vs
MERCANTILE BANK CORP（MBWM）与OPAL Fuels Inc.（OPAL）财务数据对比。点击上方公司名可切换其他公司
OPAL Fuels Inc.的季度营收约是MERCANTILE BANK CORP的1.3倍（$88.4M vs $67.6M），MERCANTILE BANK CORP净利率更高（33.6% vs 18.3%，领先15.3%），过去两年OPAL Fuels Inc.的营收复合增速更高（17.6% vs 9.1%）
泰米尔纳德商业银行（TMB）是一家印度银行，总部位于泰米尔纳德邦杜蒂戈林。该行始建于1921年，最初名为纳达尔银行，1962年11月更名为泰米尔纳德商业银行，以拓展纳达尔社群以外的业务。目前该银行在印度全境拥有600家全功能网点、12个区域办事处及各类配套服务中心与自助设施。
OPAL Fuels Inc.是一家北美能源企业，专注于生产和分销低碳可再生天然气（RNG）。公司从垃圾填埋场、奶牛场等有机废物流中收集甲烷，产出的可再生天然气主要供应给重型运输车队、商业物流运营商及公共交通实体，助力降低碳排放。
MBWM vs OPAL — 直观对比
营收规模更大
OPAL
是对方的1.3倍
$67.6M
净利率更高
MBWM
高出15.3%
18.3%
两年增速更快
OPAL
近两年复合增速
9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $67.6M | $88.4M |
| 净利润 | $22.7M | $16.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 7.5% |
| 净利率 | 33.6% | 18.3% |
| 营收同比 | — | 18.7% |
| 净利润同比 | 16.1% | 401.5% |
| 每股收益（稀释后） | $1.32 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBWMOPAL
| Q1 26 | $67.6M | — | ||
| Q4 25 | $62.1M | $88.4M | ||
| Q3 25 | $62.4M | $77.9M | ||
| Q2 25 | $60.9M | $77.4M | ||
| Q1 25 | $57.3M | $83.0M | ||
| Q4 24 | $58.5M | $74.5M | ||
| Q3 24 | $58.0M | $82.6M | ||
| Q2 24 | $56.8M | $69.8M |
净利润MBWMOPAL
| Q1 26 | $22.7M | — | ||
| Q4 25 | $22.8M | $16.2M | ||
| Q3 25 | $23.8M | $11.4M | ||
| Q2 25 | $22.6M | $7.6M | ||
| Q1 25 | $19.5M | $1.3M | ||
| Q4 24 | $19.6M | $-5.4M | ||
| Q3 24 | $19.6M | $17.1M | ||
| Q2 24 | $18.8M | $1.9M |
营业利润率MBWMOPAL
| Q1 26 | — | — | ||
| Q4 25 | 42.0% | 7.5% | ||
| Q3 25 | 44.0% | 4.6% | ||
| Q2 25 | 42.6% | -1.1% | ||
| Q1 25 | 42.0% | -2.3% | ||
| Q4 24 | 39.7% | -0.5% | ||
| Q3 24 | 42.4% | 14.9% | ||
| Q2 24 | 41.4% | 8.1% |
净利率MBWMOPAL
| Q1 26 | 33.6% | — | ||
| Q4 25 | 36.8% | 18.3% | ||
| Q3 25 | 38.1% | 14.6% | ||
| Q2 25 | 37.1% | 9.8% | ||
| Q1 25 | 34.1% | 1.5% | ||
| Q4 24 | 33.5% | -7.2% | ||
| Q3 24 | 33.8% | 20.7% | ||
| Q2 24 | 33.1% | 2.7% |
每股收益（稀释后）MBWMOPAL
| Q1 26 | $1.32 | — | ||
| Q4 25 | $1.41 | $0.08 | ||
| Q3 25 | $1.46 | $0.05 | ||
| Q2 25 | $1.39 | $0.03 | ||
| Q1 25 | $1.21 | $-0.01 | ||
| Q4 24 | $1.20 | $-0.05 | ||
| Q3 24 | $1.22 | $0.09 | ||
| Q2 24 | $1.17 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.4M |
| 总债务越低越好 | $1.5M | $361.3M |
| 股东权益账面价值 | $736.9M | $-12.9M |
| 总资产 | $6.9B | $959.5M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资MBWMOPAL
| Q1 26 | — | — | ||
| Q4 25 | — | $24.4M | ||
| Q3 25 | — | $29.9M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | — | $40.1M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $27.6M |
总债务MBWMOPAL
| Q1 26 | $1.5M | — | ||
| Q4 25 | — | $361.3M | ||
| Q3 25 | — | $351.2M | ||
| Q2 25 | — | $331.6M | ||
| Q1 25 | — | $307.0M | ||
| Q4 24 | — | $307.5M | ||
| Q3 24 | — | $252.9M | ||
| Q2 24 | — | $233.3M |
股东权益MBWMOPAL
| Q1 26 | $736.9M | — | ||
| Q4 25 | $724.9M | $-12.9M | ||
| Q3 25 | $657.6M | $7.5M | ||
| Q2 25 | $631.5M | $-25.0M | ||
| Q1 25 | $608.3M | $57.1M | ||
| Q4 24 | $584.5M | $-148.4M | ||
| Q3 24 | $583.3M | $-180.1M | ||
| Q2 24 | $551.2M | $-273.0M |
总资产MBWMOPAL
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.8B | $959.5M | ||
| Q3 25 | $6.3B | $916.7M | ||
| Q2 25 | $6.2B | $905.5M | ||
| Q1 25 | $6.1B | $884.9M | ||
| Q4 24 | $6.1B | $881.1M | ||
| Q3 24 | $5.9B | $831.1M | ||
| Q2 24 | $5.6B | $782.3M |
负债/权益比MBWMOPAL
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 46.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-3.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.4M |
| 自由现金流率自由现金流/营收 | — | -15.1% |
| 资本支出强度资本支出/营收 | — | 11.1% |
| 现金转化率经营现金流/净利润 | — | -0.22× |
| 过去12个月自由现金流最近4个季度 | — | $-34.2M |
8季度趋势，按日历期对齐
经营现金流MBWMOPAL
| Q1 26 | — | — | ||
| Q4 25 | $18.0M | $-3.5M | ||
| Q3 25 | $23.1M | $18.2M | ||
| Q2 25 | $-7.8M | $-7.9M | ||
| Q1 25 | $-3.0M | $29.7M | ||
| Q4 24 | $101.1M | $-532.0K | ||
| Q3 24 | $-8.1M | $17.7M | ||
| Q2 24 | $9.1M | $533.0K |
自由现金流MBWMOPAL
| Q1 26 | — | — | ||
| Q4 25 | — | $-13.4M | ||
| Q3 25 | — | $-9.3M | ||
| Q2 25 | — | $-29.7M | ||
| Q1 25 | — | $18.1M | ||
| Q4 24 | — | $-55.0M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | $-22.5M |
自由现金流率MBWMOPAL
| Q1 26 | — | — | ||
| Q4 25 | — | -15.1% | ||
| Q3 25 | — | -11.9% | ||
| Q2 25 | — | -38.4% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | -73.8% | ||
| Q3 24 | — | -6.5% | ||
| Q2 24 | — | -32.2% |
资本支出强度MBWMOPAL
| Q1 26 | — | — | ||
| Q4 25 | — | 11.1% | ||
| Q3 25 | — | 35.3% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 13.9% | ||
| Q4 24 | — | 73.1% | ||
| Q3 24 | — | 27.9% | ||
| Q2 24 | — | 32.9% |
现金转化率MBWMOPAL
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | -0.22× | ||
| Q3 25 | 0.97× | 1.60× | ||
| Q2 25 | -0.35× | -1.04× | ||
| Q1 25 | -0.15× | 23.11× | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | -0.41× | 1.03× | ||
| Q2 24 | 0.49× | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MBWM
| Net Interest Income | $55.9M | 83% |
| Noninterest Income | $11.7M | 17% |
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
