vs
Mistras Group, Inc.（MG）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Mistras Group, Inc.的季度营收约是Ranger Energy Services, Inc.的1.3倍（$181.5M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs 2.1%，领先0.2%），Mistras Group, Inc.同比增速更快（5.1% vs -0.6%），Mistras Group, Inc.自由现金流更多（$26.0M vs $17.1M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -0.8%）
Mistras集团是全球资产完整性与保护解决方案供应商，主营无损检测、工业实时监测、工程咨询等服务，核心客户覆盖油气、航空航天、发电、制造等领域，业务遍及北美、欧洲及亚太地区，可帮助客户提升运营安全性、延长资产寿命、降低非计划停机风险。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MG vs RNGR — 直观对比
营收规模更大
MG
是对方的1.3倍
$142.2M
营收增速更快
MG
高出5.7%
-0.6%
净利率更高
RNGR
高出0.2%
2.1%
自由现金流更多
MG
多$8.9M
$17.1M
两年增速更快
RNGR
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $181.5M | $142.2M |
| 净利润 | $3.8M | $3.2M |
| 毛利率 | 28.4% | — |
| 营业利润率 | 7.0% | 2.3% |
| 净利率 | 2.1% | 2.3% |
| 营收同比 | 5.1% | -0.6% |
| 净利润同比 | -27.4% | -44.8% |
| 每股收益（稀释后） | $0.12 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MGRNGR
| Q4 25 | $181.5M | $142.2M | ||
| Q3 25 | $195.5M | $128.9M | ||
| Q2 25 | $185.4M | $140.6M | ||
| Q1 25 | $161.6M | $135.2M | ||
| Q4 24 | $172.7M | $143.1M | ||
| Q3 24 | $182.7M | $153.0M | ||
| Q2 24 | $189.8M | $138.1M | ||
| Q1 24 | $184.4M | $136.9M |
净利润MGRNGR
| Q4 25 | $3.8M | $3.2M | ||
| Q3 25 | $13.1M | $1.2M | ||
| Q2 25 | $3.0M | $7.3M | ||
| Q1 25 | $-3.2M | $600.0K | ||
| Q4 24 | $5.2M | $5.8M | ||
| Q3 24 | $6.4M | $8.7M | ||
| Q2 24 | $6.4M | $4.7M | ||
| Q1 24 | $995.0K | $-800.0K |
毛利率MGRNGR
| Q4 25 | 28.4% | — | ||
| Q3 25 | 29.8% | — | ||
| Q2 25 | 29.1% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 26.5% | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 25.0% | — |
营业利润率MGRNGR
| Q4 25 | 7.0% | 2.3% | ||
| Q3 25 | 10.4% | 2.0% | ||
| Q2 25 | 4.5% | 6.1% | ||
| Q1 25 | -0.6% | 0.7% | ||
| Q4 24 | 6.1% | 6.2% | ||
| Q3 24 | 6.5% | 8.4% | ||
| Q2 24 | 6.3% | 5.3% | ||
| Q1 24 | 3.0% | -0.4% |
净利率MGRNGR
| Q4 25 | 2.1% | 2.3% | ||
| Q3 25 | 6.7% | 0.9% | ||
| Q2 25 | 1.6% | 5.2% | ||
| Q1 25 | -2.0% | 0.4% | ||
| Q4 24 | 3.0% | 4.1% | ||
| Q3 24 | 3.5% | 5.7% | ||
| Q2 24 | 3.4% | 3.4% | ||
| Q1 24 | 0.5% | -0.6% |
每股收益（稀释后）MGRNGR
| Q4 25 | $0.12 | $0.14 | ||
| Q3 25 | $0.41 | $0.05 | ||
| Q2 25 | $0.10 | $0.32 | ||
| Q1 25 | $-0.10 | $0.03 | ||
| Q4 24 | $0.17 | $0.24 | ||
| Q3 24 | $0.20 | $0.39 | ||
| Q2 24 | $0.20 | $0.21 | ||
| Q1 24 | $0.03 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.0M | $10.3M |
| 总债务越低越好 | $178.0M | — |
| 股东权益账面价值 | $235.1M | $300.1M |
| 总资产 | $578.8M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资MGRNGR
| Q4 25 | $28.0M | $10.3M | ||
| Q3 25 | $27.8M | $45.2M | ||
| Q2 25 | $20.0M | $48.9M | ||
| Q1 25 | $18.5M | $40.3M | ||
| Q4 24 | $18.3M | $40.9M | ||
| Q3 24 | $20.4M | $14.8M | ||
| Q2 24 | $17.2M | $8.7M | ||
| Q1 24 | $16.9M | $11.1M |
总债务MGRNGR
| Q4 25 | $178.0M | — | ||
| Q3 25 | $202.3M | — | ||
| Q2 25 | $189.4M | — | ||
| Q1 25 | $171.9M | — | ||
| Q4 24 | $169.6M | $0 | ||
| Q3 24 | $189.7M | $0 | ||
| Q2 24 | $199.7M | $0 | ||
| Q1 24 | $198.4M | $0 |
股东权益MGRNGR
| Q4 25 | $235.1M | $300.1M | ||
| Q3 25 | $227.4M | $270.0M | ||
| Q2 25 | $215.8M | $276.9M | ||
| Q1 25 | $198.7M | $272.6M | ||
| Q4 24 | $198.6M | $273.8M | ||
| Q3 24 | $205.2M | $267.6M | ||
| Q2 24 | $193.2M | $260.5M | ||
| Q1 24 | $187.1M | $261.7M |
总资产MGRNGR
| Q4 25 | $578.8M | $419.3M | ||
| Q3 25 | $596.3M | $372.8M | ||
| Q2 25 | $571.0M | $381.7M | ||
| Q1 25 | $526.8M | $376.5M | ||
| Q4 24 | $523.0M | $381.6M | ||
| Q3 24 | $551.7M | $373.9M | ||
| Q2 24 | $548.1M | $359.6M | ||
| Q1 24 | $542.1M | $355.5M |
负债/权益比MGRNGR
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 0.85× | 0.00× | ||
| Q3 24 | 0.92× | 0.00× | ||
| Q2 24 | 1.03× | 0.00× | ||
| Q1 24 | 1.06× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.1M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $26.0M | $17.1M |
| 自由现金流率自由现金流/营收 | 14.3% | 12.0% |
| 资本支出强度资本支出/营收 | 3.4% | 4.9% |
| 现金转化率经营现金流/净利润 | 8.55× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $8.3M | $42.9M |
8季度趋势，按日历期对齐
经营现金流MGRNGR
| Q4 25 | $32.1M | $24.1M | ||
| Q3 25 | $4.5M | $13.6M | ||
| Q2 25 | $-9.3M | $20.7M | ||
| Q1 25 | $5.6M | $10.6M | ||
| Q4 24 | $25.7M | $32.7M | ||
| Q3 24 | $19.4M | $17.7M | ||
| Q2 24 | $4.5M | $22.1M | ||
| Q1 24 | $604.0K | $12.0M |
自由现金流MGRNGR
| Q4 25 | $26.0M | $17.1M | ||
| Q3 25 | $-4.1M | $8.0M | ||
| Q2 25 | $-14.7M | $14.4M | ||
| Q1 25 | $1.1M | $3.4M | ||
| Q4 24 | $22.1M | $27.3M | ||
| Q3 24 | $14.6M | $10.8M | ||
| Q2 24 | $-284.0K | $6.8M | ||
| Q1 24 | $-4.2M | $5.5M |
自由现金流率MGRNGR
| Q4 25 | 14.3% | 12.0% | ||
| Q3 25 | -2.1% | 6.2% | ||
| Q2 25 | -7.9% | 10.2% | ||
| Q1 25 | 0.7% | 2.5% | ||
| Q4 24 | 12.8% | 19.1% | ||
| Q3 24 | 8.0% | 7.1% | ||
| Q2 24 | -0.1% | 4.9% | ||
| Q1 24 | -2.3% | 4.0% |
资本支出强度MGRNGR
| Q4 25 | 3.4% | 4.9% | ||
| Q3 25 | 4.4% | 4.3% | ||
| Q2 25 | 2.9% | 4.5% | ||
| Q1 25 | 2.8% | 5.3% | ||
| Q4 24 | 2.1% | 3.8% | ||
| Q3 24 | 2.6% | 4.5% | ||
| Q2 24 | 2.5% | 11.1% | ||
| Q1 24 | 2.6% | 4.7% |
现金转化率MGRNGR
| Q4 25 | 8.55× | 7.53× | ||
| Q3 25 | 0.34× | 11.33× | ||
| Q2 25 | -3.07× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 4.96× | 5.64× | ||
| Q3 24 | 3.02× | 2.03× | ||
| Q2 24 | 0.71× | 4.70× | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MG
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
