q2 25 | 3.8% | 27.2% | ||
| Q1 25 | -88.8% | -5.0% | ||
| Q4 24 | 0.6% | 38.0% | ||
| Q3 24 | 1.4% | 29.7% | ||
| Q2 24 | 2.0% | 23.7% |
净利率MATVWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | 21.8% | 34.3% | ||
| Q3 25 | -0.6% | 31.9% | ||
| Q2 25 | -1.8% | 22.0% | ||
| Q1 25 | -87.8% | -4.7% | ||
| Q4 24 | 0.3% | 30.5% | ||
| Q3 24 | -4.2% | 24.7% | ||
| Q2 24 | -0.3% | 19.5% |
每股收益（稀释后）MATVWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $1.87 | $0.97 | ||
| Q3 25 | $-0.06 | $0.84 | ||
| Q2 25 | $-0.18 | $0.57 | ||
| Q1 25 | $-7.82 | $-0.15 | ||
| Q4 24 | $0.03 | $0.72 | ||
| Q3 24 | $-0.38 | $0.54 | ||
| Q2 24 | $-0.03 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $84.2M | — |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $498.7M | $4.1B |
| 总资产 | $2.1B | $27.5B |
| 负债/权益比越低杠杆越低 | 2.07× | — |
8季度趋势，按日历期对齐
现金及短期投资MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | $84.2M | $956.1M | ||
| Q3 25 | $97.1M | $1.0B | ||
| Q2 25 | $95.6M | $1.2B | ||
| Q1 25 | $84.0M | $1.1B | ||
| Q4 24 | $94.3M | $568.1M | ||
| Q3 24 | $162.2M | $620.9M | ||
| Q2 24 | $133.4M | $486.8M |
总债务MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
股东权益MATVWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $498.7M | $4.0B | ||
| Q3 25 | $397.4M | $4.1B | ||
| Q2 25 | $416.6M | $3.8B | ||
| Q1 25 | $428.2M | $3.8B | ||
| Q4 24 | $858.5M | $2.8B | ||
| Q3 24 | $882.3M | $2.8B | ||
| Q2 24 | $898.0M | $2.5B |
总资产MATVWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $2.1B | $27.7B | ||
| Q3 25 | $2.0B | $27.5B | ||
| Q2 25 | $2.1B | $27.6B | ||
| Q1 25 | $2.1B | $27.4B | ||
| Q4 24 | $2.4B | $18.7B | ||
| Q3 24 | $2.6B | $18.5B | ||
| Q2 24 | $2.6B | $18.1B |
负债/权益比MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.07× | — | ||
| Q3 25 | 2.63× | — | ||
| Q2 25 | 2.66× | — | ||
| Q1 25 | 2.67× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.3M | — |
| 自由现金流经营现金流 - 资本支出 | $8.0M | — |
| 自由现金流率自由现金流/营收 | 1.7% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | 0.19× | — |
| 过去12个月自由现金流最近4个季度 | $93.8M | — |
8季度趋势，按日历期对齐
经营现金流MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | $19.3M | $290.4M | ||
| Q3 25 | $72.8M | $116.9M | ||
| Q2 25 | $57.6M | $105.0M | ||
| Q1 25 | $-15.9M | $-26.4M | ||
| Q4 24 | $24.1M | $211.0M | ||
| Q3 24 | $37.6M | $60.7M | ||
| Q2 24 | $46.1M | $18.2M |
自由现金流MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | $8.0M | $280.0M | ||
| Q3 25 | $66.7M | $114.9M | ||
| Q2 25 | $48.9M | $98.3M | ||
| Q1 25 | $-29.8M | $-30.7M | ||
| Q4 24 | $2.0M | $200.7M | ||
| Q3 24 | $25.5M | $56.9M | ||
| Q2 24 | $37.4M | $17.3M |
自由现金流率MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 105.4% | ||
| Q3 25 | 13.0% | 43.9% | ||
| Q2 25 | 9.3% | 37.7% | ||
| Q1 25 | -6.1% | -15.9% | ||
| Q4 24 | 0.4% | 123.2% | ||
| Q3 24 | 5.1% | 37.7% | ||
| Q2 24 | 7.1% | 11.7% |
资本支出强度MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 3.9% | ||
| Q3 25 | 1.2% | 0.8% | ||
| Q2 25 | 1.7% | 2.6% | ||
| Q1 25 | 2.9% | 2.2% | ||
| Q4 24 | 4.8% | 6.3% | ||
| Q3 24 | 2.4% | 2.5% | ||
| Q2 24 | 1.7% | 0.6% |
现金转化率MATVWSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | 16.07× | 4.25× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
