vs
MARCUS CORP（MCS）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是MARCUS CORP的1.5倍（$297.2M vs $193.5M），MARCUS CORP同比增速更快（2.8% vs -3.2%），MARCUS CORP自由现金流更多（$26.4M vs $19.7M），过去两年MARCUS CORP的营收复合增速更高（18.2% vs 3.0%）
马库斯公司是一家美国企业，主营商业地产领域相关服务，业务覆盖美国与加拿大，提供商业地产经纪、按揭经纪、行业研究以及咨询服务，首创了由单一经纪公司独家代理房源挂牌的行业模式，目前在美加两国设有超过80家办公室，拥有员工超1800名。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
MCS vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.5倍
$193.5M
营收增速更快
MCS
高出5.9%
-3.2%
自由现金流更多
MCS
多$6.7M
$19.7M
两年增速更快
MCS
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $193.5M | $297.2M |
| 净利润 | — | $14.6M |
| 毛利率 | — | 37.6% |
| 营业利润率 | 0.9% | 6.3% |
| 净利率 | — | 4.9% |
| 营收同比 | 2.8% | -3.2% |
| 净利润同比 | — | -23.9% |
| 每股收益（稀释后） | — | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MCSSCVL
| Q4 25 | $193.5M | $297.2M | ||
| Q3 25 | $210.2M | $306.4M | ||
| Q2 25 | $206.0M | $277.7M | ||
| Q1 25 | $148.8M | $262.9M | ||
| Q4 24 | $188.3M | $306.9M | ||
| Q3 24 | $232.7M | $332.7M | ||
| Q2 24 | $176.0M | $300.4M | ||
| Q1 24 | $138.5M | $280.2M |
净利润MCSSCVL
| Q4 25 | — | $14.6M | ||
| Q3 25 | $16.2M | $19.2M | ||
| Q2 25 | $7.3M | $9.3M | ||
| Q1 25 | $-16.8M | $14.7M | ||
| Q4 24 | $986.0K | $19.2M | ||
| Q3 24 | $23.3M | $22.6M | ||
| Q2 24 | $-20.2M | $17.3M | ||
| Q1 24 | $-11.9M | $15.5M |
毛利率MCSSCVL
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.6% | ||
| Q1 24 | — | 35.6% |
营业利润率MCSSCVL
| Q4 25 | 0.9% | 6.3% | ||
| Q3 25 | 10.8% | 8.2% | ||
| Q2 25 | 6.3% | 4.3% | ||
| Q1 25 | -13.7% | 5.3% | ||
| Q4 24 | -1.2% | 8.0% | ||
| Q3 24 | 14.1% | 9.0% | ||
| Q2 24 | 1.3% | 7.5% | ||
| Q1 24 | -12.0% | 7.1% |
净利率MCSSCVL
| Q4 25 | — | 4.9% | ||
| Q3 25 | 7.7% | 6.3% | ||
| Q2 25 | 3.6% | 3.4% | ||
| Q1 25 | -11.3% | 5.6% | ||
| Q4 24 | 0.5% | 6.3% | ||
| Q3 24 | 10.0% | 6.8% | ||
| Q2 24 | -11.5% | 5.8% | ||
| Q1 24 | -8.6% | 5.5% |
每股收益（稀释后）MCSSCVL
| Q4 25 | — | $0.53 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | — | $0.34 | ||
| Q1 25 | — | $0.53 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $0.82 | ||
| Q2 24 | — | $0.63 | ||
| Q1 24 | — | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.4M | $107.7M |
| 总债务越低越好 | $159.0M | — |
| 股东权益账面价值 | $457.4M | $683.2M |
| 总资产 | $1.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资MCSSCVL
| Q4 25 | $23.4M | $107.7M | ||
| Q3 25 | $7.4M | $91.9M | ||
| Q2 25 | $14.9M | $93.0M | ||
| Q1 25 | $11.9M | $123.1M | ||
| Q4 24 | $40.8M | $91.1M | ||
| Q3 24 | $28.4M | $84.5M | ||
| Q2 24 | $32.8M | $69.5M | ||
| Q1 24 | $17.3M | $111.2M |
总债务MCSSCVL
| Q4 25 | $159.0M | — | ||
| Q3 25 | $162.0M | — | ||
| Q2 25 | $179.9M | — | ||
| Q1 25 | $198.9M | — | ||
| Q4 24 | $159.1M | — | ||
| Q3 24 | $173.1M | — | ||
| Q2 24 | $175.7M | — | ||
| Q1 24 | $169.8M | — |
股东权益MCSSCVL
| Q4 25 | $457.4M | $683.2M | ||
| Q3 25 | $454.3M | $670.7M | ||
| Q2 25 | $448.4M | $653.6M | ||
| Q1 25 | $441.8M | $649.0M | ||
| Q4 24 | $464.9M | $635.7M | ||
| Q3 24 | $462.3M | $618.5M | ||
| Q2 24 | $449.4M | $597.8M | ||
| Q1 24 | $459.3M | $583.4M |
总资产MCSSCVL
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $1.0B | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.0B | $1.0B |
负债/权益比MCSSCVL
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.36× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.8M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | $19.7M |
| 自由现金流率自由现金流/营收 | 13.6% | 6.6% |
| 资本支出强度资本支出/营收 | 11.6% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | $989.0K | $35.1M |
8季度趋势，按日历期对齐
经营现金流MCSSCVL
| Q4 25 | $48.8M | $33.6M | ||
| Q3 25 | $39.1M | $13.3M | ||
| Q2 25 | $31.6M | $-9.6M | ||
| Q1 25 | $-35.3M | $44.5M | ||
| Q4 24 | $52.6M | $17.3M | ||
| Q3 24 | $30.5M | $23.7M | ||
| Q2 24 | $36.0M | $17.1M | ||
| Q1 24 | $-15.1M | $53.4M |
自由现金流MCSSCVL
| Q4 25 | $26.4M | $19.7M | ||
| Q3 25 | $18.2M | $2.2M | ||
| Q2 25 | $14.7M | $-23.0M | ||
| Q1 25 | $-58.3M | $36.2M | ||
| Q4 24 | $27.1M | $8.3M | ||
| Q3 24 | $12.0M | $18.2M | ||
| Q2 24 | $16.1M | $6.9M | ||
| Q1 24 | $-30.5M | $40.7M |
自由现金流率MCSSCVL
| Q4 25 | 13.6% | 6.6% | ||
| Q3 25 | 8.7% | 0.7% | ||
| Q2 25 | 7.1% | -8.3% | ||
| Q1 25 | -39.2% | 13.8% | ||
| Q4 24 | 14.4% | 2.7% | ||
| Q3 24 | 5.2% | 5.5% | ||
| Q2 24 | 9.2% | 2.3% | ||
| Q1 24 | -22.0% | 14.5% |
资本支出强度MCSSCVL
| Q4 25 | 11.6% | 4.7% | ||
| Q3 25 | 9.9% | 3.6% | ||
| Q2 25 | 8.2% | 4.8% | ||
| Q1 25 | 15.5% | 3.2% | ||
| Q4 24 | 13.5% | 3.0% | ||
| Q3 24 | 7.9% | 1.7% | ||
| Q2 24 | 11.3% | 3.4% | ||
| Q1 24 | 11.1% | 4.5% |
现金转化率MCSSCVL
| Q4 25 | — | 2.30× | ||
| Q3 25 | 2.41× | 0.69× | ||
| Q2 25 | 4.32× | -1.03× | ||
| Q1 25 | — | 3.04× | ||
| Q4 24 | 53.31× | 0.90× | ||
| Q3 24 | 1.31× | 1.05× | ||
| Q2 24 | — | 0.99× | ||
| Q1 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
SCVL
暂无分部数据
