vs
MATTHEWS INTERNATIONAL CORP（MATW）与狮门娱乐（STRZ）财务数据对比。点击上方公司名可切换其他公司
狮门娱乐的季度营收约是MATTHEWS INTERNATIONAL CORP的1.1倍（$320.9M vs $284.8M），MATTHEWS INTERNATIONAL CORP净利率更高（15.3% vs -16.4%，领先31.7%），狮门娱乐同比增速更快（-7.5% vs -29.1%），狮门娱乐自由现金流更多（$-31.3M vs $-57.2M）
马修斯国际旗下的马修斯奥罗拉殡葬解决方案公司是美国规模最大的棺材与骨灰瓮生产商之一，2005年的数据显示其棺材产品占据美国市场超38%的份额，总部位于印第安纳州奥罗拉。该公司同时生产木质、金属棺材与骨灰瓮产品，也为殡葬机构提供殡葬用品供应与咨询服务。
Starz娱乐集团（原狮门娱乐）是一家加拿大裔美国合资娱乐企业，1997年由弗兰克·朱斯特拉创立，目前总部坐落于加利福尼亚州圣莫尼卡，注册经营原籍为不列颠哥伦比亚省温哥华，在影视内容制作发行领域拥有深厚行业积淀。
MATW vs STRZ — 直观对比
营收规模更大
STRZ
是对方的1.1倍
$284.8M
营收增速更快
STRZ
高出21.6%
-29.1%
净利率更高
MATW
高出31.7%
-16.4%
自由现金流更多
STRZ
多$25.9M
$-57.2M
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $284.8M | $320.9M |
| 净利润 | $43.6M | $-52.6M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 34.2% | -10.8% |
| 净利率 | 15.3% | -16.4% |
| 营收同比 | -29.1% | -7.5% |
| 净利润同比 | 1356.6% | -71.9% |
| 每股收益（稀释后） | $1.39 | $-3.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATWSTRZ
| Q4 25 | $284.8M | — | ||
| Q3 25 | — | $320.9M | ||
| Q2 25 | — | $319.7M | ||
| Q4 24 | — | $970.5M | ||
| Q3 24 | — | $346.9M | ||
| Q2 24 | — | $347.6M | ||
| Q4 23 | — | $975.1M | ||
| Q3 23 | — | $1.0B |
净利润MATWSTRZ
| Q4 25 | $43.6M | — | ||
| Q3 25 | — | $-52.6M | ||
| Q2 25 | — | $-42.5M | ||
| Q4 24 | — | $-21.9M | ||
| Q3 24 | — | $-30.6M | ||
| Q2 24 | — | $4.2M | ||
| Q4 23 | — | $-106.6M | ||
| Q3 23 | — | $-886.2M |
毛利率MATWSTRZ
| Q4 25 | 35.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
营业利润率MATWSTRZ
| Q4 25 | 34.2% | — | ||
| Q3 25 | — | -10.8% | ||
| Q2 25 | — | -8.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | -4.9% | ||
| Q2 24 | — | 2.9% | ||
| Q4 23 | — | -4.5% | ||
| Q3 23 | — | -80.5% |
净利率MATWSTRZ
| Q4 25 | 15.3% | — | ||
| Q3 25 | — | -16.4% | ||
| Q2 25 | — | -13.3% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | — | -8.8% | ||
| Q2 24 | — | 1.2% | ||
| Q4 23 | — | -10.9% | ||
| Q3 23 | — | -87.3% |
每股收益（稀释后）MATWSTRZ
| Q4 25 | $1.39 | — | ||
| Q3 25 | — | $-3.15 | ||
| Q2 25 | — | $-2.54 | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | — | $-1.83 | ||
| Q2 24 | — | $0.26 | ||
| Q4 23 | — | $-0.45 | ||
| Q3 23 | — | $-3.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $37.0M |
| 总债务越低越好 | $529.8M | $608.7M |
| 股东权益账面价值 | $543.2M | $663.2M |
| 总资产 | $1.6B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.98× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资MATWSTRZ
| Q4 25 | $31.4M | — | ||
| Q3 25 | — | $37.0M | ||
| Q2 25 | — | $51.6M | ||
| Q4 24 | — | $200.5M | ||
| Q3 24 | — | $229.6M | ||
| Q2 24 | — | $192.5M | ||
| Q4 23 | — | $283.0M | ||
| Q3 23 | — | $223.6M |
总债务MATWSTRZ
| Q4 25 | $529.8M | — | ||
| Q3 25 | — | $608.7M | ||
| Q2 25 | — | $611.7M | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $1.5B | ||
| Q4 23 | — | $2.2B | ||
| Q3 23 | — | $1.9B |
股东权益MATWSTRZ
| Q4 25 | $543.2M | — | ||
| Q3 25 | — | $663.2M | ||
| Q2 25 | — | $712.3M | ||
| Q4 24 | — | $-168.3M | ||
| Q3 24 | — | $935.9M | ||
| Q2 24 | — | $973.1M | ||
| Q4 23 | — | $-325.5M | ||
| Q3 23 | — | $-221.1M |
总资产MATWSTRZ
| Q4 25 | $1.6B | — | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.1B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | — | $7.1B | ||
| Q2 24 | — | $7.2B | ||
| Q4 23 | — | $7.2B | ||
| Q3 23 | — | $6.2B |
负债/权益比MATWSTRZ
| Q4 25 | 0.98× | — | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.86× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | — | 1.59× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-52.0M | $-26.1M |
| 自由现金流经营现金流 - 资本支出 | $-57.2M | $-31.3M |
| 自由现金流率自由现金流/营收 | -20.1% | -9.8% |
| 资本支出强度资本支出/营收 | 1.8% | 1.6% |
| 现金转化率经营现金流/净利润 | -1.19× | — |
| 过去12个月自由现金流最近4个季度 | — | $-317.7M |
8季度趋势，按日历期对齐
经营现金流MATWSTRZ
| Q4 25 | $-52.0M | — | ||
| Q3 25 | — | $-26.1M | ||
| Q2 25 | — | $65.4M | ||
| Q4 24 | — | $-335.3M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $-33.5M | ||
| Q4 23 | — | $71.1M | ||
| Q3 23 | — | $301.1M |
自由现金流MATWSTRZ
| Q4 25 | $-57.2M | — | ||
| Q3 25 | — | $-31.3M | ||
| Q2 25 | — | $58.5M | ||
| Q4 24 | — | $-349.3M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $-38.4M | ||
| Q4 23 | — | $64.7M | ||
| Q3 23 | — | $291.7M |
自由现金流率MATWSTRZ
| Q4 25 | -20.1% | — | ||
| Q3 25 | — | -9.8% | ||
| Q2 25 | — | 18.3% | ||
| Q4 24 | — | -36.0% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | -11.0% | ||
| Q4 23 | — | 6.6% | ||
| Q3 23 | — | 28.7% |
资本支出强度MATWSTRZ
| Q4 25 | 1.8% | — | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 2.2% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.4% | ||
| Q4 23 | — | 0.7% | ||
| Q3 23 | — | 0.9% |
现金转化率MATWSTRZ
| Q4 25 | -1.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -7.98× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MATW
暂无分部数据
STRZ
| Over The Top Subscription Service OTT | $222.8M | 69% |
| Linear Subscription Service | $98.1M | 31% |
