vs
MERCANTILE BANK CORP（MBWM）与NOODLES & Co（NDLS）财务数据对比。点击上方公司名可切换其他公司
NOODLES & Co的季度营收约是MERCANTILE BANK CORP的1.8倍（$122.1M vs $67.6M），MERCANTILE BANK CORP净利率更高（33.6% vs -7.5%，领先41.1%），过去两年MERCANTILE BANK CORP的营收复合增速更高（9.1% vs -1.2%）
泰米尔纳德商业银行（TMB）是一家印度银行，总部位于泰米尔纳德邦杜蒂戈林。该行始建于1921年，最初名为纳达尔银行，1962年11月更名为泰米尔纳德商业银行，以拓展纳达尔社群以外的业务。目前该银行在印度全境拥有600家全功能网点、12个区域办事处及各类配套服务中心与自助设施。
Noodles & Company是源自美国的休闲快餐连锁品牌，主打融合多国风味及美式特色的面条菜品，同时也供应汤品和沙拉。品牌由亚伦·肯尼迪创立于1995年，总部位于科罗拉多州布鲁姆菲尔德，截至2022年年中，品牌已在美国31个州开出了458家门店。
MBWM vs NDLS — 直观对比
营收规模更大
NDLS
是对方的1.8倍
$67.6M
净利率更高
MBWM
高出41.1%
-7.5%
两年增速更快
MBWM
近两年复合增速
-1.2%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $67.6M | $122.1M |
| 净利润 | $22.7M | $-9.2M |
| 毛利率 | — | — |
| 营业利润率 | — | -5.2% |
| 净利率 | 33.6% | -7.5% |
| 营收同比 | — | -4.1% |
| 净利润同比 | 16.1% | 32.8% |
| 每股收益（稀释后） | $1.32 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBWMNDLS
| Q1 26 | $67.6M | — | ||
| Q4 25 | $62.1M | — | ||
| Q3 25 | $62.4M | $122.1M | ||
| Q2 25 | $60.9M | $123.8M | ||
| Q1 25 | $57.3M | — | ||
| Q4 24 | $58.5M | $122.8M | ||
| Q3 24 | $58.0M | $127.4M | ||
| Q2 24 | $56.8M | $121.4M |
净利润MBWMNDLS
| Q1 26 | $22.7M | — | ||
| Q4 25 | $22.8M | — | ||
| Q3 25 | $23.8M | $-9.2M | ||
| Q2 25 | $22.6M | $-9.1M | ||
| Q1 25 | $19.5M | — | ||
| Q4 24 | $19.6M | $-6.8M | ||
| Q3 24 | $19.6M | $-13.6M | ||
| Q2 24 | $18.8M | $-6.1M |
营业利润率MBWMNDLS
| Q1 26 | — | — | ||
| Q4 25 | 42.0% | — | ||
| Q3 25 | 44.0% | -5.2% | ||
| Q2 25 | 42.6% | -5.2% | ||
| Q1 25 | 42.0% | — | ||
| Q4 24 | 39.7% | -3.9% | ||
| Q3 24 | 42.4% | -9.0% | ||
| Q2 24 | 41.4% | -3.4% |
净利率MBWMNDLS
| Q1 26 | 33.6% | — | ||
| Q4 25 | 36.8% | — | ||
| Q3 25 | 38.1% | -7.5% | ||
| Q2 25 | 37.1% | -7.3% | ||
| Q1 25 | 34.1% | — | ||
| Q4 24 | 33.5% | -5.5% | ||
| Q3 24 | 33.8% | -10.7% | ||
| Q2 24 | 33.1% | -5.1% |
每股收益（稀释后）MBWMNDLS
| Q1 26 | $1.32 | — | ||
| Q4 25 | $1.41 | — | ||
| Q3 25 | $1.46 | $-0.20 | ||
| Q2 25 | $1.39 | $-0.20 | ||
| Q1 25 | $1.21 | — | ||
| Q4 24 | $1.20 | $-0.15 | ||
| Q3 24 | $1.22 | $-0.30 | ||
| Q2 24 | $1.17 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.7M |
| 总债务越低越好 | $1.5M | — |
| 股东权益账面价值 | $736.9M | $-38.9M |
| 总资产 | $6.9B | $280.6M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资MBWMNDLS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $4.7M | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $1.3M |
总债务MBWMNDLS
| Q1 26 | $1.5M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MBWMNDLS
| Q1 26 | $736.9M | — | ||
| Q4 25 | $724.9M | — | ||
| Q3 25 | $657.6M | $-38.9M | ||
| Q2 25 | $631.5M | $-13.9M | ||
| Q1 25 | $608.3M | — | ||
| Q4 24 | $584.5M | $3.7M | ||
| Q3 24 | $583.3M | $9.6M | ||
| Q2 24 | $551.2M | $21.9M |
总资产MBWMNDLS
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.8B | — | ||
| Q3 25 | $6.3B | $280.6M | ||
| Q2 25 | $6.2B | $319.4M | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $6.1B | $340.5M | ||
| Q3 24 | $5.9B | $346.3M | ||
| Q2 24 | $5.6B | $360.4M |
负债/权益比MBWMNDLS
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $4.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.8M |
| 自由现金流率自由现金流/营收 | — | -2.3% |
| 资本支出强度资本支出/营收 | — | 5.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-7.5M |
8季度趋势，按日历期对齐
经营现金流MBWMNDLS
| Q1 26 | — | — | ||
| Q4 25 | $18.0M | — | ||
| Q3 25 | $23.1M | $4.3M | ||
| Q2 25 | $-7.8M | $4.0M | ||
| Q1 25 | $-3.0M | — | ||
| Q4 24 | $101.1M | $5.8M | ||
| Q3 24 | $-8.1M | $4.7M | ||
| Q2 24 | $9.1M | $7.0M |
自由现金流MBWMNDLS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-2.8M | ||
| Q2 25 | — | $1.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $-4.5M | ||
| Q2 24 | — | $-1.6M |
自由现金流率MBWMNDLS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -2.3% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | -3.5% | ||
| Q2 24 | — | -1.4% |
资本支出强度MBWMNDLS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 7.1% |
现金转化率MBWMNDLS
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | -0.35× | — | ||
| Q1 25 | -0.15× | — | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | -0.41× | — | ||
| Q2 24 | 0.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MBWM
| Net Interest Income | $55.9M | 83% |
| Noninterest Income | $11.7M | 17% |
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
