vs
Medalist Diversified REIT, Inc.（MDRR）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Medalist Diversified REIT, Inc.的季度营收约是Rigetti Computing, Inc.的1.5倍（$2.8M vs $1.9M），Medalist Diversified REIT, Inc.净利率更高（-18.8% vs -974.7%，领先955.9%），Medalist Diversified REIT, Inc.同比增速更快（11.8% vs -17.9%），Medalist Diversified REIT, Inc.自由现金流更多（$77.0K vs $-19.5M），过去两年Medalist Diversified REIT, Inc.的营收复合增速更高（4.8% vs -21.8%）
Medalist Diversified REIT, Inc.是一家公开交易的房地产投资信托，核心业务为持有、运营及收购可产生收益的多户住宅物业，资产组合主要布局美国东南部及中大西洋地区高增长市场，通过租金收入及物业增值为股东创造长期稳定回报。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
MDRR vs RGTI — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8M | $1.9M |
| 净利润 | $-529.6K | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | 14.8% | -1209.7% |
| 净利率 | -18.8% | -974.7% |
| 营收同比 | 11.8% | -17.9% |
| 净利润同比 | -88.4% | 88.1% |
| 每股收益（稀释后） | $-0.49 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $2.8M | $1.9M | ||
| Q3 25 | $2.8M | $1.9M | ||
| Q2 25 | $2.5M | $1.8M | ||
| Q1 25 | $2.3M | $1.5M | ||
| Q4 24 | $2.5M | $2.3M | ||
| Q3 24 | $2.3M | $2.4M | ||
| Q2 24 | $2.3M | $3.1M | ||
| Q1 24 | $2.6M | $3.1M |
| Q4 25 | $-529.6K | $-18.2M | ||
| Q3 25 | $-395.9K | $-201.0M | ||
| Q2 25 | $-456.4K | $-39.7M | ||
| Q1 25 | $-1.0M | $42.6M | ||
| Q4 24 | $-281.2K | $-153.0M | ||
| Q3 24 | $-527.0K | $-14.8M | ||
| Q2 24 | $-521.7K | $-12.4M | ||
| Q1 24 | $1.4M | $-20.8M |
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
| Q4 25 | 14.8% | -1209.7% | ||
| Q3 25 | 15.8% | -1055.4% | ||
| Q2 25 | 9.8% | -1103.9% | ||
| Q1 25 | -23.8% | -1469.6% | ||
| Q4 24 | 17.7% | -813.3% | ||
| Q3 24 | 13.0% | -729.4% | ||
| Q2 24 | 9.4% | -521.2% | ||
| Q1 24 | — | -543.4% |
| Q4 25 | -18.8% | -974.7% | ||
| Q3 25 | -14.2% | -10321.9% | ||
| Q2 25 | -18.5% | -2201.8% | ||
| Q1 25 | -43.4% | 2895.3% | ||
| Q4 24 | -11.1% | -6726.5% | ||
| Q3 24 | -22.6% | -623.8% | ||
| Q2 24 | -22.7% | -402.5% | ||
| Q1 24 | 52.8% | -680.6% |
| Q4 25 | $-0.49 | $-0.08 | ||
| Q3 25 | $-0.33 | $-0.62 | ||
| Q2 25 | $-0.34 | $-0.13 | ||
| Q1 25 | $-0.74 | $0.13 | ||
| Q4 24 | $-0.24 | $-0.80 | ||
| Q3 24 | $-0.47 | $-0.08 | ||
| Q2 24 | $-0.47 | $-0.07 | ||
| Q1 24 | $1.21 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6M | $44.9M |
| 总债务越低越好 | $51.4M | — |
| 股东权益账面价值 | $9.4M | $546.2M |
| 总资产 | $77.7M | $666.6M |
| 负债/权益比越低杠杆越低 | 5.45× | — |
8季度趋势，按日历期对齐
| Q4 25 | $2.6M | $44.9M | ||
| Q3 25 | $1.9M | $26.1M | ||
| Q2 25 | $2.0M | $57.2M | ||
| Q1 25 | $2.7M | $37.2M | ||
| Q4 24 | $4.8M | $67.7M | ||
| Q3 24 | $3.1M | $20.3M | ||
| Q2 24 | $3.8M | $20.7M | ||
| Q1 24 | $3.6M | $35.1M |
| Q4 25 | $51.4M | — | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $49.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $9.4M | $546.2M | ||
| Q3 25 | $10.4M | $371.8M | ||
| Q2 25 | $13.4M | $553.3M | ||
| Q1 25 | $14.0M | $207.1M | ||
| Q4 24 | $15.0M | $126.6M | ||
| Q3 24 | $12.6M | $122.8M | ||
| Q2 24 | $13.2M | $122.2M | ||
| Q1 24 | $13.7M | $115.6M |
| Q4 25 | $77.7M | $666.6M | ||
| Q3 25 | $92.1M | $630.3M | ||
| Q2 25 | $77.7M | $636.7M | ||
| Q1 25 | $78.2M | $269.1M | ||
| Q4 24 | $75.1M | $284.8M | ||
| Q3 24 | $74.6M | $157.3M | ||
| Q2 24 | $75.2M | $162.4M | ||
| Q1 24 | $76.0M | $162.1M |
| Q4 25 | 5.45× | — | ||
| Q3 25 | 6.13× | — | ||
| Q2 25 | 3.70× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $77.0K | $-19.5M |
| 自由现金流率自由现金流/营收 | 2.7% | -1042.5% |
| 资本支出强度资本支出/营收 | 51.5% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $1.2M | $-77.2M |
8季度趋势，按日历期对齐
| Q4 25 | $1.5M | $-14.9M | ||
| Q3 25 | $1.6M | $-13.8M | ||
| Q2 25 | $244.1K | $-16.2M | ||
| Q1 25 | $460.0K | $-13.7M | ||
| Q4 24 | $1.8M | $-8.5M | ||
| Q3 24 | $139.9K | $-15.4M | ||
| Q2 24 | $778.6K | $-13.5M | ||
| Q1 24 | $492.4K | $-13.1M |
| Q4 25 | $77.0K | $-19.5M | ||
| Q3 25 | $1000.0K | $-19.7M | ||
| Q2 25 | $-181.5K | $-21.8M | ||
| Q1 25 | $322.4K | $-16.2M | ||
| Q4 24 | $893.7K | $-9.8M | ||
| Q3 24 | $-164.7K | $-17.7M | ||
| Q2 24 | $645.6K | $-15.6M | ||
| Q1 24 | $265.8K | $-18.6M |
| Q4 25 | 2.7% | -1042.5% | ||
| Q3 25 | 35.9% | -1012.4% | ||
| Q2 25 | -7.4% | -1212.4% | ||
| Q1 25 | 13.9% | -1100.4% | ||
| Q4 24 | 35.4% | -432.1% | ||
| Q3 24 | -7.0% | -744.5% | ||
| Q2 24 | 28.1% | -504.3% | ||
| Q1 24 | 10.3% | -610.5% |
| Q4 25 | 51.5% | 244.8% | ||
| Q3 25 | 20.4% | 302.5% | ||
| Q2 25 | 17.3% | 314.7% | ||
| Q1 25 | 5.9% | 173.0% | ||
| Q4 24 | 35.7% | 56.4% | ||
| Q3 24 | 13.0% | 95.8% | ||
| Q2 24 | 5.8% | 66.3% | ||
| Q1 24 | 8.8% | 180.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MDRR
| Retail Center Properties | $1.6M | 58% |
| Other | $1.2M | 42% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
