vs
麦当劳(MCD)与TIGO ENERGY, INC.(TYGO)财务数据对比。点击上方公司名可切换其他公司
TIGO ENERGY, INC.的季度营收约是麦当劳的1.3倍($9.2B vs $7.0B),麦当劳自由现金流更多($1.6B vs $-39.3M)
麦当劳是源自美国的知名跨国连锁快餐品牌,主营汉堡、薯条、炸鸡等快餐食品,业务覆盖全球多个国家和地区。截至2024年,其全球门店数量在所有餐饮连锁品牌中位列第二,仅次于中国本土品牌蜜雪冰城。
Tigo Energy是一家美国企业,总部位于加利福尼亚州洛斯加托斯,专注服务光伏领域的安装商、经销商与原始设备制造商,主打产品与技术包括组件级功率优化器及智能组件功率电子器件,同时也为行业客户提供配套软件与相关服务。
MCD vs TYGO — 直观对比
营收规模更大
TYGO
是对方的1.3倍
$7.0B
自由现金流更多
MCD
多$1.7B
$-39.3M
损益表 — Q4 FY2025 vs Q4 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $7.0B | $9.2B |
| 净利润 | $2.2B | — |
| 毛利率 | — | 0.0% |
| 营业利润率 | 45.0% | — |
| 净利率 | 30.9% | — |
| 营收同比 | 9.7% | — |
| 净利润同比 | 7.3% | -1736.1% |
| 每股收益(稀释后) | $3.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MCD
TYGO
| Q4 25 | $7.0B | — | ||
| Q3 25 | $7.1B | — | ||
| Q2 25 | $6.8B | — | ||
| Q1 25 | $6.0B | — | ||
| Q4 24 | $6.4B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.5B | — | ||
| Q1 24 | $6.2B | — |
净利润
MCD
TYGO
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $1.9B | — |
毛利率
MCD
TYGO
| Q4 25 | — | — | ||
| Q3 25 | 90.6% | — | ||
| Q2 25 | 90.4% | — | ||
| Q1 25 | 89.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 90.6% | — | ||
| Q2 24 | 90.3% | — | ||
| Q1 24 | 89.8% | — |
营业利润率
MCD
TYGO
| Q4 25 | 45.0% | — | ||
| Q3 25 | 47.4% | — | ||
| Q2 25 | 47.2% | — | ||
| Q1 25 | 44.5% | — | ||
| Q4 24 | 44.9% | — | ||
| Q3 24 | 46.4% | — | ||
| Q2 24 | 45.0% | — | ||
| Q1 24 | 44.4% | — |
净利率
MCD
TYGO
| Q4 25 | 30.9% | — | ||
| Q3 25 | 32.2% | — | ||
| Q2 25 | 32.9% | — | ||
| Q1 25 | 31.4% | — | ||
| Q4 24 | 31.6% | — | ||
| Q3 24 | 32.8% | — | ||
| Q2 24 | 31.2% | — | ||
| Q1 24 | 31.3% | — |
每股收益(稀释后)
MCD
TYGO
| Q4 25 | $3.03 | — | ||
| Q3 25 | $3.18 | — | ||
| Q2 25 | $3.14 | — | ||
| Q1 25 | $2.60 | — | ||
| Q4 24 | $2.80 | — | ||
| Q3 24 | $3.13 | — | ||
| Q2 24 | $2.80 | — | ||
| Q1 24 | $2.66 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $774.0M | $31.2M |
| 总债务越低越好 | $40.0B | $50.0M |
| 股东权益账面价值 | $-1.8B | $62.8M |
| 总资产 | $59.5B | $127.8M |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
MCD
TYGO
| Q4 25 | $774.0M | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $792.0M | — | ||
| Q1 24 | $838.0M | — |
总债务
MCD
TYGO
| Q4 25 | $40.0B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $38.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MCD
TYGO
| Q4 25 | $-1.8B | — | ||
| Q3 25 | $-2.2B | — | ||
| Q2 25 | $-2.8B | — | ||
| Q1 25 | $-3.5B | — | ||
| Q4 24 | $-3.8B | — | ||
| Q3 24 | $-5.2B | — | ||
| Q2 24 | $-4.8B | — | ||
| Q1 24 | $-4.8B | — |
总资产
MCD
TYGO
| Q4 25 | $59.5B | — | ||
| Q3 25 | $60.6B | — | ||
| Q2 25 | $59.6B | — | ||
| Q1 25 | $56.3B | — | ||
| Q4 24 | $55.2B | — | ||
| Q3 24 | $56.2B | — | ||
| Q2 24 | $53.8B | — | ||
| Q1 24 | $53.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7B | $-37.2M |
| 自由现金流经营现金流 - 资本支出 | $1.6B | $-39.3M |
| 自由现金流率自由现金流/营收 | 23.4% | -0.4% |
| 资本支出强度资本支出/营收 | 15.1% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.25× | — |
| 过去12个月自由现金流最近4个季度 | $7.2B | $-70.6M |
8季度趋势,按日历期对齐
经营现金流
MCD
TYGO
| Q4 25 | $2.7B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $2.4B | — |
自由现金流
MCD
TYGO
| Q4 25 | $1.6B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.8B | — |
自由现金流率
MCD
TYGO
| Q4 25 | 23.4% | — | ||
| Q3 25 | 34.1% | — | ||
| Q2 25 | 18.3% | — | ||
| Q1 25 | 31.5% | — | ||
| Q4 24 | 28.6% | — | ||
| Q3 24 | 28.3% | — | ||
| Q2 24 | 16.3% | — | ||
| Q1 24 | 29.9% | — |
资本支出强度
MCD
TYGO
| Q4 25 | 15.1% | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 12.6% | — | ||
| Q3 24 | 11.6% | — | ||
| Q2 24 | 9.7% | — | ||
| Q1 24 | 8.9% | — |
现金转化率
MCD
TYGO
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.50× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 1.30× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | 1.21× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 1.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCD
| International Operated Markets | $3.6B | 51% |
| Other | $2.8B | 40% |
| International Developmental Licensed Marketsand Corporate | $633.0M | 9% |
TYGO
暂无分部数据