vs
M/I HOMES, INC.（MHO）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是M/I HOMES, INC.的1.7倍（$1.9B vs $1.1B），RPM INTERNATIONAL INC净利率更高（8.4% vs 5.6%，领先2.9%），RPM INTERNATIONAL INC同比增速更快（3.5% vs -4.8%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $-13.0M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 4.7%）
M/I Homes是美国领先的住宅建筑企业，主要设计、建造及销售独栋住宅、联排住宅与复式公寓，业务覆盖美国多州，面向首次置业、改善型及高端置业群体，提供节能住宅产品与个性化定制服务。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
MHO vs RPM — 直观对比
营收规模更大
RPM
是对方的1.7倍
$1.1B
营收增速更快
RPM
高出8.3%
-4.8%
净利率更高
RPM
高出2.9%
5.6%
自由现金流更多
RPM
多$309.3M
$-13.0M
两年增速更快
RPM
近两年复合增速
4.7%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.9B |
| 净利润 | $64.0M | $161.2M |
| 毛利率 | 17.4% | 40.8% |
| 营业利润率 | 6.5% | 11.0% |
| 净利率 | 5.6% | 8.4% |
| 营收同比 | -4.8% | 3.5% |
| 净利润同比 | -52.1% | -12.0% |
| 每股收益（稀释后） | $2.42 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MHORPM
| Q4 25 | $1.1B | $1.9B | ||
| Q3 25 | $1.1B | $2.1B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $976.1M | $1.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.1B | $2.0B | ||
| Q1 24 | $1.0B | $1.5B |
净利润MHORPM
| Q4 25 | $64.0M | $161.2M | ||
| Q3 25 | $106.5M | $227.6M | ||
| Q2 25 | $121.2M | $225.8M | ||
| Q1 25 | $111.2M | $52.0M | ||
| Q4 24 | $133.5M | $183.2M | ||
| Q3 24 | $145.4M | $227.7M | ||
| Q2 24 | $146.7M | $180.6M | ||
| Q1 24 | $138.1M | $61.2M |
毛利率MHORPM
| Q4 25 | 17.4% | 40.8% | ||
| Q3 25 | 24.5% | 42.3% | ||
| Q2 25 | 24.7% | 42.4% | ||
| Q1 25 | 25.9% | 38.4% | ||
| Q4 24 | 24.6% | 41.4% | ||
| Q3 24 | 27.1% | 42.5% | ||
| Q2 24 | 27.9% | 41.4% | ||
| Q1 24 | 27.1% | 39.9% |
营业利润率MHORPM
| Q4 25 | 6.5% | 11.0% | ||
| Q3 25 | 12.0% | 14.1% | ||
| Q2 25 | 13.4% | 11.9% | ||
| Q1 25 | 14.4% | 2.8% | ||
| Q4 24 | 13.6% | 11.5% | ||
| Q3 24 | 15.9% | 14.8% | ||
| Q2 24 | 16.8% | 11.9% | ||
| Q1 24 | 16.6% | 5.5% |
净利率MHORPM
| Q4 25 | 5.6% | 8.4% | ||
| Q3 25 | 9.4% | 10.8% | ||
| Q2 25 | 10.4% | 10.8% | ||
| Q1 25 | 11.4% | 3.5% | ||
| Q4 24 | 11.1% | 9.9% | ||
| Q3 24 | 12.7% | 11.6% | ||
| Q2 24 | 13.2% | 9.0% | ||
| Q1 24 | 13.2% | 4.0% |
每股收益（稀释后）MHORPM
| Q4 25 | $2.42 | $1.26 | ||
| Q3 25 | $3.92 | $1.77 | ||
| Q2 25 | $4.42 | $1.76 | ||
| Q1 25 | $3.98 | $0.40 | ||
| Q4 24 | $4.71 | $1.42 | ||
| Q3 24 | $5.10 | $1.77 | ||
| Q2 24 | $5.12 | $1.40 | ||
| Q1 24 | $4.78 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $3.2B | $3.1B |
| 总资产 | $4.8B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资MHORPM
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M | ||
| Q1 24 | — | $248.9M |
总债务MHORPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益MHORPM
| Q4 25 | $3.2B | $3.1B | ||
| Q3 25 | $3.1B | $3.1B | ||
| Q2 25 | $3.1B | $2.9B | ||
| Q1 25 | $3.0B | $2.7B | ||
| Q4 24 | $2.9B | $2.7B | ||
| Q3 24 | $2.8B | $2.6B | ||
| Q2 24 | $2.7B | $2.5B | ||
| Q1 24 | $2.6B | $2.3B |
总资产MHORPM
| Q4 25 | $4.8B | $7.9B | ||
| Q3 25 | $4.8B | $7.9B | ||
| Q2 25 | $4.7B | $7.8B | ||
| Q1 25 | $4.6B | $6.6B | ||
| Q4 24 | $4.5B | $6.7B | ||
| Q3 24 | $4.5B | $6.6B | ||
| Q2 24 | $4.3B | $6.6B | ||
| Q1 24 | $4.2B | $6.4B |
负债/权益比MHORPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.7M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $-13.0M | $296.4M |
| 自由现金流率自由现金流/营收 | -1.1% | 15.5% |
| 资本支出强度资本支出/营收 | 0.4% | 2.6% |
| 现金转化率经营现金流/净利润 | -0.14× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $127.7M | $582.9M |
8季度趋势，按日历期对齐
经营现金流MHORPM
| Q4 25 | $-8.7M | $345.7M | ||
| Q3 25 | $43.4M | $237.5M | ||
| Q2 25 | $37.8M | $149.2M | ||
| Q1 25 | $64.9M | $91.5M | ||
| Q4 24 | $104.4M | $279.4M | ||
| Q3 24 | $-67.9M | $248.1M | ||
| Q2 24 | $27.5M | $181.2M | ||
| Q1 24 | $115.8M | $173.4M |
自由现金流MHORPM
| Q4 25 | $-13.0M | $296.4M | ||
| Q3 25 | $42.0M | $175.0M | ||
| Q2 25 | $35.1M | $78.2M | ||
| Q1 25 | $63.5M | $33.3M | ||
| Q4 24 | $102.3M | $229.5M | ||
| Q3 24 | $-68.5M | $197.3M | ||
| Q2 24 | $22.0M | $105.3M | ||
| Q1 24 | $115.5M | $124.6M |
自由现金流率MHORPM
| Q4 25 | -1.1% | 15.5% | ||
| Q3 25 | 3.7% | 8.3% | ||
| Q2 25 | 3.0% | 3.8% | ||
| Q1 25 | 6.5% | 2.3% | ||
| Q4 24 | 8.5% | 12.4% | ||
| Q3 24 | -6.0% | 10.0% | ||
| Q2 24 | 2.0% | 5.2% | ||
| Q1 24 | 11.0% | 8.2% |
资本支出强度MHORPM
| Q4 25 | 0.4% | 2.6% | ||
| Q3 25 | 0.1% | 3.0% | ||
| Q2 25 | 0.2% | 3.4% | ||
| Q1 25 | 0.1% | 3.9% | ||
| Q4 24 | 0.2% | 2.7% | ||
| Q3 24 | 0.1% | 2.6% | ||
| Q2 24 | 0.5% | 3.8% | ||
| Q1 24 | 0.0% | 3.2% |
现金转化率MHORPM
| Q4 25 | -0.14× | 2.14× | ||
| Q3 25 | 0.41× | 1.04× | ||
| Q2 25 | 0.31× | 0.66× | ||
| Q1 25 | 0.58× | 1.76× | ||
| Q4 24 | 0.78× | 1.53× | ||
| Q3 24 | -0.47× | 1.09× | ||
| Q2 24 | 0.19× | 1.00× | ||
| Q1 24 | 0.84× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MHO
| Southern Homebuilding | $615.6M | 54% |
| Northern Homebuilding | $503.9M | 44% |
| Financial Service | $27.8M | 2% |
| Land | $4.7M | 0% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
