vs

MAXIMUS, INC.(MMS)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司

RUSH ENTERPRISES INC \TX\的季度营收约是MAXIMUS, INC.的1.3倍($1.7B vs $1.3B),MAXIMUS, INC.净利率更高(7.0% vs 3.7%,领先3.3%),MAXIMUS, INC.同比增速更快(-4.1% vs -9.0%),RUSH ENTERPRISES INC \TX\自由现金流更多($411.6M vs $-250.7M),过去两年MAXIMUS, INC.的营收复合增速更高(-0.1% vs -6.8%)

MAXIMUS是美国一家政府服务企业,业务覆盖美国、加拿大、英国等国家,为医疗补助、联邦医疗保险、医改、就业帮扶、学生贷款服务等各类政府项目提供行政及配套服务。公司总部位于弗吉尼亚州泰森斯,现有员工3.96万名,2024财年营收达53亿美元。

Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。

MMS vs RUSHA — 直观对比

营收规模更大
RUSHA
RUSHA
是对方的1.3倍
RUSHA
$1.7B
$1.3B
MMS
营收增速更快
MMS
MMS
高出4.9%
MMS
-4.1%
-9.0%
RUSHA
净利率更高
MMS
MMS
高出3.3%
MMS
7.0%
3.7%
RUSHA
自由现金流更多
RUSHA
RUSHA
多$662.2M
RUSHA
$411.6M
$-250.7M
MMS
两年增速更快
MMS
MMS
近两年复合增速
MMS
-0.1%
-6.8%
RUSHA

损益表 — Q1 FY2026 vs Q1 FY2026

指标
MMS
MMS
RUSHA
RUSHA
营收
$1.3B
$1.7B
净利润
$93.9M
$61.7M
毛利率
23.7%
20.4%
营业利润率
10.9%
4.9%
净利率
7.0%
3.7%
营收同比
-4.1%
-9.0%
净利润同比
128.0%
1.8%
每股收益(稀释后)
$1.70
$0.77

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
MMS
MMS
RUSHA
RUSHA
Q1 26
$1.7B
Q4 25
$1.3B
$1.7B
Q3 25
$1.3B
$1.8B
Q2 25
$1.3B
$1.8B
Q1 25
$1.4B
$1.8B
Q4 24
$1.4B
$1.9B
Q3 24
$1.3B
$1.8B
Q2 24
$1.3B
$1.9B
净利润
MMS
MMS
RUSHA
RUSHA
Q1 26
$61.7M
Q4 25
$93.9M
$64.3M
Q3 25
$75.3M
$66.7M
Q2 25
$106.0M
$72.4M
Q1 25
$96.6M
$60.3M
Q4 24
$41.2M
$74.8M
Q3 24
$72.5M
$79.1M
Q2 24
$89.8M
$78.7M
毛利率
MMS
MMS
RUSHA
RUSHA
Q1 26
20.4%
Q4 25
23.7%
20.8%
Q3 25
25.3%
21.0%
Q2 25
26.7%
20.7%
Q1 25
24.9%
20.3%
Q4 24
21.5%
19.3%
Q3 24
22.9%
21.0%
Q2 24
25.3%
20.2%
营业利润率
MMS
MMS
RUSHA
RUSHA
Q1 26
4.9%
Q4 25
10.9%
5.5%
Q3 25
9.3%
5.6%
Q2 25
12.3%
6.0%
Q1 25
11.2%
5.2%
Q4 24
6.2%
5.8%
Q3 24
8.5%
6.7%
Q2 24
10.8%
6.4%
净利率
MMS
MMS
RUSHA
RUSHA
Q1 26
3.7%
Q4 25
7.0%
3.8%
Q3 25
5.7%
3.7%
Q2 25
7.9%
3.9%
Q1 25
7.1%
3.4%
Q4 24
2.9%
3.9%
Q3 24
5.5%
4.4%
Q2 24
6.8%
4.1%
每股收益(稀释后)
MMS
MMS
RUSHA
RUSHA
Q1 26
$0.77
Q4 25
$1.70
$0.81
Q3 25
$1.27
$0.83
Q2 25
$1.86
$0.90
Q1 25
$1.69
$0.73
Q4 24
$0.69
$-95.13
Q3 24
$1.18
$0.97
Q2 24
$1.46
$97.00

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
MMS
MMS
RUSHA
RUSHA
现金及短期投资手头流动性
$137.6M
总债务越低越好
$277.8M
股东权益账面价值
$1.7B
$2.3B
总资产
$4.2B
$4.5B
负债/权益比越低杠杆越低
0.12×

8季度趋势,按日历期对齐

现金及短期投资
MMS
MMS
RUSHA
RUSHA
Q1 26
Q4 25
$137.6M
$212.6M
Q3 25
$222.4M
$242.0M
Q2 25
$59.8M
$211.1M
Q1 25
$108.1M
$228.7M
Q4 24
$72.7M
$228.1M
Q3 24
$183.1M
$185.1M
Q2 24
$102.8M
$167.3M
总债务
MMS
MMS
RUSHA
RUSHA
Q1 26
$277.8M
Q4 25
$274.8M
Q3 25
Q2 25
Q1 25
Q4 24
$408.4M
Q3 24
Q2 24
股东权益
MMS
MMS
RUSHA
RUSHA
Q1 26
$2.3B
Q4 25
$1.7B
$2.2B
Q3 25
$1.7B
$2.2B
Q2 25
$1.8B
$2.2B
Q1 25
$1.7B
$2.2B
Q4 24
$1.6B
$2.1B
Q3 24
$1.8B
$2.1B
Q2 24
$1.8B
$2.0B
总资产
MMS
MMS
RUSHA
RUSHA
Q1 26
$4.5B
Q4 25
$4.2B
$4.4B
Q3 25
$4.1B
$4.6B
Q2 25
$4.5B
$4.7B
Q1 25
$4.2B
$4.7B
Q4 24
$4.1B
$4.6B
Q3 24
$4.1B
$4.6B
Q2 24
$4.0B
$4.5B
负债/权益比
MMS
MMS
RUSHA
RUSHA
Q1 26
0.12×
Q4 25
0.12×
Q3 25
Q2 25
Q1 25
Q4 24
0.19×
Q3 24
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
MMS
MMS
RUSHA
RUSHA
经营现金流最新季度
$-244.4M
自由现金流经营现金流 - 资本支出
$-250.7M
$411.6M
自由现金流率自由现金流/营收
-18.6%
24.4%
资本支出强度资本支出/营收
0.5%
2.0%
现金转化率经营现金流/净利润
-2.60×
过去12个月自由现金流最近4个季度
$218.5M
$828.4M

8季度趋势,按日历期对齐

经营现金流
MMS
MMS
RUSHA
RUSHA
Q1 26
Q4 25
$-244.4M
$112.9M
Q3 25
$649.4M
$367.8M
Q2 25
$-182.7M
$227.6M
Q1 25
$42.7M
$153.5M
Q4 24
$-80.0M
$392.3M
Q3 24
$163.8M
$111.7M
Q2 24
$199.3M
$270.6M
自由现金流
MMS
MMS
RUSHA
RUSHA
Q1 26
$411.6M
Q4 25
$-250.7M
$31.9M
Q3 25
$641.8M
$271.2M
Q2 25
$-198.2M
$113.8M
Q1 25
$25.5M
$45.1M
Q4 24
$-103.0M
$263.5M
Q3 24
$131.9M
$-20.0M
Q2 24
$164.6M
$177.2M
自由现金流率
MMS
MMS
RUSHA
RUSHA
Q1 26
24.4%
Q4 25
-18.6%
1.9%
Q3 25
48.7%
15.2%
Q2 25
-14.7%
6.2%
Q1 25
1.9%
2.6%
Q4 24
-7.3%
13.7%
Q3 24
10.0%
-1.1%
Q2 24
12.5%
9.1%
资本支出强度
MMS
MMS
RUSHA
RUSHA
Q1 26
2.0%
Q4 25
0.5%
4.8%
Q3 25
0.6%
5.4%
Q2 25
1.1%
6.2%
Q1 25
1.3%
6.2%
Q4 24
1.6%
6.7%
Q3 24
2.4%
7.3%
Q2 24
2.6%
4.8%
现金转化率
MMS
MMS
RUSHA
RUSHA
Q1 26
Q4 25
-2.60×
1.75×
Q3 25
8.63×
5.51×
Q2 25
-1.72×
3.14×
Q1 25
0.44×
2.55×
Q4 24
-1.94×
5.25×
Q3 24
2.26×
1.41×
Q2 24
2.22×
3.44×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

MMS
MMS

Clinical Services$523.7M39%
Cost Plus Contracts$386.4M29%
Outside The United States$143.2M11%
International Government Agencies$141.0M10%
Technology Solutions$74.8M6%
Employment And Other$70.2M5%
Other Including Local Municipalities And Commercial Customers$17.6M1%

RUSHA
RUSHA

New and used commercial vehicle sales$955.1M57%
Aftermarket products and services sales$627.2M37%
Lease and rental sales$92.3M5%
Finance and insurance$5.6M0%

相关对比