vs
Mirion Technologies, Inc.（MIR）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是Ranger Energy Services, Inc.的1.8倍（$257.6M vs $142.2M），Mirion Technologies, Inc.同比增速更快（27.5% vs -0.6%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs 1.9%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MIR vs RNGR — 直观对比
营收规模更大
MIR
是对方的1.8倍
$142.2M
营收增速更快
MIR
高出28.2%
-0.6%
两年增速更快
MIR
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 46.2% | — |
| 营业利润率 | 1.4% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | 27.5% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $-0.01 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRRNGR
| Q1 26 | $257.6M | — | ||
| Q4 25 | $277.4M | $142.2M | ||
| Q3 25 | $223.1M | $128.9M | ||
| Q2 25 | $222.9M | $140.6M | ||
| Q1 25 | $202.0M | $135.2M | ||
| Q4 24 | $254.3M | $143.1M | ||
| Q3 24 | $206.8M | $153.0M | ||
| Q2 24 | $207.1M | $138.1M |
净利润MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | $17.3M | $3.2M | ||
| Q3 25 | $2.9M | $1.2M | ||
| Q2 25 | $8.3M | $7.3M | ||
| Q1 25 | $300.0K | $600.0K | ||
| Q4 24 | $15.0M | $5.8M | ||
| Q3 24 | $-13.6M | $8.7M | ||
| Q2 24 | $-11.7M | $4.7M |
毛利率MIRRNGR
| Q1 26 | 46.2% | — | ||
| Q4 25 | 48.8% | — | ||
| Q3 25 | 46.8% | — | ||
| Q2 25 | 46.0% | — | ||
| Q1 25 | 47.6% | — | ||
| Q4 24 | 48.1% | — | ||
| Q3 24 | 44.9% | — | ||
| Q2 24 | 47.0% | — |
营业利润率MIRRNGR
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | 2.3% | ||
| Q3 25 | 3.3% | 2.0% | ||
| Q2 25 | 4.4% | 6.1% | ||
| Q1 25 | 4.3% | 0.7% | ||
| Q4 24 | 11.4% | 6.2% | ||
| Q3 24 | -0.8% | 8.4% | ||
| Q2 24 | 1.1% | 5.3% |
净利率MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 2.3% | ||
| Q3 25 | 1.3% | 0.9% | ||
| Q2 25 | 3.7% | 5.2% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | 5.9% | 4.1% | ||
| Q3 24 | -6.6% | 5.7% | ||
| Q2 24 | -5.6% | 3.4% |
每股收益（稀释后）MIRRNGR
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.07 | $0.14 | ||
| Q3 25 | $0.01 | $0.05 | ||
| Q2 25 | $0.03 | $0.32 | ||
| Q1 25 | $0.00 | $0.03 | ||
| Q4 24 | $0.08 | $0.24 | ||
| Q3 24 | $-0.07 | $0.39 | ||
| Q2 24 | $-0.06 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $300.1M |
| 总资产 | $3.5B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIRRNGR
| Q1 26 | $397.9M | — | ||
| Q4 25 | $412.3M | $10.3M | ||
| Q3 25 | $933.2M | $45.2M | ||
| Q2 25 | $262.6M | $48.9M | ||
| Q1 25 | $185.8M | $40.3M | ||
| Q4 24 | $175.2M | $40.9M | ||
| Q3 24 | $133.3M | $14.8M | ||
| Q2 24 | $122.2M | $8.7M |
总债务MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $444.8M | — | ||
| Q2 25 | $444.9M | — | ||
| Q1 25 | $686.6M | — | ||
| Q4 24 | $686.4M | $0 | ||
| Q3 24 | $685.1M | $0 | ||
| Q2 24 | $684.1M | $0 |
股东权益MIRRNGR
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $300.1M | ||
| Q3 25 | $1.8B | $270.0M | ||
| Q2 25 | $1.5B | $276.9M | ||
| Q1 25 | $1.5B | $272.6M | ||
| Q4 24 | $1.5B | $273.8M | ||
| Q3 24 | $1.5B | $267.6M | ||
| Q2 24 | $1.5B | $260.5M |
总资产MIRRNGR
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.6B | $419.3M | ||
| Q3 25 | $3.5B | $372.8M | ||
| Q2 25 | $2.7B | $381.7M | ||
| Q1 25 | $2.6B | $376.5M | ||
| Q4 24 | $2.6B | $381.6M | ||
| Q3 24 | $2.7B | $373.9M | ||
| Q2 24 | $2.6B | $359.6M |
负债/权益比MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.46× | 0.00× | ||
| Q3 24 | 0.45× | 0.00× | ||
| Q2 24 | 0.45× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流MIRRNGR
| Q1 26 | $18.9M | — | ||
| Q4 25 | $73.0M | $24.1M | ||
| Q3 25 | $22.3M | $13.6M | ||
| Q2 25 | $12.4M | $20.7M | ||
| Q1 25 | $35.6M | $10.6M | ||
| Q4 24 | $60.8M | $32.7M | ||
| Q3 24 | $17.1M | $17.7M | ||
| Q2 24 | $15.2M | $22.1M |
自由现金流MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | $63.2M | $17.1M | ||
| Q3 25 | $13.0M | $8.0M | ||
| Q2 25 | $3.6M | $14.4M | ||
| Q1 25 | $27.1M | $3.4M | ||
| Q4 24 | $49.1M | $27.3M | ||
| Q3 24 | $3.9M | $10.8M | ||
| Q2 24 | $4.1M | $6.8M |
自由现金流率MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 22.8% | 12.0% | ||
| Q3 25 | 5.8% | 6.2% | ||
| Q2 25 | 1.6% | 10.2% | ||
| Q1 25 | 13.4% | 2.5% | ||
| Q4 24 | 19.3% | 19.1% | ||
| Q3 24 | 1.9% | 7.1% | ||
| Q2 24 | 2.0% | 4.9% |
资本支出强度MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 4.9% | ||
| Q3 25 | 4.2% | 4.3% | ||
| Q2 25 | 3.9% | 4.5% | ||
| Q1 25 | 4.2% | 5.3% | ||
| Q4 24 | 4.6% | 3.8% | ||
| Q3 24 | 6.4% | 4.5% | ||
| Q2 24 | 5.4% | 11.1% |
现金转化率MIRRNGR
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | 7.53× | ||
| Q3 25 | 7.69× | 11.33× | ||
| Q2 25 | 1.49× | 2.84× | ||
| Q1 25 | 118.67× | 17.67× | ||
| Q4 24 | 4.05× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
