vs
摩凡陀集团（MOV）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
摩凡陀集团的季度营收约是REPUBLIC BANCORP INC的2.0倍（$186.1M vs $94.3M），REPUBLIC BANCORP INC净利率更高（24.2% vs 5.1%，领先19.1%），REPUBLIC BANCORP INC同比增速更快（5.3% vs 1.9%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $11.6M），过去两年摩凡陀集团的营收复合增速更高（2.9% vs -11.5%）
摩凡陀集团是源自瑞士的美国奢侈钟表品牌，创始于1881年，品牌名取自世界语，原意为“律动”。摩凡陀腕表以12点钟位置标志性的金属圆点设计与极简风格著称，其中博物馆腕表更是品牌最广为人知的经典代表作。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
MOV vs RBCAA — 直观对比
营收规模更大
MOV
是对方的2.0倍
$94.3M
营收增速更快
RBCAA
高出3.5%
1.9%
净利率更高
RBCAA
高出19.1%
5.1%
自由现金流更多
RBCAA
多$149.5M
$11.6M
两年增速更快
MOV
近两年复合增速
-11.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $186.1M | $94.3M |
| 净利润 | $9.6M | $22.8M |
| 毛利率 | 54.3% | — |
| 营业利润率 | 6.3% | 29.3% |
| 净利率 | 5.1% | 24.2% |
| 营收同比 | 1.9% | 5.3% |
| 净利润同比 | 89.8% | 20.0% |
| 每股收益（稀释后） | $0.42 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MOVRBCAA
| Q4 25 | $186.1M | $94.3M | ||
| Q3 25 | $161.8M | $93.5M | ||
| Q2 25 | $131.8M | $93.8M | ||
| Q1 25 | $181.5M | $135.8M | ||
| Q4 24 | $180.5M | $89.5M | ||
| Q3 24 | $157.0M | $88.1M | ||
| Q2 24 | $134.4M | $86.9M | ||
| Q1 24 | $175.8M | $120.3M |
净利润MOVRBCAA
| Q4 25 | $9.6M | $22.8M | ||
| Q3 25 | $3.0M | $29.7M | ||
| Q2 25 | $1.4M | $31.5M | ||
| Q1 25 | $8.1M | $47.3M | ||
| Q4 24 | $4.8M | $19.0M | ||
| Q3 24 | $3.5M | $26.5M | ||
| Q2 24 | $2.0M | $25.2M | ||
| Q1 24 | $9.8M | $30.6M |
毛利率MOVRBCAA
| Q4 25 | 54.3% | — | ||
| Q3 25 | 54.1% | — | ||
| Q2 25 | 54.1% | — | ||
| Q1 25 | 54.2% | — | ||
| Q4 24 | 53.5% | — | ||
| Q3 24 | 54.3% | — | ||
| Q2 24 | 54.3% | — | ||
| Q1 24 | 53.5% | — |
营业利润率MOVRBCAA
| Q4 25 | 6.3% | 29.3% | ||
| Q3 25 | 2.5% | 40.4% | ||
| Q2 25 | 0.2% | 43.0% | ||
| Q1 25 | 5.1% | 44.1% | ||
| Q4 24 | 3.3% | 25.8% | ||
| Q3 24 | 1.7% | 38.4% | ||
| Q2 24 | 1.6% | 37.0% | ||
| Q1 24 | 6.1% | 32.2% |
净利率MOVRBCAA
| Q4 25 | 5.1% | 24.2% | ||
| Q3 25 | 1.8% | 31.8% | ||
| Q2 25 | 1.1% | 33.5% | ||
| Q1 25 | 4.4% | 34.8% | ||
| Q4 24 | 2.7% | 21.2% | ||
| Q3 24 | 2.2% | 30.1% | ||
| Q2 24 | 1.5% | 29.0% | ||
| Q1 24 | 5.6% | 25.4% |
每股收益（稀释后）MOVRBCAA
| Q4 25 | $0.42 | — | ||
| Q3 25 | $0.13 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $0.15 | — | ||
| Q2 24 | $0.09 | — | ||
| Q1 24 | $0.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $183.9M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $497.5M | $1.1B |
| 总资产 | $751.9M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MOVRBCAA
| Q4 25 | $183.9M | $220.0M | ||
| Q3 25 | $180.5M | $484.2M | ||
| Q2 25 | $203.1M | $484.8M | ||
| Q1 25 | $208.5M | $793.0M | ||
| Q4 24 | $181.5M | $432.2M | ||
| Q3 24 | $198.3M | $530.9M | ||
| Q2 24 | $225.4M | $400.1M | ||
| Q1 24 | $262.1M | $546.4M |
股东权益MOVRBCAA
| Q4 25 | $497.5M | $1.1B | ||
| Q3 25 | $489.9M | $1.1B | ||
| Q2 25 | $493.2M | $1.1B | ||
| Q1 25 | $481.3M | $1.0B | ||
| Q4 24 | $491.3M | $992.0M | ||
| Q3 24 | $492.0M | $979.7M | ||
| Q2 24 | $489.6M | $955.4M | ||
| Q1 24 | $505.9M | $935.6M |
总资产MOVRBCAA
| Q4 25 | $751.9M | $7.0B | ||
| Q3 25 | $748.7M | $7.0B | ||
| Q2 25 | $747.2M | $7.0B | ||
| Q1 25 | $729.2M | $7.1B | ||
| Q4 24 | $747.2M | $6.8B | ||
| Q3 24 | $742.5M | $6.7B | ||
| Q2 24 | $736.0M | $6.6B | ||
| Q1 24 | $756.5M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $161.1M |
| 自由现金流率自由现金流/营收 | 6.2% | 170.9% |
| 资本支出强度资本支出/营收 | 0.4% | 7.5% |
| 现金转化率经营现金流/净利润 | 1.28× | 7.37× |
| 过去12个月自由现金流最近4个季度 | $35.3M | $288.6M |
8季度趋势，按日历期对齐
经营现金流MOVRBCAA
| Q4 25 | $12.3M | $168.2M | ||
| Q3 25 | $-3.8M | $33.3M | ||
| Q2 25 | $-7.2M | $8.4M | ||
| Q1 25 | $39.1M | $93.2M | ||
| Q4 24 | $-4.7M | $149.0M | ||
| Q3 24 | $-17.8M | $51.3M | ||
| Q2 24 | $-18.1M | $4.0M | ||
| Q1 24 | $69.4M | $71.2M |
自由现金流MOVRBCAA
| Q4 25 | $11.6M | $161.1M | ||
| Q3 25 | $-5.1M | $30.8M | ||
| Q2 25 | $-8.7M | $5.2M | ||
| Q1 25 | $37.5M | $91.6M | ||
| Q4 24 | $-7.2M | $143.2M | ||
| Q3 24 | $-20.1M | $49.8M | ||
| Q2 24 | $-19.7M | $2.7M | ||
| Q1 24 | $67.8M | $69.1M |
自由现金流率MOVRBCAA
| Q4 25 | 6.2% | 170.9% | ||
| Q3 25 | -3.1% | 32.9% | ||
| Q2 25 | -6.6% | 5.5% | ||
| Q1 25 | 20.7% | 67.4% | ||
| Q4 24 | -4.0% | 160.0% | ||
| Q3 24 | -12.8% | 56.5% | ||
| Q2 24 | -14.7% | 3.1% | ||
| Q1 24 | 38.6% | 57.5% |
资本支出强度MOVRBCAA
| Q4 25 | 0.4% | 7.5% | ||
| Q3 25 | 0.8% | 2.6% | ||
| Q2 25 | 1.2% | 3.5% | ||
| Q1 25 | 0.9% | 1.2% | ||
| Q4 24 | 1.4% | 6.5% | ||
| Q3 24 | 1.5% | 1.7% | ||
| Q2 24 | 1.2% | 1.5% | ||
| Q1 24 | 0.9% | 1.7% |
现金转化率MOVRBCAA
| Q4 25 | 1.28× | 7.37× | ||
| Q3 25 | -1.27× | 1.12× | ||
| Q2 25 | -5.08× | 0.27× | ||
| Q1 25 | 4.86× | 1.97× | ||
| Q4 24 | -0.98× | 7.84× | ||
| Q3 24 | -5.14× | 1.93× | ||
| Q2 24 | -8.97× | 0.16× | ||
| Q1 24 | 7.06× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MOV
| Other | $81.4M | 44% |
| Owned Brands Category | $46.0M | 25% |
| Sales Channel Directly To Consumer | $35.3M | 19% |
| Company Stores | $23.4M | 13% |
RBCAA
暂无分部数据
