vs
MARTIN MIDSTREAM PARTNERS L.P.（MMLP）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
MARTIN MIDSTREAM PARTNERS L.P.的季度营收约是Purple Innovation, Inc.的1.3倍（$187.7M vs $140.7M），MARTIN MIDSTREAM PARTNERS L.P.净利率更高（1.7% vs -2.3%，领先4.0%），Purple Innovation, Inc.同比增速更快（9.1% vs -2.5%），MARTIN MIDSTREAM PARTNERS L.P.自由现金流更多（$-6.0M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 0.8%）
Martin Midstream Partners L.P.是美国中游能源服务提供商，主营原油、天然气液、精炼石油产品及特种化学品的存储、运输、分销与加工服务，主要服务北美能源及工业领域客户。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
MMLP vs PRPL — 直观对比
营收规模更大
MMLP
是对方的1.3倍
$140.7M
营收增速更快
PRPL
高出11.6%
-2.5%
净利率更高
MMLP
高出4.0%
-2.3%
自由现金流更多
MMLP
多$1.8M
$-7.8M
两年增速更快
PRPL
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $187.7M | $140.7M |
| 净利润 | $3.2M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 1.7% | -2.3% |
| 营收同比 | -2.5% | 9.1% |
| 净利润同比 | 132.4% | 62.1% |
| 每股收益（稀释后） | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MMLPPRPL
| Q1 26 | $187.7M | — | ||
| Q4 25 | $174.2M | $140.7M | ||
| Q3 25 | $168.7M | $118.8M | ||
| Q2 25 | $180.7M | $105.1M | ||
| Q1 25 | $192.5M | $104.2M | ||
| Q4 24 | $171.3M | $129.0M | ||
| Q3 24 | $170.9M | $118.6M | ||
| Q2 24 | $184.5M | $120.3M |
净利润MMLPPRPL
| Q1 26 | $3.2M | — | ||
| Q4 25 | $-2.9M | $-3.2M | ||
| Q3 25 | $-8.4M | $-11.7M | ||
| Q2 25 | $-2.4M | $-17.3M | ||
| Q1 25 | $-1.0M | $-19.1M | ||
| Q4 24 | $-8.9M | $-8.5M | ||
| Q3 24 | $-3.3M | $-39.2M | ||
| Q2 24 | $3.8M | $27.0K |
毛利率MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | 57.1% | 41.9% | ||
| Q3 25 | 55.1% | 42.8% | ||
| Q2 25 | 56.5% | 35.9% | ||
| Q1 25 | 53.5% | 39.4% | ||
| Q4 24 | 58.2% | 42.9% | ||
| Q3 24 | 58.5% | 29.7% | ||
| Q2 24 | 58.4% | 40.7% |
营业利润率MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | 7.3% | -1.6% | ||
| Q3 25 | 4.1% | -10.2% | ||
| Q2 25 | 8.2% | -13.5% | ||
| Q1 25 | 7.5% | -13.9% | ||
| Q4 24 | 4.0% | -6.0% | ||
| Q3 24 | 7.4% | -39.5% | ||
| Q2 24 | 10.8% | -12.1% |
净利率MMLPPRPL
| Q1 26 | 1.7% | — | ||
| Q4 25 | -1.7% | -2.3% | ||
| Q3 25 | -5.0% | -9.9% | ||
| Q2 25 | -1.3% | -16.5% | ||
| Q1 25 | -0.5% | -18.4% | ||
| Q4 24 | -5.2% | -6.6% | ||
| Q3 24 | -1.9% | -33.1% | ||
| Q2 24 | 2.0% | 0.0% |
每股收益（稀释后）MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $0.03 | ||
| Q3 25 | — | $0.11 | ||
| Q2 25 | — | $0.16 | ||
| Q1 25 | — | $0.18 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | — | $-29.7M |
| 总资产 | $537.1M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $24.3M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $34.2M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | — | $23.4M | ||
| Q2 24 | — | $23.4M |
总债务MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | $428.0M | $126.7M | ||
| Q3 25 | $441.3M | — | ||
| Q2 25 | $427.8M | — | ||
| Q1 25 | $451.4M | — | ||
| Q4 24 | $437.6M | $70.7M | ||
| Q3 24 | $469.3M | $50.8M | ||
| Q2 24 | $439.4M | — |
股东权益MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $-29.7M | ||
| Q3 25 | — | $-26.9M | ||
| Q2 25 | — | $-15.6M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $20.2M | ||
| Q3 24 | — | $28.0M | ||
| Q2 24 | — | $66.4M |
总资产MMLPPRPL
| Q1 26 | $537.1M | — | ||
| Q4 25 | $522.4M | $296.3M | ||
| Q3 25 | $510.1M | $302.1M | ||
| Q2 25 | $515.6M | $303.8M | ||
| Q1 25 | $533.4M | $293.8M | ||
| Q4 24 | $538.5M | $307.8M | ||
| Q3 24 | $554.8M | $309.3M | ||
| Q2 24 | $535.1M | $362.1M |
负债/权益比MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $-7.8M |
| 自由现金流率自由现金流/营收 | -3.2% | -5.5% |
| 资本支出强度资本支出/营收 | 1.6% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $27.2M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | $22.4M | $-5.8M | ||
| Q3 25 | $-1.2M | $-968.0K | ||
| Q2 25 | $30.9M | $-4.0M | ||
| Q1 25 | $-6.0M | $-23.1M | ||
| Q4 24 | $42.2M | $6.8M | ||
| Q3 24 | $-15.8M | $1.1M | ||
| Q2 24 | $11.8M | $-8.9M |
自由现金流MMLPPRPL
| Q1 26 | $-6.0M | — | ||
| Q4 25 | $15.6M | $-7.8M | ||
| Q3 25 | $-7.9M | $-1.8M | ||
| Q2 25 | $25.6M | $-7.0M | ||
| Q1 25 | $-11.9M | $-25.3M | ||
| Q4 24 | $34.2M | $5.7M | ||
| Q3 24 | $-25.6M | $101.0K | ||
| Q2 24 | $-696.0K | $-11.0M |
自由现金流率MMLPPRPL
| Q1 26 | -3.2% | — | ||
| Q4 25 | 8.9% | -5.5% | ||
| Q3 25 | -4.7% | -1.5% | ||
| Q2 25 | 14.2% | -6.6% | ||
| Q1 25 | -6.2% | -24.3% | ||
| Q4 24 | 20.0% | 4.4% | ||
| Q3 24 | -15.0% | 0.1% | ||
| Q2 24 | -0.4% | -9.2% |
资本支出强度MMLPPRPL
| Q1 26 | 1.6% | — | ||
| Q4 25 | 3.9% | 1.4% | ||
| Q3 25 | 4.0% | 0.7% | ||
| Q2 25 | 3.0% | 2.8% | ||
| Q1 25 | 3.1% | 2.2% | ||
| Q4 24 | 4.6% | 0.8% | ||
| Q3 24 | 5.8% | 0.9% | ||
| Q2 24 | 6.8% | 1.7% |
现金转化率MMLPPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.13× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMLP
| Specialty products | $61.6M | 33% |
| Transportation * | $52.8M | 28% |
| Other | $46.5M | 25% |
| Terminalling and storage * | $22.4M | 12% |
| Sulfur services | $4.4M | 2% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
