vs
MARTIN MIDSTREAM PARTNERS L.P.(MMLP)与SHOE CARNIVAL INC(SCVL)财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是MARTIN MIDSTREAM PARTNERS L.P.的1.6倍($297.2M vs $187.7M),SHOE CARNIVAL INC净利率更高(4.9% vs 1.7%,领先3.2%),MARTIN MIDSTREAM PARTNERS L.P.同比增速更快(-2.5% vs -3.2%),SHOE CARNIVAL INC自由现金流更多($19.7M vs $-6.0M),过去两年SHOE CARNIVAL INC的营收复合增速更高(3.0% vs 0.8%)
Martin Midstream Partners L.P.是美国中游能源服务提供商,主营原油、天然气液、精炼石油产品及特种化学品的存储、运输、分销与加工服务,主要服务北美能源及工业领域客户。
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
MMLP vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.6倍
$187.7M
营收增速更快
MMLP
高出0.6%
-3.2%
净利率更高
SCVL
高出3.2%
1.7%
自由现金流更多
SCVL
多$25.7M
$-6.0M
两年增速更快
SCVL
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $187.7M | $297.2M |
| 净利润 | $3.2M | $14.6M |
| 毛利率 | — | 37.6% |
| 营业利润率 | 4.1% | 6.3% |
| 净利率 | 1.7% | 4.9% |
| 营收同比 | -2.5% | -3.2% |
| 净利润同比 | -37.1% | -23.9% |
| 每股收益(稀释后) | — | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MMLP
SCVL
| Q1 26 | $187.7M | — | ||
| Q4 25 | $174.2M | $297.2M | ||
| Q3 25 | $168.7M | $306.4M | ||
| Q2 25 | $180.7M | $277.7M | ||
| Q1 25 | $192.5M | $262.9M | ||
| Q4 24 | $171.3M | $306.9M | ||
| Q3 24 | $170.9M | $332.7M | ||
| Q2 24 | $184.5M | $300.4M |
净利润
MMLP
SCVL
| Q1 26 | $3.2M | — | ||
| Q4 25 | $-2.9M | $14.6M | ||
| Q3 25 | $-8.4M | $19.2M | ||
| Q2 25 | $-2.4M | $9.3M | ||
| Q1 25 | $-1.0M | $14.7M | ||
| Q4 24 | $-8.9M | $19.2M | ||
| Q3 24 | $-3.3M | $22.6M | ||
| Q2 24 | $3.8M | $17.3M |
毛利率
MMLP
SCVL
| Q1 26 | — | — | ||
| Q4 25 | 57.1% | 37.6% | ||
| Q3 25 | 55.1% | 38.8% | ||
| Q2 25 | 56.5% | 34.5% | ||
| Q1 25 | 53.5% | 34.9% | ||
| Q4 24 | 58.2% | 36.0% | ||
| Q3 24 | 58.5% | 36.1% | ||
| Q2 24 | 58.4% | 35.6% |
营业利润率
MMLP
SCVL
| Q1 26 | 4.1% | — | ||
| Q4 25 | 7.3% | 6.3% | ||
| Q3 25 | 4.1% | 8.2% | ||
| Q2 25 | 8.2% | 4.3% | ||
| Q1 25 | 7.5% | 5.3% | ||
| Q4 24 | 4.0% | 8.0% | ||
| Q3 24 | 7.4% | 9.0% | ||
| Q2 24 | 10.8% | 7.5% |
净利率
MMLP
SCVL
| Q1 26 | 1.7% | — | ||
| Q4 25 | -1.7% | 4.9% | ||
| Q3 25 | -5.0% | 6.3% | ||
| Q2 25 | -1.3% | 3.4% | ||
| Q1 25 | -0.5% | 5.6% | ||
| Q4 24 | -5.2% | 6.3% | ||
| Q3 24 | -1.9% | 6.8% | ||
| Q2 24 | 2.0% | 5.8% |
每股收益(稀释后)
MMLP
SCVL
| Q1 26 | — | — | ||
| Q4 25 | — | $0.53 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | — | $0.34 | ||
| Q1 25 | — | $0.53 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $0.82 | ||
| Q2 24 | — | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $683.2M |
| 总资产 | $537.1M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MMLP
SCVL
| Q1 26 | — | — | ||
| Q4 25 | — | $107.7M | ||
| Q3 25 | — | $91.9M | ||
| Q2 25 | — | $93.0M | ||
| Q1 25 | — | $123.1M | ||
| Q4 24 | — | $91.1M | ||
| Q3 24 | — | $84.5M | ||
| Q2 24 | — | $69.5M |
总债务
MMLP
SCVL
| Q1 26 | — | — | ||
| Q4 25 | $428.0M | — | ||
| Q3 25 | $441.3M | — | ||
| Q2 25 | $427.8M | — | ||
| Q1 25 | $451.4M | — | ||
| Q4 24 | $437.6M | — | ||
| Q3 24 | $469.3M | — | ||
| Q2 24 | $439.4M | — |
股东权益
MMLP
SCVL
| Q1 26 | — | — | ||
| Q4 25 | — | $683.2M | ||
| Q3 25 | — | $670.7M | ||
| Q2 25 | — | $653.6M | ||
| Q1 25 | — | $649.0M | ||
| Q4 24 | — | $635.7M | ||
| Q3 24 | — | $618.5M | ||
| Q2 24 | — | $597.8M |
总资产
MMLP
SCVL
| Q1 26 | $537.1M | — | ||
| Q4 25 | $522.4M | $1.2B | ||
| Q3 25 | $510.1M | $1.2B | ||
| Q2 25 | $515.6M | $1.1B | ||
| Q1 25 | $533.4M | $1.1B | ||
| Q4 24 | $538.5M | $1.1B | ||
| Q3 24 | $554.8M | $1.1B | ||
| Q2 24 | $535.1M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $19.7M |
| 自由现金流率自由现金流/营收 | -3.2% | 6.6% |
| 资本支出强度资本支出/营收 | 1.6% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | $27.2M | $35.1M |
8季度趋势,按日历期对齐
经营现金流
MMLP
SCVL
| Q1 26 | — | — | ||
| Q4 25 | $22.4M | $33.6M | ||
| Q3 25 | $-1.2M | $13.3M | ||
| Q2 25 | $30.9M | $-9.6M | ||
| Q1 25 | $-6.0M | $44.5M | ||
| Q4 24 | $42.2M | $17.3M | ||
| Q3 24 | $-15.8M | $23.7M | ||
| Q2 24 | $11.8M | $17.1M |
自由现金流
MMLP
SCVL
| Q1 26 | $-6.0M | — | ||
| Q4 25 | $15.6M | $19.7M | ||
| Q3 25 | $-7.9M | $2.2M | ||
| Q2 25 | $25.6M | $-23.0M | ||
| Q1 25 | $-11.9M | $36.2M | ||
| Q4 24 | $34.2M | $8.3M | ||
| Q3 24 | $-25.6M | $18.2M | ||
| Q2 24 | $-696.0K | $6.9M |
自由现金流率
MMLP
SCVL
| Q1 26 | -3.2% | — | ||
| Q4 25 | 8.9% | 6.6% | ||
| Q3 25 | -4.7% | 0.7% | ||
| Q2 25 | 14.2% | -8.3% | ||
| Q1 25 | -6.2% | 13.8% | ||
| Q4 24 | 20.0% | 2.7% | ||
| Q3 24 | -15.0% | 5.5% | ||
| Q2 24 | -0.4% | 2.3% |
资本支出强度
MMLP
SCVL
| Q1 26 | 1.6% | — | ||
| Q4 25 | 3.9% | 4.7% | ||
| Q3 25 | 4.0% | 3.6% | ||
| Q2 25 | 3.0% | 4.8% | ||
| Q1 25 | 3.1% | 3.2% | ||
| Q4 24 | 4.6% | 3.0% | ||
| Q3 24 | 5.8% | 1.7% | ||
| Q2 24 | 6.8% | 3.4% |
现金转化率
MMLP
SCVL
| Q1 26 | — | — | ||
| Q4 25 | — | 2.30× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 3.04× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | 3.13× | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMLP
| Specialty products | $61.6M | 33% |
| Transportation * | $52.8M | 28% |
| Other | $46.5M | 25% |
| Terminalling and storage * | $22.4M | 12% |
| Sulfur services | $4.4M | 2% |
SCVL
暂无分部数据