vs
Mister Car Wash, Inc.（MCW）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Mister Car Wash, Inc.的季度营收约是Ranger Energy Services, Inc.的1.8倍（$261.2M vs $142.2M），Mister Car Wash, Inc.净利率更高（7.7% vs 2.3%，领先5.4%），Mister Car Wash, Inc.同比增速更快（4.0% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-16.8M），过去两年Mister Car Wash, Inc.的营收复合增速更高（4.5% vs 1.9%）
棕熊洗车是总部位于美国华盛顿州的连锁洗车品牌，1957年在西雅图成立，截至2021年拥有49家门店，是美国排名第12位的大型洗车连锁企业，在当地洗车服务市场拥有较高的市场认可度。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MCW vs RNGR — 直观对比
营收规模更大
MCW
是对方的1.8倍
$142.2M
营收增速更快
MCW
高出4.6%
-0.6%
净利率更高
MCW
高出5.4%
2.3%
自由现金流更多
RNGR
多$33.9M
$-16.8M
两年增速更快
MCW
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.2M | $142.2M |
| 净利润 | $20.1M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 15.8% | 2.3% |
| 净利率 | 7.7% | 2.3% |
| 营收同比 | 4.0% | -0.6% |
| 净利润同比 | 118.9% | -44.8% |
| 每股收益（稀释后） | $0.06 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MCWRNGR
| Q4 25 | $261.2M | $142.2M | ||
| Q3 25 | $263.4M | $128.9M | ||
| Q2 25 | $265.4M | $140.6M | ||
| Q1 25 | $261.7M | $135.2M | ||
| Q4 24 | $251.2M | $143.1M | ||
| Q3 24 | $249.3M | $153.0M | ||
| Q2 24 | $255.0M | $138.1M | ||
| Q1 24 | $239.2M | $136.9M |
净利润MCWRNGR
| Q4 25 | $20.1M | $3.2M | ||
| Q3 25 | $27.4M | $1.2M | ||
| Q2 25 | $28.6M | $7.3M | ||
| Q1 25 | $27.0M | $600.0K | ||
| Q4 24 | $9.2M | $5.8M | ||
| Q3 24 | $22.3M | $8.7M | ||
| Q2 24 | $22.1M | $4.7M | ||
| Q1 24 | $16.6M | $-800.0K |
营业利润率MCWRNGR
| Q4 25 | 15.8% | 2.3% | ||
| Q3 25 | 19.7% | 2.0% | ||
| Q2 25 | 20.4% | 6.1% | ||
| Q1 25 | 20.2% | 0.7% | ||
| Q4 24 | 12.7% | 6.2% | ||
| Q3 24 | 19.9% | 8.4% | ||
| Q2 24 | 21.6% | 5.3% | ||
| Q1 24 | 17.8% | -0.4% |
净利率MCWRNGR
| Q4 25 | 7.7% | 2.3% | ||
| Q3 25 | 10.4% | 0.9% | ||
| Q2 25 | 10.8% | 5.2% | ||
| Q1 25 | 10.3% | 0.4% | ||
| Q4 24 | 3.7% | 4.1% | ||
| Q3 24 | 9.0% | 5.7% | ||
| Q2 24 | 8.7% | 3.4% | ||
| Q1 24 | 7.0% | -0.6% |
每股收益（稀释后）MCWRNGR
| Q4 25 | $0.06 | $0.14 | ||
| Q3 25 | $0.08 | $0.05 | ||
| Q2 25 | $0.09 | $0.32 | ||
| Q1 25 | $0.08 | $0.03 | ||
| Q4 24 | $0.02 | $0.24 | ||
| Q3 24 | $0.07 | $0.39 | ||
| Q2 24 | $0.07 | $0.21 | ||
| Q1 24 | $0.05 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.4M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $300.1M |
| 总资产 | $3.2B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MCWRNGR
| Q4 25 | $28.4M | $10.3M | ||
| Q3 25 | $35.7M | $45.2M | ||
| Q2 25 | $26.4M | $48.9M | ||
| Q1 25 | $39.1M | $40.3M | ||
| Q4 24 | $67.5M | $40.9M | ||
| Q3 24 | $16.5M | $14.8M | ||
| Q2 24 | $3.6M | $8.7M | ||
| Q1 24 | $10.7M | $11.1M |
总债务MCWRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益MCWRNGR
| Q4 25 | $1.1B | $300.1M | ||
| Q3 25 | $1.1B | $270.0M | ||
| Q2 25 | $1.1B | $276.9M | ||
| Q1 25 | $1.0B | $272.6M | ||
| Q4 24 | $998.4M | $273.8M | ||
| Q3 24 | $979.4M | $267.6M | ||
| Q2 24 | $949.4M | $260.5M | ||
| Q1 24 | $928.7M | $261.7M |
总资产MCWRNGR
| Q4 25 | $3.2B | $419.3M | ||
| Q3 25 | $3.1B | $372.8M | ||
| Q2 25 | $3.1B | $381.7M | ||
| Q1 25 | $3.1B | $376.5M | ||
| Q4 24 | $3.1B | $381.6M | ||
| Q3 24 | $3.0B | $373.9M | ||
| Q2 24 | $3.0B | $359.6M | ||
| Q1 24 | $2.9B | $355.5M |
负债/权益比MCWRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-16.8M | $17.1M |
| 自由现金流率自由现金流/营收 | -6.4% | 12.0% |
| 资本支出强度资本支出/营收 | 29.4% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.99× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $30.3M | $42.9M |
8季度趋势，按日历期对齐
经营现金流MCWRNGR
| Q4 25 | $60.0M | $24.1M | ||
| Q3 25 | $91.4M | $13.6M | ||
| Q2 25 | $46.8M | $20.7M | ||
| Q1 25 | $87.5M | $10.6M | ||
| Q4 24 | $49.8M | $32.7M | ||
| Q3 24 | $80.0M | $17.7M | ||
| Q2 24 | $60.9M | $22.1M | ||
| Q1 24 | $58.0M | $12.0M |
自由现金流MCWRNGR
| Q4 25 | $-16.8M | $17.1M | ||
| Q3 25 | $25.8M | $8.0M | ||
| Q2 25 | $-11.2M | $14.4M | ||
| Q1 25 | $32.5M | $3.4M | ||
| Q4 24 | $-20.4M | $27.3M | ||
| Q3 24 | $-16.8M | $10.8M | ||
| Q2 24 | $-20.4M | $6.8M | ||
| Q1 24 | $-23.9M | $5.5M |
自由现金流率MCWRNGR
| Q4 25 | -6.4% | 12.0% | ||
| Q3 25 | 9.8% | 6.2% | ||
| Q2 25 | -4.2% | 10.2% | ||
| Q1 25 | 12.4% | 2.5% | ||
| Q4 24 | -8.1% | 19.1% | ||
| Q3 24 | -6.8% | 7.1% | ||
| Q2 24 | -8.0% | 4.9% | ||
| Q1 24 | -10.0% | 4.0% |
资本支出强度MCWRNGR
| Q4 25 | 29.4% | 4.9% | ||
| Q3 25 | 24.9% | 4.3% | ||
| Q2 25 | 21.9% | 4.5% | ||
| Q1 25 | 21.1% | 5.3% | ||
| Q4 24 | 27.9% | 3.8% | ||
| Q3 24 | 38.8% | 4.5% | ||
| Q2 24 | 31.9% | 11.1% | ||
| Q1 24 | 34.2% | 4.7% |
现金转化率MCWRNGR
| Q4 25 | 2.99× | 7.53× | ||
| Q3 25 | 3.33× | 11.33× | ||
| Q2 25 | 1.64× | 2.84× | ||
| Q1 25 | 3.24× | 17.67× | ||
| Q4 24 | 5.43× | 5.64× | ||
| Q3 24 | 3.58× | 2.03× | ||
| Q2 24 | 2.76× | 4.70× | ||
| Q1 24 | 3.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCW
| Transferred Over Time | $205.7M | 79% |
| Transferred At Point In Time | $55.2M | 21% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
